vs
Paramount Skydance Corporation（PSKY）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Paramount Skydance Corporation的季度营收约是Roper Technologies的2.0倍（$4.1B vs $2.1B），Roper Technologies净利率更高（15.8% vs -0.3%，领先16.1%），Roper Technologies同比增速更快（11.3% vs -38.8%），Roper Technologies自由现金流更多（$507.0M vs $222.0M）
派拉蒙天空之舞是美国跨国传媒娱乐集团，总部坐落于加利福尼亚州洛杉矶市好莱坞的派拉蒙影业园区内，旗下多家派拉蒙业务分支、子公司及核心办公会议场所均设于纽约阿斯特广场一号的原派拉蒙全球总部大楼。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
PSKY vs ROP — 直观对比
营收规模更大
PSKY
是对方的2.0倍
$2.1B
营收增速更快
ROP
高出50.1%
-38.8%
净利率更高
ROP
高出16.1%
-0.3%
自由现金流更多
ROP
多$285.0M
$222.0M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.1B | $2.1B |
| 净利润 | $-13.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 5.9% | 27.2% |
| 净利率 | -0.3% | 15.8% |
| 营收同比 | -38.8% | 11.3% |
| 净利润同比 | -1400.0% | 53.7% |
| 每股收益（稀释后） | $-0.01 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSKYROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | $4.1B | $2.0B | ||
| Q2 25 | $0 | $1.9B | ||
| Q1 25 | $0 | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $6.7B | $1.8B | ||
| Q2 24 | $0 | $1.7B |
净利润PSKYROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | — | $428.4M | ||
| Q3 25 | $-13.0M | $398.5M | ||
| Q2 25 | $0 | $378.3M | ||
| Q1 25 | $0 | $331.1M | ||
| Q4 24 | — | $462.3M | ||
| Q3 24 | $1.0M | $367.9M | ||
| Q2 24 | $0 | $337.1M |
毛利率PSKYROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率PSKYROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | — | 28.6% | ||
| Q3 25 | 5.9% | 28.4% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 27.9% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | 5.0% | 28.1% | ||
| Q2 24 | — | 28.8% |
净利率PSKYROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | -0.3% | 19.8% | ||
| Q2 25 | — | 19.5% | ||
| Q1 25 | — | 17.6% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | 0.0% | 20.8% | ||
| Q2 24 | — | 19.6% |
每股收益（稀释后）PSKYROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | — | $3.97 | ||
| Q3 25 | $-0.01 | $3.68 | ||
| Q2 25 | $0.00 | $3.49 | ||
| Q1 25 | $0.00 | $3.06 | ||
| Q4 24 | — | $4.29 | ||
| Q3 24 | $0.00 | $3.40 | ||
| Q2 24 | $0.00 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.3B | $382.9M |
| 总债务越低越好 | $13.3B | $9.7B |
| 股东权益账面价值 | $12.0B | $18.8B |
| 总资产 | $43.2B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.11× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资PSKYROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | — | $297.4M | ||
| Q3 25 | $3.3B | $320.0M | ||
| Q2 25 | — | $242.4M | ||
| Q1 25 | — | $372.8M | ||
| Q4 24 | — | $188.2M | ||
| Q3 24 | — | $269.6M | ||
| Q2 24 | — | $251.5M |
总债务PSKYROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | $13.3B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益PSKYROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | — | $19.9B | ||
| Q3 25 | $12.0B | $20.0B | ||
| Q2 25 | $0 | $19.6B | ||
| Q1 25 | $0 | $19.2B | ||
| Q4 24 | — | $18.9B | ||
| Q3 24 | $17.1B | $18.5B | ||
| Q2 24 | $0 | $18.1B |
总资产PSKYROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | — | $34.6B | ||
| Q3 25 | $43.2B | $34.6B | ||
| Q2 25 | $0 | $33.2B | ||
| Q1 25 | $0 | $31.4B | ||
| Q4 24 | — | $31.3B | ||
| Q3 24 | — | $31.6B | ||
| Q2 24 | — | $29.8B |
负债/权益比PSKYROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | — |
| 自由现金流经营现金流 - 资本支出 | $222.0M | $507.0M |
| 自由现金流率自由现金流/营收 | 5.4% | 24.2% |
| 资本支出强度资本支出/营收 | 1.1% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流PSKYROP
| Q1 26 | — | — | ||
| Q4 25 | — | $738.0M | ||
| Q3 25 | $268.0M | $869.5M | ||
| Q2 25 | $0 | $404.1M | ||
| Q1 25 | $0 | $528.7M | ||
| Q4 24 | — | $722.2M | ||
| Q3 24 | — | $755.4M | ||
| Q2 24 | $0 | $384.1M |
自由现金流PSKYROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | $222.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率PSKYROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | 5.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度PSKYROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率PSKYROP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSKY
| Affiliate And Subscription | $2.0B | 49% |
| Advertising | $1.3B | 31% |
| Licensing And Other | $775.0M | 19% |
| Related Party | $40.0M | 1% |
| Theatrical | $39.0M | 1% |
ROP
暂无分部数据
