vs
P10, Inc.（PX）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是P10, Inc.的1.8倍（$142.2M vs $81.0M），P10, Inc.净利率更高（11.7% vs 2.3%，领先9.4%），Ranger Energy Services, Inc.同比增速更快（-0.6% vs -4.7%），P10, Inc.自由现金流更多（$18.1M vs $17.1M），过去两年P10, Inc.的营收复合增速更高（10.7% vs 1.9%）
P10, Inc.是一家全球另类资产管理公司，提供涵盖私募股权、私募信贷、实物资产、风险投资的多元化投资解决方案，主要服务北美、欧洲、亚太市场的养老基金、捐赠基金、基金会及高净值个人等客户群体。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
PX vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.8倍
$81.0M
营收增速更快
RNGR
高出4.0%
-4.7%
净利率更高
PX
高出9.4%
2.3%
自由现金流更多
PX
多$1.0M
$17.1M
两年增速更快
PX
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $81.0M | $142.2M |
| 净利润 | $9.5M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 31.9% | 2.3% |
| 净利率 | 11.7% | 2.3% |
| 营收同比 | -4.7% | -0.6% |
| 净利润同比 | 79.0% | -44.8% |
| 每股收益（稀释后） | $0.08 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PXRNGR
| Q4 25 | $81.0M | $142.2M | ||
| Q3 25 | $75.9M | $128.9M | ||
| Q2 25 | $72.7M | $140.6M | ||
| Q1 25 | $67.7M | $135.2M | ||
| Q4 24 | $85.0M | $143.1M | ||
| Q3 24 | $74.2M | $153.0M | ||
| Q2 24 | $71.1M | $138.1M | ||
| Q1 24 | $66.1M | $136.9M |
净利润PXRNGR
| Q4 25 | $9.5M | $3.2M | ||
| Q3 25 | $2.1M | $1.2M | ||
| Q2 25 | $3.4M | $7.3M | ||
| Q1 25 | $4.5M | $600.0K | ||
| Q4 24 | $5.3M | $5.8M | ||
| Q3 24 | $1.4M | $8.7M | ||
| Q2 24 | $7.0M | $4.7M | ||
| Q1 24 | $5.0M | $-800.0K |
营业利润率PXRNGR
| Q4 25 | 31.9% | 2.3% | ||
| Q3 25 | 14.1% | 2.0% | ||
| Q2 25 | 24.4% | 6.1% | ||
| Q1 25 | 16.6% | 0.7% | ||
| Q4 24 | 26.9% | 6.2% | ||
| Q3 24 | 11.9% | 8.4% | ||
| Q2 24 | 23.7% | 5.3% | ||
| Q1 24 | 18.3% | -0.4% |
净利率PXRNGR
| Q4 25 | 11.7% | 2.3% | ||
| Q3 25 | 2.8% | 0.9% | ||
| Q2 25 | 4.7% | 5.2% | ||
| Q1 25 | 6.7% | 0.4% | ||
| Q4 24 | 6.2% | 4.1% | ||
| Q3 24 | 1.9% | 5.7% | ||
| Q2 24 | 9.8% | 3.4% | ||
| Q1 24 | 7.6% | -0.6% |
每股收益（稀释后）PXRNGR
| Q4 25 | $0.08 | $0.14 | ||
| Q3 25 | $0.02 | $0.05 | ||
| Q2 25 | $0.03 | $0.32 | ||
| Q1 25 | $0.04 | $0.03 | ||
| Q4 24 | $0.05 | $0.24 | ||
| Q3 24 | $0.01 | $0.39 | ||
| Q2 24 | $0.06 | $0.21 | ||
| Q1 24 | $0.04 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.2M | $10.3M |
| 总债务越低越好 | $373.2M | — |
| 股东权益账面价值 | $403.5M | $300.1M |
| 总资产 | $928.3M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.93× | — |
8季度趋势，按日历期对齐
现金及短期投资PXRNGR
| Q4 25 | $28.2M | $10.3M | ||
| Q3 25 | $40.0M | $45.2M | ||
| Q2 25 | $33.4M | $48.9M | ||
| Q1 25 | $74.4M | $40.3M | ||
| Q4 24 | $67.5M | $40.9M | ||
| Q3 24 | $61.5M | $14.8M | ||
| Q2 24 | $31.2M | $8.7M | ||
| Q1 24 | $29.0M | $11.1M |
总债务PXRNGR
| Q4 25 | $373.2M | — | ||
| Q3 25 | $393.4M | — | ||
