vs
CarParts.com, Inc.(PRTS)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是CarParts.com, Inc.的1.5倍($179.7M vs $120.4M),CarParts.com, Inc.净利率更高(-9.6% vs -29.5%,领先19.9%),Rocket Lab Corp同比增速更快(35.7% vs -9.8%),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs -8.6%)
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商,1928年由弗雷泽兄弟创立,目前拥有约六万名员工。除美国本土市场外,公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国,旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
PRTS vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.5倍
$120.4M
营收增速更快
RKLB
高出45.5%
-9.8%
净利率更高
PRTS
高出19.9%
-29.5%
两年增速更快
RKLB
近两年复合增速
-8.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $120.4M | $179.7M |
| 净利润 | $-11.6M | $-52.9M |
| 毛利率 | 33.2% | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | -9.6% | -29.5% |
| 营收同比 | -9.8% | 35.7% |
| 净利润同比 | 25.0% | -1.1% |
| 每股收益(稀释后) | $-0.82 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRTS
RKLB
| Q4 25 | $120.4M | $179.7M | ||
| Q3 25 | $127.8M | $155.1M | ||
| Q2 25 | $151.9M | $144.5M | ||
| Q1 25 | $147.4M | $122.6M | ||
| Q4 24 | $133.5M | $132.4M | ||
| Q3 24 | $144.8M | $104.8M | ||
| Q2 24 | $144.3M | $106.3M | ||
| Q1 24 | — | $92.8M |
净利润
PRTS
RKLB
| Q4 25 | $-11.6M | $-52.9M | ||
| Q3 25 | $-10.9M | $-18.3M | ||
| Q2 25 | $-12.7M | $-66.4M | ||
| Q1 25 | $-15.3M | $-60.6M | ||
| Q4 24 | $-15.4M | $-52.3M | ||
| Q3 24 | $-10.0M | $-51.9M | ||
| Q2 24 | $-8.7M | $-41.6M | ||
| Q1 24 | — | $-44.3M |
毛利率
PRTS
RKLB
| Q4 25 | 33.2% | 38.0% | ||
| Q3 25 | 33.1% | 37.0% | ||
| Q2 25 | 32.8% | 32.1% | ||
| Q1 25 | 32.1% | 28.8% | ||
| Q4 24 | 32.5% | 27.8% | ||
| Q3 24 | 35.2% | 26.7% | ||
| Q2 24 | 33.5% | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率
PRTS
RKLB
| Q4 25 | — | -28.4% | ||
| Q3 25 | -7.9% | -38.0% | ||
| Q2 25 | -8.2% | -41.3% | ||
| Q1 25 | -10.3% | -48.3% | ||
| Q4 24 | -11.6% | -38.9% | ||
| Q3 24 | -6.9% | -49.5% | ||
| Q2 24 | -6.0% | -40.7% | ||
| Q1 24 | — | -46.4% |
净利率
PRTS
RKLB
| Q4 25 | -9.6% | -29.5% | ||
| Q3 25 | -8.5% | -11.8% | ||
| Q2 25 | -8.4% | -46.0% | ||
| Q1 25 | -10.4% | -49.5% | ||
| Q4 24 | -11.5% | -39.5% | ||
| Q3 24 | -6.9% | -49.6% | ||
| Q2 24 | -6.0% | -39.2% | ||
| Q1 24 | — | -47.7% |
每股收益(稀释后)
PRTS
RKLB
| Q4 25 | $-0.82 | $-0.09 | ||
| Q3 25 | $-0.19 | $-0.03 | ||
| Q2 25 | $-0.23 | $-0.13 | ||
| Q1 25 | $-0.27 | $-0.12 | ||
| Q4 24 | $-0.28 | $-0.11 | ||
| Q3 24 | $-0.17 | $-0.10 | ||
| Q2 24 | $-0.15 | $-0.08 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $25.8M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $53.5M | $1.7B |
| 总资产 | $184.9M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
PRTS
RKLB
| Q4 25 | $25.8M | $1.0B | ||
| Q3 25 | — | $976.7M | ||
| Q2 25 | — | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | — | $419.0M | ||
| Q3 24 | — | $442.4M | ||
| Q2 24 | — | $496.8M | ||
| Q1 24 | — | $492.5M |
总债务
PRTS
RKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
PRTS
RKLB
| Q4 25 | $53.5M | $1.7B | ||
| Q3 25 | $64.2M | $1.3B | ||
| Q2 25 | $62.4M | $688.5M | ||
| Q1 25 | $72.8M | $431.3M | ||
| Q4 24 | $85.2M | $382.5M | ||
| Q3 24 | $97.2M | $419.8M | ||
| Q2 24 | $103.9M | $455.2M | ||
| Q1 24 | — | $478.9M |
总资产
PRTS
RKLB
| Q4 25 | $184.9M | $2.3B | ||
| Q3 25 | $200.3M | $2.2B | ||
| Q2 25 | $189.6M | $1.6B | ||
| Q1 25 | $216.5M | $1.3B | ||
| Q4 24 | $210.6M | $1.2B | ||
| Q3 24 | $227.6M | $1.2B | ||
| Q2 24 | $238.0M | $1.2B | ||
| Q1 24 | — | $1.2B |
负债/权益比
PRTS
RKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
PRTS
RKLB
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $-6.4M | $-23.5M | ||
| Q2 25 | $-25.6M | $-23.2M | ||
| Q1 25 | $5.5M | $-54.2M | ||
| Q4 24 | $1.8M | $-2.4M | ||
| Q3 24 | $8.5M | $-30.9M | ||
| Q2 24 | $-3.6M | $-13.0M | ||
| Q1 24 | — | $-2.6M |
自由现金流
PRTS
RKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $-8.3M | $-69.4M | ||
| Q2 25 | $-27.9M | $-55.3M | ||
| Q1 25 | $3.4M | $-82.9M | ||
| Q4 24 | $-631.0K | $-23.9M | ||
| Q3 24 | $4.9M | $-41.9M | ||
| Q2 24 | $-10.8M | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率
PRTS
RKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | -6.5% | -44.8% | ||
| Q2 25 | -18.3% | -38.3% | ||
| Q1 25 | 2.3% | -67.6% | ||
| Q4 24 | -0.5% | -18.1% | ||
| Q3 24 | 3.4% | -40.0% | ||
| Q2 24 | -7.5% | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度
PRTS
RKLB
| Q4 25 | — | 27.6% | ||
| Q3 25 | 1.5% | 29.6% | ||
| Q2 25 | 1.5% | 22.2% | ||
| Q1 25 | 1.4% | 23.4% | ||
| Q4 24 | 1.8% | 16.3% | ||
| Q3 24 | 2.5% | 10.5% | ||
| Q2 24 | 4.9% | 14.4% | ||
| Q1 24 | — | 20.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRTS
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |