vs
Pure Storage, Inc.（PSTG）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Pure Storage, Inc.的季度营收约是Rackspace Technology, Inc.的1.4倍（$964.5M vs $682.8M），Pure Storage, Inc.净利率更高（5.7% vs -4.8%，领先10.5%），Pure Storage, Inc.同比增速更快（16.0% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $52.6M），过去两年Pure Storage, Inc.的营收复合增速更高（10.5% vs -0.6%）
Pure Storage是美国上市科技企业，总部位于加利福尼亚州圣克拉拉，成立于2009年，2011年正式推出自研全闪存数据存储软硬件产品，2015年上市前累计获得超4.7亿美元风险投资，营收长期保持高速增长态势。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
PSTG vs RXT — 直观对比
营收规模更大
PSTG
是对方的1.4倍
$682.8M
营收增速更快
PSTG
高出16.5%
-0.4%
净利率更高
PSTG
高出10.5%
-4.8%
自由现金流更多
RXT
多$3.4M
$52.6M
两年增速更快
PSTG
近两年复合增速
-0.6%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $964.5M | $682.8M |
| 净利润 | $54.8M | $-32.7M |
| 毛利率 | 72.3% | 17.6% |
| 营业利润率 | 5.6% | -0.5% |
| 净利率 | 5.7% | -4.8% |
| 营收同比 | 16.0% | -0.4% |
| 净利润同比 | -13.9% | 41.6% |
| 每股收益（稀释后） | $0.16 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSTGRXT
| Q4 25 | $964.5M | $682.8M | ||
| Q3 25 | $861.0M | $671.2M | ||
| Q2 25 | $778.5M | $666.3M | ||
| Q1 25 | $879.8M | $665.4M | ||
| Q4 24 | $831.1M | $685.6M | ||
| Q3 24 | $763.8M | $675.8M | ||
| Q2 24 | $693.5M | $684.9M | ||
| Q1 24 | $789.8M | $690.8M |
净利润PSTGRXT
| Q4 25 | $54.8M | $-32.7M | ||
| Q3 25 | $47.1M | $-67.1M | ||
| Q2 25 | $-14.0M | $-54.5M | ||
| Q1 25 | $42.4M | $-71.5M | ||
| Q4 24 | $63.6M | $-56.0M | ||
| Q3 24 | $35.7M | $-186.6M | ||
| Q2 24 | $-35.0M | $25.0M | ||
| Q1 24 | $65.4M | $-640.6M |
毛利率PSTGRXT
| Q4 25 | 72.3% | 17.6% | ||
| Q3 25 | 70.2% | 19.4% | ||
| Q2 25 | 68.9% | 19.4% | ||
| Q1 25 | 67.5% | 19.1% | ||
| Q4 24 | 70.1% | 19.2% | ||
| Q3 24 | 70.7% | 20.3% | ||
| Q2 24 | 71.5% | 19.2% | ||
| Q1 24 | 72.0% | 19.2% |
营业利润率PSTGRXT
| Q4 25 | 5.6% | -0.5% | ||
| Q3 25 | 0.6% | -5.1% | ||
| Q2 25 | -4.0% | -3.8% | ||
| Q1 25 | 4.8% | -5.8% | ||
| Q4 24 | 7.2% | -4.2% | ||
| Q3 24 | 3.3% | -25.7% | ||
| Q2 24 | -6.0% | -7.9% | ||
| Q1 24 | 7.3% | -94.5% |
净利率PSTGRXT
| Q4 25 | 5.7% | -4.8% | ||
| Q3 25 | 5.5% | -10.0% | ||
| Q2 25 | -1.8% | -8.2% | ||
| Q1 25 | 4.8% | -10.7% | ||
| Q4 24 | 7.7% | -8.2% | ||
| Q3 24 | 4.7% | -27.6% | ||
| Q2 24 | -5.0% | 3.7% | ||
| Q1 24 | 8.3% | -92.7% |
每股收益（稀释后）PSTGRXT
| Q4 25 | $0.16 | $-0.13 | ||
| Q3 25 | $0.14 | $-0.28 | ||
| Q2 25 | $-0.04 | $-0.23 | ||
| Q1 25 | $0.13 | $-0.31 | ||
| Q4 24 | $0.19 | $-0.20 | ||
| Q3 24 | $0.10 | $-0.82 | ||
| Q2 24 | $-0.11 | $0.11 | ||
| Q1 24 | $0.22 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $852.8M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.4B | $-1.2B |