| Q2 25 | $373.0M | — | ||
| Q1 25 | $357.2M | — | ||
| Q4 24 | $319.8M | $0 | ||
| Q3 24 | $319.4M | $0 | ||
| Q2 24 | $300.6M | $0 | ||
| Q1 24 | $314.0M | $0 |
股东权益PXRNGR
| Q4 25 | $403.5M | $300.1M | ||
| Q3 25 | $396.8M | $270.0M | ||
| Q2 25 | $388.9M | $276.9M | ||
| Q1 25 | $374.3M | $272.6M | ||
| Q4 24 | $386.9M | $273.8M | ||
| Q3 24 | $394.1M | $267.6M | ||
| Q2 24 | $396.9M | $260.5M | ||
| Q1 24 | $400.1M | $261.7M |
总资产PXRNGR
| Q4 25 | $928.3M | $419.3M | ||
| Q3 25 | $936.0M | $372.8M | ||
| Q2 25 | $932.2M | $381.7M | ||
| Q1 25 | $877.4M | $376.5M | ||
| Q4 24 | $869.3M | $381.6M | ||
| Q3 24 | $857.0M | $373.9M | ||
| Q2 24 | $823.2M | $359.6M | ||
| Q1 24 | $832.8M | $355.5M |
负债/权益比PXRNGR
| Q4 25 | 0.93× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.83× | 0.00× | ||
| Q3 24 | 0.81× | 0.00× | ||
| Q2 24 | 0.76× | 0.00× | ||
| Q1 24 | 0.78× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $23.0M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $18.1M | $17.1M |
| 自由现金流率自由现金流/营收 | 22.3% | 12.0% |
| 资本支出强度资本支出/营收 | 6.0% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.43× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $14.1M | $42.9M |
8季度趋势，按日历期对齐
经营现金流PXRNGR
| Q4 25 | $23.0M | $24.1M | ||
| Q3 25 | $-8.6M | $13.6M | ||
| Q2 25 | $13.4M | $20.7M | ||
| Q1 25 | $-4.7M | $10.6M | ||
| Q4 24 | $101.0M | $32.7M | ||
| Q3 24 | $27.5M | $17.7M | ||
| Q2 24 | $34.8M | $22.1M | ||
| Q1 24 | $11.0M | $12.0M |
自由现金流PXRNGR
| Q4 25 | $18.1M | $17.1M | ||
| Q3 25 | $-9.5M | $8.0M | ||
| Q2 25 | $11.6M | $14.4M | ||
| Q1 25 | $-6.0M | $3.4M | ||
| Q4 24 | $96.6M | $27.3M | ||
| Q3 24 | $25.2M | $10.8M | ||
| Q2 24 | $33.9M | $6.8M | ||
| Q1 24 | $10.7M | $5.5M |
自由现金流率PXRNGR
| Q4 25 | 22.3% | 12.0% | ||
| Q3 25 | -12.6% | 6.2% | ||
| Q2 25 | 15.9% | 10.2% | ||
| Q1 25 | -8.9% | 2.5% | ||
| Q4 24 | 113.6% | 19.1% | ||
| Q3 24 | 34.0% | 7.1% | ||
| Q2 24 | 47.7% | 4.9% | ||
| Q1 24 | 16.2% | 4.0% |
资本支出强度PXRNGR
| Q4 25 | 6.0% | 4.9% | ||
| Q3 25 | 1.2% | 4.3% | ||
| Q2 25 | 2.5% | 4.5% | ||
| Q1 25 | 1.9% | 5.3% | ||
| Q4 24 | 5.2% | 3.8% | ||
| Q3 24 | 3.0% | 4.5% | ||
| Q2 24 | 1.3% | 11.1% | ||
| Q1 24 | 0.4% | 4.7% |
现金转化率PXRNGR
| Q4 25 | 2.43× | 7.53× | ||
| Q3 25 | -4.01× | 11.33× | ||
| Q2 25 | 3.96× | 2.84× | ||
| Q1 25 | -1.05× | 17.67× | ||
| Q4 24 | 19.12× | 5.64× | ||
| Q3 24 | 19.54× | 2.03× | ||
| Q2 24 | 4.98× | 4.70× | ||
| Q1 24 | 2.18× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PX
| Management Fees | $78.1M | 96% |
| Advisory Fees | $1.8M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
