vs
Public Storage（PSA）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Public Storage的季度营收约是Rackspace Technology, Inc.的1.8倍（$1.2B vs $682.8M），Public Storage净利率更高（41.7% vs -4.8%，领先46.5%），Public Storage同比增速更快（3.3% vs -0.4%），过去两年Public Storage的营收复合增速更高（2.5% vs -0.6%）
Public Storage总部位于美国加利福尼亚州格伦代尔，是主营自助仓储业务的房地产投资信托，也是美国最大的自助仓储服务品牌，持有美国约9%的自助仓储面积。截至2024年12月31日，公司运营3073处自助仓储设施，总可出租净面积达2.21亿平方英尺。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
PSA vs RXT — 直观对比
营收规模更大
PSA
是对方的1.8倍
$682.8M
营收增速更快
PSA
高出3.7%
-0.4%
净利率更高
PSA
高出46.5%
-4.8%
两年增速更快
PSA
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $682.8M |
| 净利润 | $507.1M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 40.7% | -0.5% |
| 净利率 | 41.7% | -4.8% |
| 营收同比 | 3.3% | -0.4% |
| 净利润同比 | -17.5% | 41.6% |
| 每股收益（稀释后） | $2.59 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSARXT
| Q4 25 | $1.2B | $682.8M | ||
| Q3 25 | $1.2B | $671.2M | ||
| Q2 25 | $1.2B | $666.3M | ||
| Q1 25 | $1.2B | $665.4M | ||
| Q4 24 | $1.2B | $685.6M | ||
| Q3 24 | $1.2B | $675.8M | ||
| Q2 24 | $1.2B | $684.9M | ||
| Q1 24 | $1.2B | $690.8M |
净利润PSARXT
| Q4 25 | $507.1M | $-32.7M | ||
| Q3 25 | $511.1M | $-67.1M | ||
| Q2 25 | $358.4M | $-54.5M | ||
| Q1 25 | $407.8M | $-71.5M | ||
| Q4 24 | $614.6M | $-56.0M | ||
| Q3 24 | $430.3M | $-186.6M | ||
| Q2 24 | $518.1M | $25.0M | ||
| Q1 24 | $508.9M | $-640.6M |
毛利率PSARXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率PSARXT
| Q4 25 | 40.7% | -0.5% | ||
| Q3 25 | 42.3% | -5.1% | ||
| Q2 25 | 30.4% | -3.8% | ||
| Q1 25 | 34.8% | -5.8% | ||
| Q4 24 | 52.4% | -4.2% | ||
| Q3 24 | 36.7% | -25.7% | ||
| Q2 24 | 44.6% | -7.9% | ||
| Q1 24 | 44.3% | -94.5% |
净利率PSARXT
| Q4 25 | 41.7% | -4.8% | ||
| Q3 25 | 41.8% | -10.0% | ||
| Q2 25 | 29.8% | -8.2% | ||
| Q1 25 | 34.5% | -10.7% | ||
| Q4 24 | 52.2% | -8.2% | ||
| Q3 24 | 36.2% | -27.6% | ||
| Q2 24 | 44.2% | 3.7% | ||
| Q1 24 | 44.0% | -92.7% |
每股收益（稀释后）PSARXT
| Q4 25 | $2.59 | $-0.13 | ||
| Q3 25 | $2.62 | $-0.28 | ||
| Q2 25 | $1.76 | $-0.23 | ||
| Q1 25 | $2.04 | $-0.31 | ||
| Q4 24 | $3.22 | $-0.20 | ||
| Q3 24 | $2.16 | $-0.82 | ||
| Q2 24 | $2.66 | $0.11 | ||
| Q1 24 | $2.60 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $318.1M | $105.8M |
| 总债务越低越好 | $10.3B | $2.7B |
| 股东权益账面价值 | $9.2B | $-1.2B |
| 总资产 | $20.2B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.11× | — |
8季度趋势，按日历期对齐
现金及短期投资PSARXT
| Q4 25 | $318.1M | $105.8M | ||
| Q3 25 | $296.5M | $99.5M | ||
| Q2 25 | $1.1B | $103.9M | ||
| Q1 25 | $287.2M | $128.0M | ||
| Q4 24 | $447.4M | $144.0M | ||
| Q3 24 | $599.0M | $157.1M | ||
| Q2 24 | $542.3M | $190.2M | ||
| Q1 24 | $271.6M | $282.6M |
总债务PSARXT
| Q4 25 | $10.3B | $2.7B | ||
| Q3 25 | $10.0B | $2.8B | ||
| Q2 25 | $10.4B | $2.8B | ||
| Q1 25 | $9.4B | $2.8B | ||
| Q4 24 | $9.4B | $2.8B | ||
| Q3 24 | $9.5B | $2.8B | ||
| Q2 24 | $9.4B | $2.9B | ||
| Q1 24 | $9.1B | $3.0B |
股东权益PSARXT
| Q4 25 | $9.2B | $-1.2B | ||
| Q3 25 | $9.3B | $-1.2B | ||
| Q2 25 | $9.4B | $-1.1B | ||
| Q1 25 | $9.6B | $-1.1B | ||
| Q4 24 | $9.7B | $-1.0B | ||
| Q3 24 | $9.6B | $-949.7M | ||
| Q2 24 | $9.7B | $-756.2M | ||
| Q1 24 | $9.9B | $-787.2M |
总资产PSARXT
| Q4 25 | $20.2B | $2.8B | ||
| Q3 25 | $20.1B | $2.8B | ||
| Q2 25 | $20.5B | $2.9B | ||
| Q1 25 | $19.6B | $3.0B | ||
| Q4 24 | $19.8B | $3.1B | ||
| Q3 24 | $19.8B | $3.1B | ||
| Q2 24 | $19.8B | $3.4B | ||
| Q1 24 | $19.6B | $3.5B |
负债/权益比PSARXT
| Q4 25 | 1.11× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 0.96× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.91× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $733.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.45× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流PSARXT
| Q4 25 | $733.6M | $59.7M | ||
| Q3 25 | $875.1M | $70.7M | ||
| Q2 25 | $872.7M | $8.4M | ||
| Q1 25 | $705.1M | $12.6M | ||
| Q4 24 | $768.6M | $54.3M | ||
| Q3 24 | $798.8M | $51.8M | ||
| Q2 24 | $895.3M | $24.1M | ||
| Q1 24 | $665.6M | $-90.3M |
自由现金流PSARXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率PSARXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度PSARXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率PSARXT
| Q4 25 | 1.45× | — | ||
| Q3 25 | 1.71× | — | ||
| Q2 25 | 2.43× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 1.73× | 0.96× | ||
| Q1 24 | 1.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
