vs
Purple Innovation, Inc.（PRPL）与SOMNIGROUP INTERNATIONAL INC.（SGI）财务数据对比。点击上方公司名可切换其他公司
SOMNIGROUP INTERNATIONAL INC.的季度营收约是Purple Innovation, Inc.的13.3倍（$1.9B vs $140.7M）。SOMNIGROUP INTERNATIONAL INC.净利率更高（7.5% vs -2.3%，领先9.8%）。SOMNIGROUP INTERNATIONAL INC.同比增速更快（54.7% vs 9.1%）。SOMNIGROUP INTERNATIONAL INC.自由现金流更多（$41.1M vs $-7.8M）。过去两年SOMNIGROUP INTERNATIONAL INC.的营收复合增速更高（25.3% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
SOMNIGROUP INTERNATIONAL INC.是一家美国知名寝具制造企业，主营床垫及各类床上用品的研发、设计、生产与销售，旗下产品兼顾舒适体验与实用性能，供应美国本土及多个海外市场，在民用寝具领域拥有稳定的市场认可度。
PRPL vs SGI — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $1.9B |
| 净利润 | $-3.2M | $140.8M |
| 毛利率 | 41.9% | 44.0% |
| 营业利润率 | -1.6% | 13.2% |
| 净利率 | -2.3% | 7.5% |
| 营收同比 | 9.1% | 54.7% |
| 净利润同比 | 62.1% | 95.8% |
| 每股收益（稀释后） | $0.03 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $140.7M | $1.9B | ||
| Q3 25 | $118.8M | $2.1B | ||
| Q2 25 | $105.1M | $1.9B | ||
| Q1 25 | $104.2M | $1.6B | ||
| Q4 24 | $129.0M | $1.2B | ||
| Q3 24 | $118.6M | $1.3B | ||
| Q2 24 | $120.3M | $1.2B | ||
| Q1 24 | $120.0M | $1.2B |
| Q4 25 | $-3.2M | $140.8M | ||
| Q3 25 | $-11.7M | $177.4M | ||
| Q2 25 | $-17.3M | $99.0M | ||
| Q1 25 | $-19.1M | $-33.1M | ||
| Q4 24 | $-8.5M | $71.9M | ||
| Q3 24 | $-39.2M | $130.0M | ||
| Q2 24 | $27.0K | $106.1M | ||
| Q1 24 | $-50.2M | $76.3M |
| Q4 25 | 41.9% | 44.0% | ||
| Q3 25 | 42.8% | 44.9% | ||
| Q2 25 | 35.9% | 44.0% | ||
| Q1 25 | 39.4% | 36.2% | ||
| Q4 24 | 42.9% | 43.3% | ||
| Q3 24 | 29.7% | 45.4% | ||
| Q2 24 | 40.7% | 44.9% | ||
| Q1 24 | 34.8% | 43.1% |
| Q4 25 | -1.6% | 13.2% | ||
| Q3 25 | -10.2% | 14.8% | ||
| Q2 25 | -13.5% | 9.6% | ||
| Q1 25 | -13.9% | 0.8% | ||
| Q4 24 | -6.0% | 10.6% | ||
| Q3 24 | -39.5% | 15.5% | ||
| Q2 24 | -12.1% | 14.0% | ||
| Q1 24 | -19.3% | 11.1% |
| Q4 25 | -2.3% | 7.5% | ||
| Q3 25 | -9.9% | 8.4% | ||
| Q2 25 | -16.5% | 5.3% | ||
| Q1 25 | -18.4% | -2.1% | ||
| Q4 24 | -6.6% | 6.0% | ||
| Q3 24 | -33.1% | 10.0% | ||
| Q2 24 | 0.0% | 8.6% | ||
| Q1 24 | -41.8% | 6.4% |
| Q4 25 | $0.03 | $0.71 | ||
| Q3 25 | $0.11 | $0.83 | ||
| Q2 25 | $0.16 | $0.47 | ||
| Q1 25 | $0.18 | $-0.17 | ||
| Q4 24 | $0.08 | $0.40 | ||
| Q3 24 | $0.36 | $0.73 | ||
| Q2 24 | $0.00 | $0.60 | ||
| Q1 24 | $0.47 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | — |
| 总债务越低越好 | $126.7M | $4.6B |
| 股东权益账面价值 | $-29.7M | $3.1B |
| 总资产 | $296.3M | $11.6B |
| 负债/权益比越低杠杆越低 | — | 1.47× |
8季度趋势，按日历期对齐
| Q4 25 | $24.3M | — | ||
| Q3 25 | $32.4M | — | ||
| Q2 25 | $34.2M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $23.4M | — | ||
