vs
Paramount Skydance Corporation(PSKY)与Quanta Services(PWR)财务数据对比。点击上方公司名可切换其他公司
Quanta Services的季度营收约是Paramount Skydance Corporation的1.9倍($7.8B vs $4.1B),Quanta Services净利率更高(4.0% vs -0.3%,领先4.4%),Quanta Services同比增速更快(19.7% vs -38.8%),Quanta Services自由现金流更多($934.0M vs $222.0M)
派拉蒙天空之舞是美国跨国传媒娱乐集团,总部坐落于加利福尼亚州洛杉矶市好莱坞的派拉蒙影业园区内,旗下多家派拉蒙业务分支、子公司及核心办公会议场所均设于纽约阿斯特广场一号的原派拉蒙全球总部大楼。
Quanta Services是美国基础设施服务企业,业务覆盖电力、管道、工业、通信四大领域,可提供各类网络基础设施的规划、设计、安装、项目管理、运维及维修服务。公司自成立以来除内生增长外,已累计收购超150家电力承包领域相关企业。
PSKY vs PWR — 直观对比
营收规模更大
PWR
是对方的1.9倍
$4.1B
营收增速更快
PWR
高出58.4%
-38.8%
净利率更高
PWR
高出4.4%
-0.3%
自由现金流更多
PWR
多$712.0M
$222.0M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.1B | $7.8B |
| 净利润 | $-13.0M | $316.6M |
| 毛利率 | — | 15.5% |
| 营业利润率 | 5.9% | 6.2% |
| 净利率 | -0.3% | 4.0% |
| 营收同比 | -38.8% | 19.7% |
| 净利润同比 | -1400.0% | 2.0% |
| 每股收益(稀释后) | $-0.01 | $2.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PSKY
PWR
| Q4 25 | — | $7.8B | ||
| Q3 25 | $4.1B | $7.6B | ||
| Q2 25 | $0 | $6.8B | ||
| Q1 25 | $0 | $6.2B | ||
| Q4 24 | — | $6.6B | ||
| Q3 24 | $6.7B | $6.5B | ||
| Q2 24 | $0 | $5.6B | ||
| Q1 24 | — | $5.0B |
净利润
PSKY
PWR
| Q4 25 | — | $316.6M | ||
| Q3 25 | $-13.0M | $339.4M | ||
| Q2 25 | $0 | $229.3M | ||
| Q1 25 | $0 | $144.3M | ||
| Q4 24 | — | $310.3M | ||
| Q3 24 | $1.0M | $293.2M | ||
| Q2 24 | $0 | $188.2M | ||
| Q1 24 | — | $118.4M |
毛利率
PSKY
PWR
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 15.9% | ||
| Q2 25 | — | 14.9% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 16.2% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 14.5% | ||
| Q1 24 | — | 12.4% |
营业利润率
PSKY
PWR
| Q4 25 | — | 6.2% | ||
| Q3 25 | 5.9% | 6.8% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | 5.0% | 6.6% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 3.1% |
净利率
PSKY
PWR
| Q4 25 | — | 4.0% | ||
| Q3 25 | -0.3% | 4.4% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 0.0% | 4.5% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 2.4% |
每股收益(稀释后)
PSKY
PWR
| Q4 25 | — | $2.08 | ||
| Q3 25 | $-0.01 | $2.24 | ||
| Q2 25 | $0.00 | $1.52 | ||
| Q1 25 | $0.00 | $0.96 | ||
| Q4 24 | — | $2.03 | ||
| Q3 24 | $0.00 | $1.95 | ||
| Q2 24 | $0.00 | $1.26 | ||
| Q1 24 | — | $0.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.3B | $439.5M |
| 总债务越低越好 | $13.3B | $5.2B |
| 股东权益账面价值 | $12.0B | $8.9B |
| 总资产 | $43.2B | $24.9B |
| 负债/权益比越低杠杆越低 | 1.11× | 0.59× |
8季度趋势,按日历期对齐
现金及短期投资
PSKY
PWR
| Q4 25 | — | $439.5M | ||
