vs
Purple Innovation, Inc.（PRPL）与XMax Inc.（XWIN）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是XMax Inc.的79.5倍（$140.7M vs $1.8M）。Purple Innovation, Inc.同比增速更快（9.1% vs -11.8%）。过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -13.7%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
XMax Inc.是一家全球科技企业，专注于Web3游戏基础设施与互动娱乐解决方案研发，提供定制化游戏开发工具包、去中心化资产系统及跨平台游戏产品，服务北美、亚太及欧洲的开发者与消费者。
PRPL vs XWIN — 直观对比
营收规模更大
PRPL
是对方的79.5倍
$1.8M
营收增速更快
PRPL
高出20.9%
-11.8%
两年增速更快
PRPL
近两年复合增速
-13.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $1.8M |
| 净利润 | $-3.2M | — |
| 毛利率 | 41.9% | 40.3% |
| 营业利润率 | -1.6% | -59.3% |
| 净利率 | -2.3% | — |
| 营收同比 | 9.1% | -11.8% |
| 净利润同比 | 62.1% | — |
| 每股收益（稀释后） | $0.03 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLXWIN
| Q4 25 | $140.7M | $1.8M | ||
| Q3 25 | $118.8M | $9.8M | ||
| Q2 25 | $105.1M | $2.6M | ||
| Q1 25 | $104.2M | $2.6M | ||
| Q4 24 | $129.0M | $2.0M | ||
| Q3 24 | $118.6M | $2.6M | ||
| Q2 24 | $120.3M | $2.7M | ||
| Q1 24 | $120.0M | $2.4M |
净利润PRPLXWIN
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $-11.7M | $-1.1M | ||
| Q2 25 | $-17.3M | $-289.9K | ||
| Q1 25 | $-19.1M | $-338.9K | ||
| Q4 24 | $-8.5M | — | ||
| Q3 24 | $-39.2M | $-2.5M | ||
| Q2 24 | $27.0K | $-563.5K | ||
| Q1 24 | $-50.2M | $-1.5M |
毛利率PRPLXWIN
| Q4 25 | 41.9% | 40.3% | ||
| Q3 25 | 42.8% | 10.1% | ||
| Q2 25 | 35.9% | 50.2% | ||
| Q1 25 | 39.4% | 45.7% | ||
| Q4 24 | 42.9% | 42.8% | ||
| Q3 24 | 29.7% | 45.1% | ||
| Q2 24 | 40.7% | 44.4% | ||
| Q1 24 | 34.8% | 42.8% |
营业利润率PRPLXWIN
| Q4 25 | -1.6% | -59.3% | ||
| Q3 25 | -10.2% | -5.0% | ||
| Q2 25 | -13.5% | -7.7% | ||
| Q1 25 | -13.9% | -7.3% | ||
| Q4 24 | -6.0% | -48.4% | ||
| Q3 24 | -39.5% | -92.0% | ||
| Q2 24 | -12.1% | -18.5% | ||
| Q1 24 | -19.3% | -62.6% |
净利率PRPLXWIN
| Q4 25 | -2.3% | — | ||
| Q3 25 | -9.9% | -11.5% | ||
| Q2 25 | -16.5% | -11.3% | ||
| Q1 25 | -18.4% | -12.9% | ||
| Q4 24 | -6.6% | — | ||
| Q3 24 | -33.1% | -94.3% | ||
| Q2 24 | 0.0% | -21.0% | ||
| Q1 24 | -41.8% | -61.6% |
每股收益（稀释后）PRPLXWIN
| Q4 25 | $0.03 | $-0.06 | ||
| Q3 25 | $0.11 | $-0.06 | ||
| Q2 25 | $0.16 | $-0.02 | ||
| Q1 25 | $0.18 | $-0.03 | ||
| Q4 24 | $0.08 | $0.11 | ||
| Q3 24 | $0.36 | $-0.72 | ||
| Q2 24 | $0.00 | $-0.22 | ||
| Q1 24 | $0.47 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $6.7M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $28.0M |
| 总资产 | $296.3M | $35.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRPLXWIN
| Q4 25 | $24.3M | $6.7M | ||
| Q3 25 | $32.4M | $1.7M | ||
| Q2 25 | $34.2M | $468.8K | ||
| Q1 25 | $21.6M | $147.3K | ||
| Q4 24 | $29.0M | $161.9K | ||
| Q3 24 | $23.4M | $162.3K | ||
| Q2 24 | $23.4M | $363.4K | ||
| Q1 24 | $34.5M | $273.1K |
总债务PRPLXWIN
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRPLXWIN
| Q4 25 | $-29.7M | $28.0M | ||
| Q3 25 | $-26.9M | $13.6M | ||
| Q2 25 | $-15.6M | $6.5M | ||
| Q1 25 | $1.3M | $6.8M | ||
| Q4 24 | $20.2M | $3.1M | ||
| Q3 24 | $28.0M | $-895.9K | ||
| Q2 24 | $66.4M | $48.2K | ||
| Q1 24 | $65.5M | $-42.7K |
总资产PRPLXWIN
| Q4 25 | $296.3M | $35.5M | ||
| Q3 25 | $302.1M | $18.3M | ||
| Q2 25 | $303.8M | $11.6M | ||
| Q1 25 | $293.8M | $11.9M | ||
| Q4 24 | $307.8M | $9.9M | ||
| Q3 24 | $309.3M | $5.1M | ||
| Q2 24 | $362.1M | $5.8M | ||
| Q1 24 | $382.1M | $6.2M |
负债/权益比PRPLXWIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | — |
| 自由现金流率自由现金流/营收 | -5.5% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | — |
8季度趋势，按日历期对齐
经营现金流PRPLXWIN
| Q4 25 | $-5.8M | $1.7M | ||
| Q3 25 | $-968.0K | $-1.9M | ||
| Q2 25 | $-4.0M | $92.5K | ||
| Q1 25 | $-23.1M | $-322.6K | ||
| Q4 24 | $6.8M | $-263.4K | ||
| Q3 24 | $1.1M | $-437.9K | ||
| Q2 24 | $-8.9M | $-468.7K | ||
| Q1 24 | $-16.8M | $-221.7K |
自由现金流PRPLXWIN
| Q4 25 | $-7.8M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-7.0M | — | ||
| Q1 25 | $-25.3M | — | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $101.0K | — | ||
| Q2 24 | $-11.0M | — | ||
| Q1 24 | $-19.9M | — |
自由现金流率PRPLXWIN
| Q4 25 | -5.5% | — | ||
| Q3 25 | -1.5% | — | ||
| Q2 25 | -6.6% | — | ||
| Q1 25 | -24.3% | — | ||
| Q4 24 | 4.4% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | -9.2% | — | ||
| Q1 24 | -16.5% | — |
资本支出强度PRPLXWIN
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 2.5% | — |
现金转化率PRPLXWIN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
