vs
Privia Health Group, Inc.（PRVA）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Privia Health Group, Inc.的1.3倍（$682.8M vs $541.2M），Privia Health Group, Inc.净利率更高（1.7% vs -4.8%，领先6.5%），Privia Health Group, Inc.同比增速更快（17.4% vs -0.4%），过去两年Privia Health Group, Inc.的营收复合增速更高（14.2% vs -0.6%）
Privia Health Group, Inc.是总部位于美国的医疗科技与服务企业，为独立诊所、医疗系统和医疗支付方提供价值导向型医疗解决方案，涵盖人群健康管理、患者互动平台、护理协调支持及行政流程优化工具，助力提升诊疗效果、降低医疗参与方运营成本。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
PRVA vs RXT — 直观对比
营收规模更大
RXT
是对方的1.3倍
$541.2M
营收增速更快
PRVA
高出17.8%
-0.4%
净利率更高
PRVA
高出6.5%
-4.8%
两年增速更快
PRVA
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $541.2M | $682.8M |
| 净利润 | $9.2M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 2.1% | -0.5% |
| 净利率 | 1.7% | -4.8% |
| 营收同比 | 17.4% | -0.4% |
| 净利润同比 | 108.0% | 41.6% |
| 每股收益（稀释后） | $0.08 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRVARXT
| Q4 25 | $541.2M | $682.8M | ||
| Q3 25 | $580.4M | $671.2M | ||
| Q2 25 | $521.2M | $666.3M | ||
| Q1 25 | $480.1M | $665.4M | ||
| Q4 24 | $460.9M | $685.6M | ||
| Q3 24 | $437.9M | $675.8M | ||
| Q2 24 | $422.3M | $684.9M | ||
| Q1 24 | $415.2M | $690.8M |
净利润PRVARXT
| Q4 25 | $9.2M | $-32.7M | ||
| Q3 25 | $6.9M | $-67.1M | ||
| Q2 25 | $2.7M | $-54.5M | ||
| Q1 25 | $4.2M | $-71.5M | ||
| Q4 24 | $4.4M | $-56.0M | ||
| Q3 24 | $3.5M | $-186.6M | ||
| Q2 24 | $3.5M | $25.0M | ||
| Q1 24 | $3.0M | $-640.6M |
毛利率PRVARXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率PRVARXT
| Q4 25 | 2.1% | -0.5% | ||
| Q3 25 | 2.5% | -5.1% | ||
| Q2 25 | 0.6% | -3.8% | ||
| Q1 25 | 1.1% | -5.8% | ||
| Q4 24 | 1.1% | -4.2% | ||
| Q3 24 | 1.3% | -25.7% | ||
| Q2 24 | 1.2% | -7.9% | ||
| Q1 24 | 0.2% | -94.5% |
净利率PRVARXT
| Q4 25 | 1.7% | -4.8% | ||
| Q3 25 | 1.2% | -10.0% | ||
| Q2 25 | 0.5% | -8.2% | ||
| Q1 25 | 0.9% | -10.7% | ||
| Q4 24 | 1.0% | -8.2% | ||
| Q3 24 | 0.8% | -27.6% | ||
| Q2 24 | 0.8% | 3.7% | ||
| Q1 24 | 0.7% | -92.7% |
每股收益（稀释后）PRVARXT
| Q4 25 | $0.08 | $-0.13 | ||
| Q3 25 | $0.05 | $-0.28 | ||
| Q2 25 | $0.02 | $-0.23 | ||
| Q1 25 | $0.03 | $-0.31 | ||
| Q4 24 | $0.03 | $-0.20 | ||
| Q3 24 | $0.03 | $-0.82 | ||
| Q2 24 | $0.03 | $0.11 | ||
| Q1 24 | $0.02 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $479.7M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $737.2M | $-1.2B |
| 总资产 | $1.4B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRVARXT
| Q4 25 | $479.7M | $105.8M | ||
| Q3 25 | $441.4M | $99.5M | ||
| Q2 25 | $390.1M | $103.9M | ||
| Q1 25 | $469.3M | $128.0M | ||
| Q4 24 | $491.1M | $144.0M | ||
| Q3 24 | $422.0M | $157.1M | ||
| Q2 24 | $387.4M | $190.2M | ||
| Q1 24 | $351.1M | $282.6M |
总债务PRVARXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益PRVARXT
| Q4 25 | $737.2M | $-1.2B | ||
| Q3 25 | $709.1M | $-1.2B | ||
| Q2 25 | $682.9M | $-1.1B | ||
| Q1 25 | $659.4M | $-1.1B | ||
| Q4 24 | $635.2M | $-1.0B | ||
| Q3 24 | $614.9M | $-949.7M | ||
| Q2 24 | $595.4M | $-756.2M | ||
| Q1 24 | $576.8M | $-787.2M |
总资产PRVARXT
| Q4 25 | $1.4B | $2.8B | ||
| Q3 25 | $1.4B | $2.8B | ||
| Q2 25 | $1.3B | $2.9B | ||
| Q1 25 | $1.2B | $3.0B | ||
| Q4 24 | $1.1B | $3.1B | ||
| Q3 24 | $1.1B | $3.1B | ||
| Q2 24 | $1.1B | $3.4B | ||
| Q1 24 | $1.0B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $127.5M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 13.93× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流PRVARXT
| Q4 25 | $127.5M | $59.7M | ||
| Q3 25 | $52.0M | $70.7M | ||
| Q2 25 | $8.0M | $8.4M | ||
| Q1 25 | $-24.1M | $12.6M | ||
| Q4 24 | $74.8M | $54.3M | ||
| Q3 24 | $33.2M | $51.8M | ||
| Q2 24 | $34.5M | $24.1M | ||
| Q1 24 | $-33.1M | $-90.3M |
自由现金流PRVARXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率PRVARXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度PRVARXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率PRVARXT
| Q4 25 | 13.93× | — | ||
| Q3 25 | 7.58× | — | ||
| Q2 25 | 2.97× | — | ||
| Q1 25 | -5.70× | — | ||
| Q4 24 | 17.00× | — | ||
| Q3 24 | 9.38× | — | ||
| Q2 24 | 9.94× | 0.96× | ||
| Q1 24 | -11.10× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRVA
| FFS Patient Care | $364.4M | 67% |
| Capitated Revenue | $71.4M | 13% |
| Shared Savings | $46.9M | 9% |
| FFS Administrative Services | $36.0M | 7% |
| Care Management Fee PMPM | $20.0M | 4% |
| Other Revenue | $2.5M | 0% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
