vs
P10, Inc.（PX）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
P10, Inc.的季度营收约是万物新生的1.9倍（$81.0M vs $43.2M），万物新生净利率更高（16.9% vs 11.7%，领先5.2%）
P10, Inc.是一家全球另类资产管理公司，提供涵盖私募股权、私募信贷、实物资产、风险投资的多元化投资解决方案，主要服务北美、欧洲、亚太市场的养老基金、捐赠基金、基金会及高净值个人等客户群体。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
PX vs RERE — 直观对比
营收规模更大
PX
是对方的1.9倍
$43.2M
净利率更高
RERE
高出5.2%
11.7%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $81.0M | $43.2M |
| 净利润 | $9.5M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 31.9% | — |
| 净利率 | 11.7% | 16.9% |
| 营收同比 | -4.7% | — |
| 净利润同比 | 79.0% | — |
| 每股收益（稀释后） | $0.08 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PXRERE
| Q4 25 | $81.0M | — | ||
| Q3 25 | $75.9M | — | ||
| Q2 25 | $72.7M | — | ||
| Q1 25 | $67.7M | — | ||
| Q4 24 | $85.0M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $71.1M | — | ||
| Q1 24 | $66.1M | — |
净利润PXRERE
| Q4 25 | $9.5M | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $3.4M | — | ||
| Q1 25 | $4.5M | — | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $1.4M | — | ||
| Q2 24 | $7.0M | — | ||
| Q1 24 | $5.0M | — |
营业利润率PXRERE
| Q4 25 | 31.9% | — | ||
| Q3 25 | 14.1% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 23.7% | — | ||
| Q1 24 | 18.3% | — |
净利率PXRERE
| Q4 25 | 11.7% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 9.8% | — | ||
| Q1 24 | 7.6% | — |
每股收益（稀释后）PXRERE
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.05 | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $0.06 | — | ||
| Q1 24 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.2M | $228.0M |
| 总债务越低越好 | $373.2M | — |
| 股东权益账面价值 | $403.5M | $557.1M |
| 总资产 | $928.3M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.93× | — |
8季度趋势，按日历期对齐
现金及短期投资PXRERE
| Q4 25 | $28.2M | — | ||
| Q3 25 | $40.0M | — | ||
| Q2 25 | $33.4M | — | ||
| Q1 25 | $74.4M | — | ||
| Q4 24 | $67.5M | — | ||
| Q3 24 | $61.5M | — | ||
| Q2 24 | $31.2M | — | ||
| Q1 24 | $29.0M | — |
总债务PXRERE
| Q4 25 | $373.2M | — | ||
| Q3 25 | $393.4M | — | ||
| Q2 25 | $373.0M | — | ||
| Q1 25 | $357.2M | — | ||
| Q4 24 | $319.8M | — | ||
| Q3 24 | $319.4M | — | ||
| Q2 24 | $300.6M | — | ||
| Q1 24 | $314.0M | — |
股东权益PXRERE
| Q4 25 | $403.5M | — | ||
| Q3 25 | $396.8M | — | ||
| Q2 25 | $388.9M | — | ||
| Q1 25 | $374.3M | — | ||
| Q4 24 | $386.9M | — | ||
| Q3 24 | $394.1M | — | ||
| Q2 24 | $396.9M | — | ||
| Q1 24 | $400.1M | — |
总资产PXRERE
| Q4 25 | $928.3M | — | ||
| Q3 25 | $936.0M | — | ||
| Q2 25 | $932.2M | — | ||
| Q1 25 | $877.4M | — | ||
| Q4 24 | $869.3M | — | ||
| Q3 24 | $857.0M | — | ||
| Q2 24 | $823.2M | — | ||
| Q1 24 | $832.8M | — |
负债/权益比PXRERE
| Q4 25 | 0.93× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.83× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.78× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $23.0M | — |
| 自由现金流经营现金流 - 资本支出 | $18.1M | — |
| 自由现金流率自由现金流/营收 | 22.3% | — |
| 资本支出强度资本支出/营收 | 6.0% | — |
| 现金转化率经营现金流/净利润 | 2.43× | — |
| 过去12个月自由现金流最近4个季度 | $14.1M | — |
8季度趋势，按日历期对齐
经营现金流PXRERE
| Q4 25 | $23.0M | — | ||
| Q3 25 | $-8.6M | — | ||
| Q2 25 | $13.4M | — | ||
| Q1 25 | $-4.7M | — | ||
| Q4 24 | $101.0M | — | ||
| Q3 24 | $27.5M | — | ||
| Q2 24 | $34.8M | — | ||
| Q1 24 | $11.0M | — |
自由现金流PXRERE
| Q4 25 | $18.1M | — | ||
| Q3 25 | $-9.5M | — | ||
| Q2 25 | $11.6M | — | ||
| Q1 25 | $-6.0M | — | ||
| Q4 24 | $96.6M | — | ||
| Q3 24 | $25.2M | — | ||
| Q2 24 | $33.9M | — | ||
| Q1 24 | $10.7M | — |
自由现金流率PXRERE
| Q4 25 | 22.3% | — | ||
| Q3 25 | -12.6% | — | ||
| Q2 25 | 15.9% | — | ||
| Q1 25 | -8.9% | — | ||
| Q4 24 | 113.6% | — | ||
| Q3 24 | 34.0% | — | ||
| Q2 24 | 47.7% | — | ||
| Q1 24 | 16.2% | — |
资本支出强度PXRERE
| Q4 25 | 6.0% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 0.4% | — |
现金转化率PXRERE
| Q4 25 | 2.43× | — | ||
| Q3 25 | -4.01× | — | ||
| Q2 25 | 3.96× | — | ||
| Q1 25 | -1.05× | — | ||
| Q4 24 | 19.12× | — | ||
| Q3 24 | 19.54× | — | ||
| Q2 24 | 4.98× | — | ||
| Q1 24 | 2.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PX
| Management Fees | $78.1M | 96% |
| Advisory Fees | $1.8M | 2% |
RERE
暂无分部数据
