vs
Public Storage（PSA）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
Public Storage的季度营收约是Royalty Pharma plc的2.0倍（$1.2B vs $622.0M），Public Storage净利率更高（41.7% vs 34.4%，领先7.3%），Royalty Pharma plc同比增速更快（4.8% vs 3.3%），过去两年Royalty Pharma plc的营收复合增速更高（4.6% vs 2.5%）
Public Storage总部位于美国加利福尼亚州格伦代尔，是主营自助仓储业务的房地产投资信托，也是美国最大的自助仓储服务品牌，持有美国约9%的自助仓储面积。截至2024年12月31日，公司运营3073处自助仓储设施，总可出租净面积达2.21亿平方英尺。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
PSA vs RPRX — 直观对比
营收规模更大
PSA
是对方的2.0倍
$622.0M
营收增速更快
RPRX
高出1.5%
3.3%
净利率更高
PSA
高出7.3%
34.4%
两年增速更快
RPRX
近两年复合增速
2.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $622.0M |
| 净利润 | $507.1M | $214.2M |
| 毛利率 | — | — |
| 营业利润率 | 40.7% | 62.4% |
| 净利率 | 41.7% | 34.4% |
| 营收同比 | 3.3% | 4.8% |
| 净利润同比 | -17.5% | 2.9% |
| 每股收益（稀释后） | $2.59 | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSARPRX
| Q4 25 | $1.2B | $622.0M | ||
| Q3 25 | $1.2B | $609.3M | ||
| Q2 25 | $1.2B | $578.7M | ||
| Q1 25 | $1.2B | $568.2M | ||
| Q4 24 | $1.2B | $593.6M | ||
| Q3 24 | $1.2B | $564.7M | ||
| Q2 24 | $1.2B | $537.3M | ||
| Q1 24 | $1.2B | $568.0M |
净利润PSARPRX
| Q4 25 | $507.1M | $214.2M | ||
| Q3 25 | $511.1M | $288.2M | ||
| Q2 25 | $358.4M | $30.2M | ||
| Q1 25 | $407.8M | $238.3M | ||
| Q4 24 | $614.6M | $208.2M | ||
| Q3 24 | $430.3M | $544.0M | ||
| Q2 24 | $518.1M | $102.0M | ||
| Q1 24 | $508.9M | $4.8M |
营业利润率PSARPRX
| Q4 25 | 40.7% | 62.4% | ||
| Q3 25 | 42.3% | 70.1% | ||
| Q2 25 | 30.4% | 36.3% | ||
| Q1 25 | 34.8% | 94.0% | ||
| Q4 24 | 52.4% | 60.9% | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 44.6% | 50.2% | ||
| Q1 24 | 44.3% | -13.0% |
净利率PSARPRX
| Q4 25 | 41.7% | 34.4% | ||
| Q3 25 | 41.8% | 47.3% | ||
| Q2 25 | 29.8% | 5.2% | ||
| Q1 25 | 34.5% | 41.9% | ||
| Q4 24 | 52.2% | 35.1% | ||
| Q3 24 | 36.2% | 96.3% | ||
| Q2 24 | 44.2% | 19.0% | ||
| Q1 24 | 44.0% | 0.8% |
每股收益（稀释后）PSARPRX
| Q4 25 | $2.59 | $0.49 | ||
| Q3 25 | $2.62 | $0.67 | ||
| Q2 25 | $1.76 | $0.07 | ||
| Q1 25 | $2.04 | $0.55 | ||
| Q4 24 | $3.22 | $0.46 | ||
| Q3 24 | $2.16 | $1.21 | ||
| Q2 24 | $2.66 | $0.23 | ||
| Q1 24 | $2.60 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $318.1M | $618.7M |
| 总债务越低越好 | $10.3B | $9.0B |
| 股东权益账面价值 | $9.2B | $9.7B |
| 总资产 | $20.2B | $19.6B |
| 负债/权益比越低杠杆越低 | 1.11× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资PSARPRX
| Q4 25 | $318.1M | $618.7M | ||
| Q3 25 | $296.5M | $938.9M | ||
| Q2 25 | $1.1B | $631.9M | ||
| Q1 25 | $287.2M | $1.1B | ||
| Q4 24 | $447.4M | $929.0M | ||
| Q3 24 | $599.0M | $950.1M | ||
| Q2 24 | $542.3M | $1.8B | ||
| Q1 24 | $271.6M | $843.0M |
总债务PSARPRX
| Q4 25 | $10.3B | $9.0B | ||
| Q3 25 | $10.0B | $8.9B | ||
| Q2 25 | $10.4B | $8.0B | ||
| Q1 25 | $9.4B | $7.6B | ||
| Q4 24 | $9.4B | $7.6B | ||
| Q3 24 | $9.5B | $7.6B | ||
| Q2 24 | $9.4B | $7.6B | ||
| Q1 24 | $9.1B | $6.1B |
股东权益PSARPRX
| Q4 25 | $9.2B | $9.7B | ||
| Q3 25 | $9.3B | $9.6B | ||
| Q2 25 | $9.4B | $9.5B | ||
| Q1 25 | $9.6B | $9.8B | ||
| Q4 24 | $9.7B | $10.3B | ||
| Q3 24 | $9.6B | $10.3B | ||
| Q2 24 | $9.7B | $9.8B | ||
| Q1 24 | $9.9B | $9.9B |
总资产PSARPRX
| Q4 25 | $20.2B | $19.6B | ||
| Q3 25 | $20.1B | $19.3B | ||
| Q2 25 | $20.5B | $18.3B | ||
| Q1 25 | $19.6B | $17.6B | ||
| Q4 24 | $19.8B | $18.2B | ||
| Q3 24 | $19.8B | $18.0B | ||
| Q2 24 | $19.8B | $17.7B | ||
| Q1 24 | $19.6B | $16.1B |
负债/权益比PSARPRX
| Q4 25 | 1.11× | 0.92× | ||
| Q3 25 | 1.08× | 0.93× | ||
| Q2 25 | 1.11× | 0.84× | ||
| Q1 25 | 0.99× | 0.78× | ||
| Q4 24 | 0.96× | 0.74× | ||
| Q3 24 | 0.99× | 0.74× | ||
| Q2 24 | 0.97× | 0.78× | ||
| Q1 24 | 0.91× | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $733.6M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.45× | 3.86× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PSARPRX
| Q4 25 | $733.6M | $827.1M | ||
| Q3 25 | $875.1M | $702.6M | ||
| Q2 25 | $872.7M | $364.0M | ||
| Q1 25 | $705.1M | $596.1M | ||
| Q4 24 | $768.6M | $742.5M | ||
| Q3 24 | $798.8M | $703.6M | ||
| Q2 24 | $895.3M | $658.2M | ||
| Q1 24 | $665.6M | $664.6M |
现金转化率PSARPRX
| Q4 25 | 1.45× | 3.86× | ||
| Q3 25 | 1.71× | 2.44× | ||
| Q2 25 | 2.43× | 12.06× | ||
| Q1 25 | 1.73× | 2.50× | ||
| Q4 24 | 1.25× | 3.57× | ||
| Q3 24 | 1.86× | 1.29× | ||
| Q2 24 | 1.73× | 6.45× | ||
| Q1 24 | 1.31× | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
