vs
Pure Storage, Inc.（PSTG）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
Pure Storage, Inc.的季度营收约是Ryman Hospitality Properties, Inc.的1.3倍（$964.5M vs $737.8M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs 5.7%，领先4.4%），Pure Storage, Inc.同比增速更快（16.0% vs 13.9%），Ryman Hospitality Properties, Inc.自由现金流更多（$58.5M vs $52.6M），过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高（18.2% vs 10.5%）
Pure Storage是美国上市科技企业，总部位于加利福尼亚州圣克拉拉，成立于2009年，2011年正式推出自研全闪存数据存储软硬件产品，2015年上市前累计获得超4.7亿美元风险投资，营收长期保持高速增长态势。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
PSTG vs RHP — 直观对比
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $964.5M | $737.8M |
| 净利润 | $54.8M | $74.5M |
| 毛利率 | 72.3% | 41.4% |
| 营业利润率 | 5.6% | 19.4% |
| 净利率 | 5.7% | 10.1% |
| 营收同比 | 16.0% | 13.9% |
| 净利润同比 | -13.9% | 3.0% |
| 每股收益（稀释后） | $0.16 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $964.5M | $737.8M | ||
| Q3 25 | $861.0M | $592.5M | ||
| Q2 25 | $778.5M | $659.5M | ||
| Q1 25 | $879.8M | $587.3M | ||
| Q4 24 | $831.1M | $647.6M | ||
| Q3 24 | $763.8M | $550.0M | ||
| Q2 24 | $693.5M | $613.3M | ||
| Q1 24 | $789.8M | $528.3M |
| Q4 25 | $54.8M | $74.5M | ||
| Q3 25 | $47.1M | $34.9M | ||
| Q2 25 | $-14.0M | $71.8M | ||
| Q1 25 | $42.4M | $63.0M | ||
| Q4 24 | $63.6M | $72.3M | ||
| Q3 24 | $35.7M | $59.0M | ||
| Q2 24 | $-35.0M | $100.8M | ||
| Q1 24 | $65.4M | $42.8M |
| Q4 25 | 72.3% | 41.4% | ||
| Q3 25 | 70.2% | 40.9% | ||
| Q2 25 | 68.9% | 49.7% | ||
| Q1 25 | 67.5% | 44.4% | ||
| Q4 24 | 70.1% | 40.4% | ||
| Q3 24 | 70.7% | 43.1% | ||
| Q2 24 | 71.5% | 48.4% | ||
| Q1 24 | 72.0% | 41.5% |
| Q4 25 | 5.6% | 19.4% | ||
| Q3 25 | 0.6% | 15.0% | ||
| Q2 25 | -4.0% | 21.1% | ||
| Q1 25 | 4.8% | 19.8% | ||
| Q4 24 | 7.2% | 18.6% | ||
| Q3 24 | 3.3% | 19.3% | ||
| Q2 24 | -6.0% | 27.4% | ||
| Q1 24 | 7.3% | 18.2% |
| Q4 25 | 5.7% | 10.1% | ||
| Q3 25 | 5.5% | 5.9% | ||
| Q2 25 | -1.8% | 10.9% | ||
| Q1 25 | 4.8% | 10.7% | ||
| Q4 24 | 7.7% | 11.2% | ||
| Q3 24 | 4.7% | 10.7% | ||
| Q2 24 | -5.0% | 16.4% | ||
| Q1 24 | 8.3% | 8.1% |
| Q4 25 | $0.16 | $1.12 | ||
| Q3 25 | $0.14 | $0.53 | ||
| Q2 25 | $-0.04 | $1.12 | ||
| Q1 25 | $0.13 | $1.00 | ||
| Q4 24 | $0.19 | $1.12 | ||
| Q3 24 | $0.10 | $0.94 | ||
| Q2 24 | $-0.11 | $1.65 | ||
| Q1 24 | $0.22 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $852.8M | $471.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $750.2M |