| Q2 24 | $23.4M | — | ||
| Q1 24 | $34.5M | — |
| Q4 25 | $126.7M | $4.6B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.9B | ||
| Q4 24 | $70.7M | $3.7B | ||
| Q3 24 | $50.8M | $2.2B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.5B |
| Q4 25 | $-29.7M | $3.1B | ||
| Q3 25 | $-26.9M | $3.0B | ||
| Q2 25 | $-15.6M | $2.8B | ||
| Q1 25 | $1.3M | $2.7B | ||
| Q4 24 | $20.2M | $559.0M | ||
| Q3 24 | $28.0M | $564.5M | ||
| Q2 24 | $66.4M | $411.8M | ||
| Q1 24 | $65.5M | $326.6M |
| Q4 25 | $296.3M | $11.6B | ||
| Q3 25 | $302.1M | $11.4B | ||
| Q2 25 | $303.8M | $11.4B | ||
| Q1 25 | $293.8M | $11.3B | ||
| Q4 24 | $307.8M | $6.0B | ||
| Q3 24 | $309.3M | $4.6B | ||
| Q2 24 | $362.1M | $4.6B | ||
| Q1 24 | $382.1M | $4.6B |
| Q4 25 | — | 1.47× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | — | 1.69× | ||
| Q1 25 | — | 1.79× | ||
| Q4 24 | 3.50× | 6.69× | ||
| Q3 24 | 1.82× | 3.95× | ||
| Q2 24 | — | 5.92× | ||
| Q1 24 | — | 7.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $99.4M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $41.1M |
| 自由现金流率自由现金流/营收 | -5.5% | 2.2% |
| 资本支出强度资本支出/营收 | 1.4% | 3.1% |
| 现金转化率经营现金流/净利润 | — | 0.71× |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $633.2M |
8季度趋势，按日历期对齐
| Q4 25 | $-5.8M | $99.4M | ||
| Q3 25 | $-968.0K | $408.2M | ||
| Q2 25 | $-4.0M | $186.1M | ||
| Q1 25 | $-23.1M | $106.4M | ||
| Q4 24 | $6.8M | $129.1M | ||
| Q3 24 | $1.1M | $256.6M | ||
| Q2 24 | $-8.9M | $150.6M | ||
| Q1 24 | $-16.8M | $130.2M |
| Q4 25 | $-7.8M | $41.1M | ||
| Q3 25 | $-1.8M | $360.3M | ||
| Q2 25 | $-7.0M | $149.4M | ||
| Q1 25 | $-25.3M | $82.4M | ||
| Q4 24 | $5.7M | $108.2M | ||
| Q3 24 | $101.0K | $240.2M | ||
| Q2 24 | $-11.0M | $122.1M | ||
| Q1 24 | $-19.9M | $98.7M |
| Q4 25 | -5.5% | 2.2% | ||
| Q3 25 | -1.5% | 17.0% | ||
| Q2 25 | -6.6% | 7.9% | ||
| Q1 25 | -24.3% | 5.1% | ||
| Q4 24 | 4.4% | 9.0% | ||
| Q3 24 | 0.1% | 18.5% | ||
| Q2 24 | -9.2% | 9.9% | ||
| Q1 24 | -16.5% | 8.3% |
| Q4 25 | 1.4% | 3.1% | ||
| Q3 25 | 0.7% | 2.3% | ||
| Q2 25 | 2.8% | 2.0% | ||
| Q1 25 | 2.2% | 1.5% | ||
| Q4 24 | 0.8% | 1.7% | ||
| Q3 24 | 0.9% | 1.3% | ||
| Q2 24 | 1.7% | 2.3% | ||
| Q1 24 | 2.5% | 2.6% |
| Q4 25 | — | 0.71× | ||
| Q3 25 | — | 2.30× | ||
| Q2 25 | — | 1.88× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | 1.97× | ||
| Q2 24 | -330.22× | 1.42× | ||
| Q1 24 | — | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
暂无分部数据
SGI
| Mattress Firm Segment | $892.1M | 48% |
| Tempur Sealy North America Segment | $620.5M | 33% |
| Tempur Sealy International Segment | $355.8M | 19% |
