vs
Pure Storage, Inc.（PSTG）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Pure Storage, Inc.的季度营收约是Rithm Capital Corp.的1.2倍（$964.5M vs $828.2M），Rithm Capital Corp.净利率更高（13.2% vs 5.7%，领先7.5%），Rithm Capital Corp.同比增速更快（508.5% vs 16.0%），过去两年Pure Storage, Inc.的营收复合增速更高（10.5% vs -17.9%）
Pure Storage是美国上市科技企业，总部位于加利福尼亚州圣克拉拉，成立于2009年，2011年正式推出自研全闪存数据存储软硬件产品，2015年上市前累计获得超4.7亿美元风险投资，营收长期保持高速增长态势。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
PSTG vs RITM — 直观对比
营收规模更大
PSTG
是对方的1.2倍
$828.2M
营收增速更快
RITM
高出492.4%
16.0%
净利率更高
RITM
高出7.5%
5.7%
两年增速更快
PSTG
近两年复合增速
-17.9%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $964.5M | $828.2M |
| 净利润 | $54.8M | $109.5M |
| 毛利率 | 72.3% | — |
| 营业利润率 | 5.6% | 29.9% |
| 净利率 | 5.7% | 13.2% |
| 营收同比 | 16.0% | 508.5% |
| 净利润同比 | -13.9% | 27.7% |
| 每股收益（稀释后） | $0.16 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSTGRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $964.5M | $1.5B | ||
| Q3 25 | $861.0M | $1.1B | ||
| Q2 25 | $778.5M | $1.2B | ||
| Q1 25 | $879.8M | $768.4M | ||
| Q4 24 | $831.1M | $2.1B | ||
| Q3 24 | $763.8M | $619.5M | ||
| Q2 24 | $693.5M | $1.2B |
净利润PSTGRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $54.8M | $85.0M | ||
| Q3 25 | $47.1M | $221.5M | ||
| Q2 25 | $-14.0M | $311.7M | ||
| Q1 25 | $42.4M | $78.8M | ||
| Q4 24 | $63.6M | $290.2M | ||
| Q3 24 | $35.7M | $121.7M | ||
| Q2 24 | $-35.0M | $235.6M |
毛利率PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | 72.3% | — | ||
| Q3 25 | 70.2% | — | ||
| Q2 25 | 68.9% | — | ||
| Q1 25 | 67.5% | — | ||
| Q4 24 | 70.1% | — | ||
| Q3 24 | 70.7% | — | ||
| Q2 24 | 71.5% | — |
营业利润率PSTGRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 5.6% | 13.8% | ||
| Q3 25 | 0.6% | 21.4% | ||
| Q2 25 | -4.0% | 25.2% | ||
| Q1 25 | 4.8% | 7.4% | ||
| Q4 24 | 7.2% | 23.8% | ||
| Q3 24 | 3.3% | 7.3% | ||
| Q2 24 | -6.0% | 23.6% |
净利率PSTGRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 5.7% | 5.7% | ||
| Q3 25 | 5.5% | 20.0% | ||
| Q2 25 | -1.8% | 25.6% | ||
| Q1 25 | 4.8% | 10.3% | ||
| Q4 24 | 7.7% | 14.0% | ||
| Q3 24 | 4.7% | 19.7% | ||
| Q2 24 | -5.0% | 19.2% |
每股收益（稀释后）PSTGRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.16 | $0.09 | ||
| Q3 25 | $0.14 | $0.35 | ||
| Q2 25 | $-0.04 | $0.53 | ||
| Q1 25 | $0.13 | $0.07 | ||
| Q4 24 | $0.19 | $0.50 | ||
| Q3 24 | $0.10 | $0.20 | ||
| Q2 24 | $-0.11 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $852.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.4B | $9.1B |
| 总资产 | $4.2B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | $852.8M | $1.8B | ||
| Q3 25 | $887.8M | $1.6B | ||
| Q2 25 | $739.3M | $1.6B | ||
| Q1 25 | $723.6M | $1.5B | ||
| Q4 24 | $894.6M | $1.5B | ||
| Q3 24 | $965.0M | $1.6B | ||
| Q2 24 | $900.6M | $1.2B |
总债务PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益PSTGRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.4B | $8.4B | ||
| Q3 25 | $1.3B | $8.5B | ||
| Q2 25 | $1.2B | $7.9B | ||
| Q1 25 | $1.3B | $7.8B | ||
| Q4 24 | $1.4B | $7.8B | ||
| Q3 24 | $1.5B | $7.7B | ||
| Q2 24 | $1.4B | $7.3B |
总资产PSTGRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $4.2B | $53.1B | ||
| Q3 25 | $4.0B | $47.2B | ||
| Q2 25 | $3.8B | $44.3B | ||
| Q1 25 | $4.0B | $45.3B | ||
| Q4 24 | $3.9B | $46.0B | ||
| Q3 24 | $3.8B | $42.3B | ||
| Q2 24 | $3.6B | $42.0B |
负债/权益比PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $116.0M | — |
| 自由现金流经营现金流 - 资本支出 | $52.6M | — |
| 自由现金流率自由现金流/营收 | 5.5% | — |
| 资本支出强度资本支出/营收 | 6.6% | — |
| 现金转化率经营现金流/净利润 | 2.12× | — |
| 过去12个月自由现金流最近4个季度 | $566.7M | — |
8季度趋势，按日历期对齐
经营现金流PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | $116.0M | $-114.6M | ||
| Q3 25 | $212.2M | $-2.0B | ||
| Q2 25 | $283.9M | $-557.1M | ||
| Q1 25 | $208.5M | $1.4B | ||
| Q4 24 | $97.0M | $-1.8B | ||
| Q3 24 | $226.6M | $768.1M | ||
| Q2 24 | $221.5M | $-55.7M |
自由现金流PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | $52.6M | — | ||
| Q3 25 | $150.1M | — | ||
| Q2 25 | $211.6M | — | ||
| Q1 25 | $152.4M | — | ||
| Q4 24 | $35.2M | — | ||
| Q3 24 | $166.6M | — | ||
| Q2 24 | $172.7M | — |
自由现金流率PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | 5.5% | — | ||
| Q3 25 | 17.4% | — | ||
| Q2 25 | 27.2% | — | ||
| Q1 25 | 17.3% | — | ||
| Q4 24 | 4.2% | — | ||
| Q3 24 | 21.8% | — | ||
| Q2 24 | 24.9% | — |
资本支出强度PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.4% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 7.9% | — | ||
| Q2 24 | 7.0% | — |
现金转化率PSTGRITM
| Q1 26 | — | — | ||
| Q4 25 | 2.12× | -1.35× | ||
| Q3 25 | 4.50× | -9.22× | ||
| Q2 25 | — | -1.79× | ||
| Q1 25 | 4.91× | 18.03× | ||
| Q4 24 | 1.52× | -6.04× | ||
| Q3 24 | 6.35× | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSTG
| US | $683.2M | 71% |
| Non Us | $281.3M | 29% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