| Q3 25 | $3.3B | $610.4M | ||
| Q2 25 | — | $509.5M | ||
| Q1 25 | — | $520.6M | ||
| Q4 24 | — | $742.0M | ||
| Q3 24 | — | $764.1M | ||
| Q2 24 | — | $518.1M | ||
| Q1 24 | — | $531.1M |
总债务
PSKY
PWR
| Q4 25 | — | $5.2B | ||
| Q3 25 | $13.3B | $5.5B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $3.0B | ||
| Q1 24 | — | $3.2B |
股东权益
PSKY
PWR
| Q4 25 | — | $8.9B | ||
| Q3 25 | $12.0B | $8.4B | ||
| Q2 25 | $0 | $7.9B | ||
| Q1 25 | $0 | $7.5B | ||
| Q4 24 | — | $7.3B | ||
| Q3 24 | $17.1B | $7.1B | ||
| Q2 24 | $0 | $6.6B | ||
| Q1 24 | — | $6.4B |
总资产
PSKY
PWR
| Q4 25 | — | $24.9B | ||
| Q3 25 | $43.2B | $22.7B | ||
| Q2 25 | $0 | $19.9B | ||
| Q1 25 | $0 | $19.1B | ||
| Q4 24 | — | $18.7B | ||
| Q3 24 | — | $18.9B | ||
| Q2 24 | — | $15.9B | ||
| Q1 24 | — | $15.5B |
负债/权益比
PSKY
PWR
| Q4 25 | — | 0.59× | ||
| Q3 25 | 1.11× | 0.66× | ||
| Q2 25 | — | 0.59× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.56× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | 0.45× | ||
| Q1 24 | — | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $268.0M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $222.0M | $934.0M |
| 自由现金流率自由现金流/营收 | 5.4% | 11.9% |
| 资本支出强度资本支出/营收 | 1.1% | 2.5% |
| 现金转化率经营现金流/净利润 | — | 3.56× |
| 过去12个月自由现金流最近4个季度 | — | $1.6B |
8季度趋势,按日历期对齐
经营现金流
PSKY
PWR
| Q4 25 | — | $1.1B | ||
| Q3 25 | $268.0M | $563.5M | ||
| Q2 25 | $0 | $295.7M | ||
| Q1 25 | $0 | $243.2M | ||
| Q4 24 | — | $712.0M | ||
| Q3 24 | — | $739.9M | ||
| Q2 24 | $0 | $391.3M | ||
| Q1 24 | — | $238.0M |
自由现金流
PSKY
PWR
| Q4 25 | — | $934.0M | ||
| Q3 25 | $222.0M | $421.0M | ||
| Q2 25 | — | $155.4M | ||
| Q1 25 | — | $110.4M | ||
| Q4 24 | — | $565.0M | ||
| Q3 24 | — | $527.4M | ||
| Q2 24 | — | $229.9M | ||
| Q1 24 | — | $154.8M |
自由现金流率
PSKY
PWR
| Q4 25 | — | 11.9% | ||
| Q3 25 | 5.4% | 5.5% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 3.1% |
资本支出强度
PSKY
PWR
| Q4 25 | — | 2.5% | ||
| Q3 25 | 1.1% | 1.9% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 1.7% |
现金转化率
PSKY
PWR
| Q4 25 | — | 3.56× | ||
| Q3 25 | — | 1.66× | ||
| Q2 25 | — | 1.29× | ||
| Q1 25 | — | 1.69× | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | 2.52× | ||
| Q2 24 | — | 2.08× | ||
| Q1 24 | — | 2.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSKY
| Affiliate And Subscription | $2.0B | 49% |
| Advertising | $1.3B | 31% |
| Licensing And Other | $775.0M | 19% |
| Related Party | $40.0M | 1% |
| Theatrical | $39.0M | 1% |
PWR
暂无分部数据