vs
Crane NXT, Co.（CXT）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Crane NXT, Co.的季度营收约是Revolve Group, Inc.的1.5倍（$476.9M vs $324.4M），Crane NXT, Co.净利率更高（10.0% vs 5.7%，领先4.2%），Crane NXT, Co.同比增速更快（19.5% vs 10.4%），过去两年Crane NXT, Co.的营收复合增速更高（23.3% vs 9.5%）
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
CXT vs RVLV — 直观对比
营收规模更大
CXT
是对方的1.5倍
$324.4M
营收增速更快
CXT
高出9.1%
10.4%
净利率更高
CXT
高出4.2%
5.7%
两年增速更快
CXT
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $476.9M | $324.4M |
| 净利润 | $47.5M | $18.6M |
| 毛利率 | 42.4% | 53.3% |
| 营业利润率 | 16.7% | 6.3% |
| 净利率 | 10.0% | 5.7% |
| 营收同比 | 19.5% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | $0.82 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CXTRVLV
| Q4 25 | $476.9M | $324.4M | ||
| Q3 25 | $445.1M | $295.6M | ||
| Q2 25 | $404.4M | $309.0M | ||
| Q1 25 | $330.3M | $296.7M | ||
| Q4 24 | $399.1M | $293.7M | ||
| Q3 24 | $403.5M | $283.1M | ||
| Q2 24 | $370.6M | $282.5M | ||
| Q1 24 | $313.6M | $270.6M |
净利润CXTRVLV
| Q4 25 | $47.5M | $18.6M | ||
| Q3 25 | $50.5M | $21.2M | ||
| Q2 25 | $24.9M | $10.2M | ||
| Q1 25 | $21.7M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $47.1M | $11.0M | ||
| Q2 24 | $41.6M | $15.4M | ||
| Q1 24 | $37.8M | $10.9M |
毛利率CXTRVLV
| Q4 25 | 42.4% | 53.3% | ||
| Q3 25 | 43.3% | 54.6% | ||
| Q2 25 | 41.7% | 54.1% | ||
| Q1 25 | 42.4% | 52.0% | ||
| Q4 24 | 45.2% | 52.5% | ||
| Q3 24 | 42.5% | 51.2% | ||
| Q2 24 | 43.4% | 54.0% | ||
| Q1 24 | 48.6% | 52.3% |
营业利润率CXTRVLV
| Q4 25 | 16.7% | 6.3% | ||
| Q3 25 | 18.4% | 7.1% | ||
| Q2 25 | 11.8% | 5.8% | ||
| Q1 25 | 11.3% | 5.0% | ||
| Q4 24 | 17.7% | 3.9% | ||
| Q3 24 | 18.6% | 5.0% | ||
| Q2 24 | 18.2% | 5.8% | ||
| Q1 24 | 17.7% | 3.4% |
净利率CXTRVLV
| Q4 25 | 10.0% | 5.7% | ||
| Q3 25 | 11.3% | 7.2% | ||
| Q2 25 | 6.2% | 3.3% | ||
| Q1 25 | 6.6% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | 11.7% | 3.9% | ||
| Q2 24 | 11.2% | 5.4% | ||
| Q1 24 | 12.1% | 4.0% |
每股收益（稀释后）CXTRVLV
| Q4 25 | $0.82 | $0.27 | ||
| Q3 25 | $0.87 | $0.29 | ||
| Q2 25 | $0.43 | $0.14 | ||
| Q1 25 | $0.38 | $0.16 | ||
| Q4 24 | $1.00 | $0.18 | ||
| Q3 24 | $0.81 | $0.15 | ||
| Q2 24 | $0.72 | $0.21 | ||
| Q1 24 | $0.66 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.8M | $292.3M |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $1.3B | $512.5M |
| 总资产 | $3.1B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资CXTRVLV
| Q4 25 | $233.8M | $292.3M | ||
| Q3 25 | $182.4M | $315.4M | ||
| Q2 25 | $152.5M | $310.7M | ||
| Q1 25 | $173.8M | $300.8M | ||
| Q4 24 | $165.8M | $256.6M | ||
| Q3 24 | $165.1M | $252.8M | ||
| Q2 24 | $175.5M | $244.7M | ||
| Q1 24 | $220.6M | $273.4M |
总债务CXTRVLV
| Q4 25 | $1.0B | — | ||
| Q3 25 | $834.3M | — | ||
| Q2 25 | $861.8M | — | ||
| Q1 25 | $541.1M | — | ||
| Q4 24 | $540.6M | — | ||
| Q3 24 | $638.2M | — | ||
| Q2 24 | $638.9M | — | ||
| Q1 24 | $639.6M | — |
股东权益CXTRVLV
| Q4 25 | $1.3B | $512.5M | ||
| Q3 25 | $1.2B | $490.2M | ||
| Q2 25 | $1.2B | $468.6M | ||
| Q1 25 | $1.1B | $453.4M | ||
| Q4 24 | $1.1B | $437.8M | ||
| Q3 24 | $1.1B | $420.8M | ||
| Q2 24 | $989.8M | $405.8M | ||
| Q1 24 | $964.1M | $389.9M |
总资产CXTRVLV
| Q4 25 | $3.1B | $765.0M | ||
| Q3 25 | $2.9B | $751.3M | ||
| Q2 25 | $2.9B | $722.9M | ||
| Q1 25 | $2.4B | $713.9M | ||
| Q4 24 | $2.4B | $665.5M | ||
| Q3 24 | $2.4B | $670.9M | ||
| Q2 24 | $2.4B | $657.8M | ||
| Q1 24 | $2.1B | $650.0M |
负债/权益比CXTRVLV
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.60× | — | ||
| Q2 24 | 0.65× | — | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $105.8M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 2.23× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流CXTRVLV
| Q4 25 | $105.8M | $-10.2M | ||
| Q3 25 | $92.0M | $11.8M | ||
| Q2 25 | $62.8M | $12.6M | ||
| Q1 25 | $-19.1M | $45.1M | ||
| Q4 24 | $81.1M | $3.9M | ||
| Q3 24 | $66.7M | $9.1M | ||
| Q2 24 | $56.8M | $-24.7M | ||
| Q1 24 | $9.5M | $38.4M |
自由现金流CXTRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | $78.7M | $7.5M | ||
| Q2 25 | $55.8M | $10.4M | ||
| Q1 25 | $-32.2M | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | $53.5M | $8.0M | ||
| Q2 24 | $47.9M | $-25.7M | ||
| Q1 24 | $-3.0M | $36.7M |
自由现金流率CXTRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | 17.7% | 2.5% | ||
| Q2 25 | 13.8% | 3.4% | ||
| Q1 25 | -9.7% | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 13.3% | 2.8% | ||
| Q2 24 | 12.9% | -9.1% | ||
| Q1 24 | -1.0% | 13.5% |
资本支出强度CXTRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | 3.0% | 1.5% | ||
| Q2 25 | 1.7% | 0.7% | ||
| Q1 25 | 4.0% | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | 3.3% | 0.4% | ||
| Q2 24 | 2.4% | 0.4% | ||
| Q1 24 | 4.0% | 0.6% |
现金转化率CXTRVLV
| Q4 25 | 2.23× | -0.55× | ||
| Q3 25 | 1.82× | 0.56× | ||
| Q2 25 | 2.52× | 1.24× | ||
| Q1 25 | -0.88× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.42× | 0.83× | ||
| Q2 24 | 1.37× | -1.60× | ||
| Q1 24 | 0.25× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CXT
| Other | $260.9M | 55% |
| Products | $181.1M | 38% |
| Services | $34.9M | 7% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
