vs
Privia Health Group, Inc.（PRVA）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Privia Health Group, Inc.的季度营收约是Revolve Group, Inc.的1.7倍（$541.2M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs 1.7%，领先4.0%），Privia Health Group, Inc.同比增速更快（17.4% vs 10.4%），过去两年Privia Health Group, Inc.的营收复合增速更高（14.2% vs 9.5%）
Privia Health Group, Inc.是总部位于美国的医疗科技与服务企业，为独立诊所、医疗系统和医疗支付方提供价值导向型医疗解决方案，涵盖人群健康管理、患者互动平台、护理协调支持及行政流程优化工具，助力提升诊疗效果、降低医疗参与方运营成本。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
PRVA vs RVLV — 直观对比
营收规模更大
PRVA
是对方的1.7倍
$324.4M
营收增速更快
PRVA
高出7.0%
10.4%
净利率更高
RVLV
高出4.0%
1.7%
两年增速更快
PRVA
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $541.2M | $324.4M |
| 净利润 | $9.2M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 2.1% | 6.3% |
| 净利率 | 1.7% | 5.7% |
| 营收同比 | 17.4% | 10.4% |
| 净利润同比 | 108.0% | 50.4% |
| 每股收益（稀释后） | $0.08 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRVARVLV
| Q4 25 | $541.2M | $324.4M | ||
| Q3 25 | $580.4M | $295.6M | ||
| Q2 25 | $521.2M | $309.0M | ||
| Q1 25 | $480.1M | $296.7M | ||
| Q4 24 | $460.9M | $293.7M | ||
| Q3 24 | $437.9M | $283.1M | ||
| Q2 24 | $422.3M | $282.5M | ||
| Q1 24 | $415.2M | $270.6M |
净利润PRVARVLV
| Q4 25 | $9.2M | $18.6M | ||
| Q3 25 | $6.9M | $21.2M | ||
| Q2 25 | $2.7M | $10.2M | ||
| Q1 25 | $4.2M | $11.8M | ||
| Q4 24 | $4.4M | $12.3M | ||
| Q3 24 | $3.5M | $11.0M | ||
| Q2 24 | $3.5M | $15.4M | ||
| Q1 24 | $3.0M | $10.9M |
毛利率PRVARVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率PRVARVLV
| Q4 25 | 2.1% | 6.3% | ||
| Q3 25 | 2.5% | 7.1% | ||
| Q2 25 | 0.6% | 5.8% | ||
| Q1 25 | 1.1% | 5.0% | ||
| Q4 24 | 1.1% | 3.9% | ||
| Q3 24 | 1.3% | 5.0% | ||
| Q2 24 | 1.2% | 5.8% | ||
| Q1 24 | 0.2% | 3.4% |
净利率PRVARVLV
| Q4 25 | 1.7% | 5.7% | ||
| Q3 25 | 1.2% | 7.2% | ||
| Q2 25 | 0.5% | 3.3% | ||
| Q1 25 | 0.9% | 4.0% | ||
| Q4 24 | 1.0% | 4.2% | ||
| Q3 24 | 0.8% | 3.9% | ||
| Q2 24 | 0.8% | 5.4% | ||
| Q1 24 | 0.7% | 4.0% |
每股收益（稀释后）PRVARVLV
| Q4 25 | $0.08 | $0.27 | ||
| Q3 25 | $0.05 | $0.29 | ||
| Q2 25 | $0.02 | $0.14 | ||
| Q1 25 | $0.03 | $0.16 | ||
| Q4 24 | $0.03 | $0.18 | ||
| Q3 24 | $0.03 | $0.15 | ||
| Q2 24 | $0.03 | $0.21 | ||
| Q1 24 | $0.02 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $479.7M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $737.2M | $512.5M |
| 总资产 | $1.4B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRVARVLV
| Q4 25 | $479.7M | $292.3M | ||
| Q3 25 | $441.4M | $315.4M | ||
| Q2 25 | $390.1M | $310.7M | ||
| Q1 25 | $469.3M | $300.8M | ||
| Q4 24 | $491.1M | $256.6M | ||
| Q3 24 | $422.0M | $252.8M | ||
| Q2 24 | $387.4M | $244.7M | ||
| Q1 24 | $351.1M | $273.4M |
股东权益PRVARVLV
| Q4 25 | $737.2M | $512.5M | ||
| Q3 25 | $709.1M | $490.2M | ||
| Q2 25 | $682.9M | $468.6M | ||
| Q1 25 | $659.4M | $453.4M | ||
| Q4 24 | $635.2M | $437.8M | ||
| Q3 24 | $614.9M | $420.8M | ||
| Q2 24 | $595.4M | $405.8M | ||
| Q1 24 | $576.8M | $389.9M |
总资产PRVARVLV
| Q4 25 | $1.4B | $765.0M | ||
| Q3 25 | $1.4B | $751.3M | ||
| Q2 25 | $1.3B | $722.9M | ||
| Q1 25 | $1.2B | $713.9M | ||
| Q4 24 | $1.1B | $665.5M | ||
| Q3 24 | $1.1B | $670.9M | ||
| Q2 24 | $1.1B | $657.8M | ||
| Q1 24 | $1.0B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $127.5M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 13.93× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流PRVARVLV
| Q4 25 | $127.5M | $-10.2M | ||
| Q3 25 | $52.0M | $11.8M | ||
| Q2 25 | $8.0M | $12.6M | ||
| Q1 25 | $-24.1M | $45.1M | ||
| Q4 24 | $74.8M | $3.9M | ||
| Q3 24 | $33.2M | $9.1M | ||
| Q2 24 | $34.5M | $-24.7M | ||
| Q1 24 | $-33.1M | $38.4M |
自由现金流PRVARVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率PRVARVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度PRVARVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率PRVARVLV
| Q4 25 | 13.93× | -0.55× | ||
| Q3 25 | 7.58× | 0.56× | ||
| Q2 25 | 2.97× | 1.24× | ||
| Q1 25 | -5.70× | 3.82× | ||
| Q4 24 | 17.00× | 0.32× | ||
| Q3 24 | 9.38× | 0.83× | ||
| Q2 24 | 9.94× | -1.60× | ||
| Q1 24 | -11.10× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRVA
| FFS Patient Care | $364.4M | 67% |
| Capitated Revenue | $71.4M | 13% |
| Shared Savings | $46.9M | 9% |
| FFS Administrative Services | $36.0M | 7% |
| Care Management Fee PMPM | $20.0M | 4% |
| Other Revenue | $2.5M | 0% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
