vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.1倍（$217.4M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs 1.4%，领先7.0%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 0.5%），Rapid7, Inc.自由现金流更多（$36.4M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 3.0%）
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
PSIX vs RPD — 直观对比
营收规模更大
RPD
是对方的1.1倍
$191.2M
营收增速更快
PSIX
高出32.0%
0.5%
净利率更高
PSIX
高出7.0%
1.4%
自由现金流更多
RPD
多$44.0M
$-7.6M
两年增速更快
PSIX
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $191.2M | $217.4M |
| 净利润 | $16.1M | $3.1M |
| 毛利率 | 21.9% | 68.9% |
| 营业利润率 | 12.7% | 1.0% |
| 净利率 | 8.4% | 1.4% |
| 营收同比 | 32.5% | 0.5% |
| 净利润同比 | -31.0% | 44.1% |
| 每股收益（稀释后） | $0.69 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSIXRPD
| Q4 25 | $191.2M | $217.4M | ||
| Q3 25 | $203.8M | $218.0M | ||
| Q2 25 | $191.9M | $214.2M | ||
| Q1 25 | $135.4M | $210.3M | ||
| Q4 24 | $144.3M | $216.3M | ||
| Q3 24 | $125.8M | $214.7M | ||
| Q2 24 | $110.6M | $208.0M | ||
| Q1 24 | $95.2M | $205.1M |
净利润PSIXRPD
| Q4 25 | $16.1M | $3.1M | ||
| Q3 25 | $27.6M | $9.8M | ||
| Q2 25 | $51.2M | $8.3M | ||
| Q1 25 | $19.1M | $2.1M | ||
| Q4 24 | $23.3M | $2.2M | ||
| Q3 24 | $17.3M | $15.4M | ||
| Q2 24 | $21.5M | $6.5M | ||
| Q1 24 | $7.1M | $1.4M |
毛利率PSIXRPD
| Q4 25 | 21.9% | 68.9% | ||
| Q3 25 | 23.9% | 70.2% | ||
| Q2 25 | 28.2% | 70.6% | ||
| Q1 25 | 29.7% | 71.7% | ||
| Q4 24 | 29.9% | 69.5% | ||
| Q3 24 | 28.9% | 70.6% | ||
| Q2 24 | 31.8% | 70.7% | ||
| Q1 24 | 27.0% | 70.3% |
营业利润率PSIXRPD
| Q4 25 | 12.7% | 1.0% | ||
| Q3 25 | 13.9% | 2.7% | ||
| Q2 25 | 16.9% | 1.6% | ||
| Q1 25 | 18.2% | -0.0% | ||
| Q4 24 | 17.5% | 3.4% | ||
| Q3 24 | 16.3% | 6.0% | ||
| Q2 24 | 22.9% | 2.5% | ||
| Q1 24 | 11.2% | 4.7% |
净利率PSIXRPD
| Q4 25 | 8.4% | 1.4% | ||
| Q3 25 | 13.5% | 4.5% | ||
| Q2 25 | 26.7% | 3.9% | ||
| Q1 25 | 14.1% | 1.0% | ||
| Q4 24 | 16.1% | 1.0% | ||
| Q3 24 | 13.8% | 7.2% | ||
| Q2 24 | 19.5% | 3.1% | ||
| Q1 24 | 7.5% | 0.7% |
每股收益（稀释后）PSIXRPD
| Q4 25 | $0.69 | $0.05 | ||
| Q3 25 | $1.20 | $0.15 | ||
| Q2 25 | $2.22 | $0.13 | ||
| Q1 25 | $0.83 | $0.03 | ||
| Q4 24 | $1.01 | $0.08 | ||
| Q3 24 | $0.75 | $0.21 | ||
| Q2 24 | $0.94 | $0.09 | ||
| Q1 24 | $0.31 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | $474.7M |
| 总债务越低越好 | $96.6M | — |
| 股东权益账面价值 | $178.6M | $154.7M |
| 总资产 | $424.7M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资PSIXRPD