| 总资产 | $4.2B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PSTGRXT
| Q4 25 | $852.8M | $105.8M | ||
| Q3 25 | $887.8M | $99.5M | ||
| Q2 25 | $739.3M | $103.9M | ||
| Q1 25 | $723.6M | $128.0M | ||
| Q4 24 | $894.6M | $144.0M | ||
| Q3 24 | $965.0M | $157.1M | ||
| Q2 24 | $900.6M | $190.2M | ||
| Q1 24 | $702.5M | $282.6M |
总债务PSTGRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益PSTGRXT
| Q4 25 | $1.4B | $-1.2B | ||
| Q3 25 | $1.3B | $-1.2B | ||
| Q2 25 | $1.2B | $-1.1B | ||
| Q1 25 | $1.3B | $-1.1B | ||
| Q4 24 | $1.4B | $-1.0B | ||
| Q3 24 | $1.5B | $-949.7M | ||
| Q2 24 | $1.4B | $-756.2M | ||
| Q1 24 | $1.3B | $-787.2M |
总资产PSTGRXT
| Q4 25 | $4.2B | $2.8B | ||
| Q3 25 | $4.0B | $2.8B | ||
| Q2 25 | $3.8B | $2.9B | ||
| Q1 25 | $4.0B | $3.0B | ||
| Q4 24 | $3.9B | $3.1B | ||
| Q3 24 | $3.8B | $3.1B | ||
| Q2 24 | $3.6B | $3.4B | ||
| Q1 24 | $3.7B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $116.0M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $52.6M | $56.0M |
| 自由现金流率自由现金流/营收 | 5.5% | 8.2% |
| 资本支出强度资本支出/营收 | 6.6% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.12× | — |
| 过去12个月自由现金流最近4个季度 | $566.7M | $90.6M |
8季度趋势，按日历期对齐
经营现金流PSTGRXT
| Q4 25 | $116.0M | $59.7M | ||
| Q3 25 | $212.2M | $70.7M | ||
| Q2 25 | $283.9M | $8.4M | ||
| Q1 25 | $208.5M | $12.6M | ||
| Q4 24 | $97.0M | $54.3M | ||
| Q3 24 | $226.6M | $51.8M | ||
| Q2 24 | $221.5M | $24.1M | ||
| Q1 24 | $244.4M | $-90.3M |
自由现金流PSTGRXT
| Q4 25 | $52.6M | $56.0M | ||
| Q3 25 | $150.1M | $42.7M | ||
| Q2 25 | $211.6M | $-12.4M | ||
| Q1 25 | $152.4M | $4.3M | ||
| Q4 24 | $35.2M | $34.4M | ||
| Q3 24 | $166.6M | $27.3M | ||
| Q2 24 | $172.7M | $-14.5M | ||
| Q1 24 | $200.9M | $-118.4M |
自由现金流率PSTGRXT
| Q4 25 | 5.5% | 8.2% | ||
| Q3 25 | 17.4% | 6.4% | ||
| Q2 25 | 27.2% | -1.9% | ||
| Q1 25 | 17.3% | 0.6% | ||
| Q4 24 | 4.2% | 5.0% | ||
| Q3 24 | 21.8% | 4.0% | ||
| Q2 24 | 24.9% | -2.1% | ||
| Q1 24 | 25.4% | -17.1% |
资本支出强度PSTGRXT
| Q4 25 | 6.6% | 0.5% | ||
| Q3 25 | 7.2% | 4.2% | ||
| Q2 25 | 9.3% | 3.1% | ||
| Q1 25 | 6.4% | 1.2% | ||
| Q4 24 | 7.4% | 2.9% | ||
| Q3 24 | 7.9% | 3.6% | ||
| Q2 24 | 7.0% | 5.6% | ||
| Q1 24 | 5.5% | 4.1% |
现金转化率PSTGRXT
| Q4 25 | 2.12× | — | ||
| Q3 25 | 4.50× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 4.91× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 6.35× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 3.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSTG
| US | $683.2M | 71% |
| Non Us | $281.3M | 29% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
