vs
Perella Weinberg Partners（PWP）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Perella Weinberg Partners的季度营收约是Rapid7, Inc.的1.0倍（$219.2M vs $217.4M），Perella Weinberg Partners净利率更高（6.3% vs 1.4%，领先4.9%），Rapid7, Inc.同比增速更快（0.5% vs -2.9%），Rapid7, Inc.自由现金流更多（$36.4M vs $30.5M），过去两年Perella Weinberg Partners的营收复合增速更高（46.5% vs 3.0%）
佩雷拉温伯格合伙公司是一家聚焦咨询业务的全球投资银行，核心为客户提供战略与财务领域的专业咨询服务，凭借深厚的行业经验和全球化资源网络，为各类企业的重要商业决策提供专业支持。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
PWP vs RPD — 直观对比
营收规模更大
PWP
是对方的1.0倍
$217.4M
营收增速更快
RPD
高出3.4%
-2.9%
净利率更高
PWP
高出4.9%
1.4%
自由现金流更多
RPD
多$5.9M
$30.5M
两年增速更快
PWP
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $219.2M | $217.4M |
| 净利润 | $13.8M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 8.5% | 1.0% |
| 净利率 | 6.3% | 1.4% |
| 营收同比 | -2.9% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $0.11 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PWPRPD
| Q4 25 | $219.2M | $217.4M | ||
| Q3 25 | $164.6M | $218.0M | ||
| Q2 25 | $155.3M | $214.2M | ||
| Q1 25 | $211.8M | $210.3M | ||
| Q4 24 | $225.7M | $216.3M | ||
| Q3 24 | $278.2M | $214.7M | ||
| Q2 24 | $272.0M | $208.0M | ||
| Q1 24 | $102.1M | $205.1M |
净利润PWPRPD
| Q4 25 | $13.8M | $3.1M | ||
| Q3 25 | $6.0M | $9.8M | ||
| Q2 25 | $2.7M | $8.3M | ||
| Q1 25 | $17.3M | $2.1M | ||
| Q4 24 | — | $2.2M | ||
| Q3 24 | $16.4M | $15.4M | ||
| Q2 24 | $-66.0M | $6.5M | ||
| Q1 24 | $-35.8M | $1.4M |
毛利率PWPRPD
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% | ||
| Q1 24 | — | 70.3% |
营业利润率PWPRPD
| Q4 25 | 8.5% | 1.0% | ||
| Q3 25 | 5.4% | 2.7% | ||
| Q2 25 | 5.8% | 1.6% | ||
| Q1 25 | 5.5% | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | 12.9% | 6.0% | ||
| Q2 24 | -30.2% | 2.5% | ||
| Q1 24 | -52.4% | 4.7% |
净利率PWPRPD
| Q4 25 | 6.3% | 1.4% | ||
| Q3 25 | 3.6% | 4.5% | ||
| Q2 25 | 1.8% | 3.9% | ||
| Q1 25 | 8.2% | 1.0% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | 5.9% | 7.2% | ||
| Q2 24 | -24.3% | 3.1% | ||
| Q1 24 | -35.1% | 0.7% |
每股收益（稀释后）PWPRPD
| Q4 25 | $0.11 | $0.05 | ||
| Q3 25 | $0.08 | $0.15 | ||
| Q2 25 | $0.04 | $0.13 | ||
| Q1 25 | $0.24 | $0.03 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | $0.24 | $0.21 | ||
| Q2 24 | $-1.21 | $0.09 | ||
| Q1 24 | $-0.91 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $255.9M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-127.4M | $154.7M |
| 总资产 | $797.6M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PWPRPD
| Q4 25 | $255.9M | $474.7M | ||
| Q3 25 | $185.5M | $407.1M | ||
| Q2 25 | $145.0M | $511.7M | ||
| Q1 25 | $111.2M | $493.5M | ||
| Q4 24 | $407.4M | $521.7M | ||
| Q3 24 | $335.1M | $443.7M | ||
| Q2 24 | $185.3M | $442.6M | ||
| Q1 24 | $156.7M | $411.7M |
股东权益PWPRPD
| Q4 25 | $-127.4M | $154.7M | ||
| Q3 25 | $-302.4M | $127.2M | ||
| Q2 25 | $-318.4M | $90.4M | ||
| Q1 25 | $-323.1M | $52.7M | ||
| Q4 24 | $-421.4M | $17.7M | ||
| Q3 24 | $-360.8M | $-5.1M | ||
| Q2 24 | $-283.0M | $-52.6M | ||
| Q1 24 | $161.9M | $-86.4M |
总资产PWPRPD
| Q4 25 | $797.6M | $1.7B | ||
| Q3 25 | $650.2M | $1.7B | ||
| Q2 25 | $606.7M | $1.6B | ||
| Q1 25 | $570.5M | $1.6B | ||
| Q4 24 | $876.8M | $1.7B | ||
| Q3 24 | $810.9M | $1.6B | ||
| Q2 24 | $645.5M | $1.5B | ||
| Q1 24 | $583.6M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.8M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $30.5M | $36.4M |
| 自由现金流率自由现金流/营收 | 13.9% | 16.8% |
| 资本支出强度资本支出/营收 | 2.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.52× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $-34.1M | $146.2M |
8季度趋势，按日历期对齐
经营现金流PWPRPD
| Q4 25 | $34.8M | $37.6M | ||
| Q3 25 | $59.2M | $39.0M | ||
| Q2 25 | $56.1M | $47.5M | ||
| Q1 25 | $-176.5M | $29.8M | ||
| Q4 24 | $223.4M | $63.8M | ||
| Q3 24 | $200.3M | $44.0M | ||
| Q2 24 | $90.0M | $32.9M | ||
| Q1 24 | $-206.3M | $31.1M |
自由现金流PWPRPD
| Q4 25 | $30.5M | $36.4M | ||
| Q3 25 | $57.6M | $34.8M | ||
| Q2 25 | $55.3M | $46.6M | ||
| Q1 25 | $-177.6M | $28.4M | ||
| Q4 24 | $207.0M | $62.6M | ||
| Q3 24 | $199.3M | $42.6M | ||
| Q2 24 | $83.7M | $32.6M | ||
| Q1 24 | $-214.8M | $30.4M |
自由现金流率PWPRPD
| Q4 25 | 13.9% | 16.8% | ||
| Q3 25 | 35.0% | 16.0% | ||
| Q2 25 | 35.6% | 21.8% | ||
| Q1 25 | -83.8% | 13.5% | ||
| Q4 24 | 91.7% | 28.9% | ||
| Q3 24 | 71.6% | 19.9% | ||
| Q2 24 | 30.8% | 15.7% | ||
| Q1 24 | -210.3% | 14.8% |
资本支出强度PWPRPD
| Q4 25 | 2.0% | 0.5% | ||
| Q3 25 | 0.9% | 1.9% | ||
| Q2 25 | 0.5% | 0.4% | ||
| Q1 25 | 0.5% | 0.6% | ||
| Q4 24 | 7.3% | 0.5% | ||
| Q3 24 | 0.4% | 0.6% | ||
| Q2 24 | 2.3% | 0.1% | ||
| Q1 24 | 8.3% | 0.3% |
现金转化率PWPRPD
| Q4 25 | 2.52× | 12.01× | ||
| Q3 25 | 9.85× | 3.97× | ||
| Q2 25 | 20.50× | 5.70× | ||
| Q1 25 | -10.18× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 12.23× | 2.85× | ||
| Q2 24 | — | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PWP
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