| Q4 25 | $41.3M | $474.7M | ||
| Q3 25 | $49.0M | $407.1M | ||
| Q2 25 | $49.5M | $511.7M | ||
| Q1 25 | $50.0M | $493.5M | ||
| Q4 24 | $55.3M | $521.7M | ||
| Q3 24 | $40.5M | $443.7M | ||
| Q2 24 | $28.8M | $442.6M | ||
| Q1 24 | $33.1M | $411.7M |
总债务PSIXRPD
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
股东权益PSIXRPD
| Q4 25 | $178.6M | $154.7M | ||
| Q3 25 | $162.5M | $127.2M | ||
| Q2 25 | $135.7M | $90.4M | ||
| Q1 25 | $84.3M | $52.7M | ||
| Q4 24 | $65.3M | $17.7M | ||
| Q3 24 | $42.1M | $-5.1M | ||
| Q2 24 | $24.8M | $-52.6M | ||
| Q1 24 | $3.2M | $-86.4M |
总资产PSIXRPD
| Q4 25 | $424.7M | $1.7B | ||
| Q3 25 | $458.9M | $1.7B | ||
| Q2 25 | $437.7M | $1.6B | ||
| Q1 25 | $372.7M | $1.6B | ||
| Q4 24 | $328.2M | $1.7B | ||
| Q3 24 | $339.1M | $1.6B | ||
| Q2 24 | $307.6M | $1.5B | ||
| Q1 24 | $286.8M | $1.5B |
负债/权益比PSIXRPD
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $36.4M |
| 自由现金流率自由现金流/营收 | -4.0% | 16.8% |
| 资本支出强度资本支出/营收 | 1.6% | 0.5% |
| 现金转化率经营现金流/净利润 | -0.29× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $14.1M | $146.2M |
8季度趋势，按日历期对齐
经营现金流PSIXRPD
| Q4 25 | $-4.6M | $37.6M | ||
| Q3 25 | $3.3M | $39.0M | ||
| Q2 25 | $16.7M | $47.5M | ||
| Q1 25 | $8.8M | $29.8M | ||
| Q4 24 | $32.7M | $63.8M | ||
| Q3 24 | $12.6M | $44.0M | ||
| Q2 24 | $1.5M | $32.9M | ||
| Q1 24 | $15.6M | $31.1M |
自由现金流PSIXRPD
| Q4 25 | $-7.6M | $36.4M | ||
| Q3 25 | $1.7M | $34.8M | ||
| Q2 25 | $14.6M | $46.6M | ||
| Q1 25 | $5.4M | $28.4M | ||
| Q4 24 | $30.0M | $62.6M | ||
| Q3 24 | $12.1M | $42.6M | ||
| Q2 24 | $822.0K | $32.6M | ||
| Q1 24 | $14.8M | $30.4M |
自由现金流率PSIXRPD
| Q4 25 | -4.0% | 16.8% | ||
| Q3 25 | 0.8% | 16.0% | ||
| Q2 25 | 7.6% | 21.8% | ||
| Q1 25 | 4.0% | 13.5% | ||
| Q4 24 | 20.8% | 28.9% | ||
| Q3 24 | 9.7% | 19.9% | ||
| Q2 24 | 0.7% | 15.7% | ||
| Q1 24 | 15.6% | 14.8% |
资本支出强度PSIXRPD
| Q4 25 | 1.6% | 0.5% | ||
| Q3 25 | 0.8% | 1.9% | ||
| Q2 25 | 1.1% | 0.4% | ||
| Q1 25 | 2.5% | 0.6% | ||
| Q4 24 | 1.8% | 0.5% | ||
| Q3 24 | 0.3% | 0.6% | ||
| Q2 24 | 0.6% | 0.1% | ||
| Q1 24 | 0.9% | 0.3% |
现金转化率PSIXRPD
| Q4 25 | -0.29× | 12.01× | ||
| Q3 25 | 0.12× | 3.97× | ||
| Q2 25 | 0.33× | 5.70× | ||
| Q1 25 | 0.46× | 14.14× | ||
| Q4 24 | 1.40× | 29.36× | ||
| Q3 24 | 0.73× | 2.85× | ||
| Q2 24 | 0.07× | 5.03× | ||
| Q1 24 | 2.20× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