| 总资产 | $4.2B | $6.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $852.8M | $471.4M | ||
| Q3 25 | $887.8M | $483.3M | ||
| Q2 25 | $739.3M | $420.6M | ||
| Q1 25 | $723.6M | $413.9M | ||
| Q4 24 | $894.6M | $477.7M | ||
| Q3 24 | $965.0M | $534.9M | ||
| Q2 24 | $900.6M | $498.4M | ||
| Q1 24 | $702.5M | $465.3M |
| Q4 25 | $1.4B | $750.2M | ||
| Q3 25 | $1.3B | $758.5M | ||
| Q2 25 | $1.2B | $800.4M | ||
| Q1 25 | $1.3B | $531.5M | ||
| Q4 24 | $1.4B | $549.0M | ||
| Q3 24 | $1.5B | $551.9M | ||
| Q2 24 | $1.4B | $562.6M | ||
| Q1 24 | $1.3B | $529.9M |
| Q4 25 | $4.2B | $6.2B | ||
| Q3 25 | $4.0B | $6.2B | ||
| Q2 25 | $3.8B | $6.1B | ||
| Q1 25 | $4.0B | $5.2B | ||
| Q4 24 | $3.9B | $5.2B | ||
| Q3 24 | $3.8B | $5.2B | ||
| Q2 24 | $3.6B | $5.1B | ||
| Q1 24 | $3.7B | $5.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $116.0M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $52.6M | $58.5M |
| 自由现金流率自由现金流/营收 | 5.5% | 7.9% |
| 资本支出强度资本支出/营收 | 6.6% | 14.4% |
| 现金转化率经营现金流/净利润 | 2.12× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $566.7M | $232.4M |
8季度趋势，按日历期对齐
| Q4 25 | $116.0M | $164.7M | ||
| Q3 25 | $212.2M | $205.2M | ||
| Q2 25 | $283.9M | $122.5M | ||
| Q1 25 | $208.5M | $98.2M | ||
| Q4 24 | $97.0M | $166.6M | ||
| Q3 24 | $226.6M | $218.1M | ||
| Q2 24 | $221.5M | $184.3M | ||
| Q1 24 | $244.4M | $7.5M |
| Q4 25 | $52.6M | $58.5M | ||
| Q3 25 | $150.1M | $135.4M | ||
| Q2 25 | $211.6M | $53.0M | ||
| Q1 25 | $152.4M | $-14.5M | ||
| Q4 24 | $35.2M | $76.0M | ||
| Q3 24 | $166.6M | $85.7M | ||
| Q2 24 | $172.7M | $78.8M | ||
| Q1 24 | $200.9M | $-72.0M |
| Q4 25 | 5.5% | 7.9% | ||
| Q3 25 | 17.4% | 22.9% | ||
| Q2 25 | 27.2% | 8.0% | ||
| Q1 25 | 17.3% | -2.5% | ||
| Q4 24 | 4.2% | 11.7% | ||
| Q3 24 | 21.8% | 15.6% | ||
| Q2 24 | 24.9% | 12.9% | ||
| Q1 24 | 25.4% | -13.6% |
| Q4 25 | 6.6% | 14.4% | ||
| Q3 25 | 7.2% | 11.8% | ||
| Q2 25 | 9.3% | 10.5% | ||
| Q1 25 | 6.4% | 19.2% | ||
| Q4 24 | 7.4% | 14.0% | ||
| Q3 24 | 7.9% | 24.1% | ||
| Q2 24 | 7.0% | 17.2% | ||
| Q1 24 | 5.5% | 15.0% |
| Q4 25 | 2.12× | 2.21× | ||
| Q3 25 | 4.50× | 5.88× | ||
| Q2 25 | — | 1.71× | ||
| Q1 25 | 4.91× | 1.56× | ||
| Q4 24 | 1.52× | 2.30× | ||
| Q3 24 | 6.35× | 3.70× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | 3.74× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSTG
| US | $683.2M | 71% |
| Non Us | $281.3M | 29% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
