vs
Phoenix Education Partners, Inc.（PXED）与Udemy, Inc.（UDMY）财务数据对比。点击上方公司名可切换其他公司
Phoenix Education Partners, Inc.的季度营收约是Udemy, Inc.的1.1倍（$222.5M vs $194.0M），Phoenix Education Partners, Inc.净利率更高（4.8% vs -1.2%，领先6.0%），Phoenix Education Partners, Inc.自由现金流更多（$43.5M vs $15.0M）
凤凰城大学是总部位于美国亚利桑那州凤凰城的私立营利性大学，由凤凰城教育合伙公司持有，1976年成立，可颁发证书及副学士、学士、硕士、博士多个层级的学位。该校获高等教育委员会官方认证，不少本科项目实行开放入学政策。
Udemy是一家总部位于美国的教育科技企业，2010年成立，最初定位为大规模开放在线课程提供商，目前核心办公地点位于加州旧金山，在美、澳、印、爱、墨、土多国均设有分支机构。它主打在线教育平台，支持用户自主创建并分享课程，平台课程以按需点播的视频内容为主，截至2025年初已拥有数百万个人用户。
PXED vs UDMY — 直观对比
营收规模更大
PXED
是对方的1.1倍
$194.0M
净利率更高
PXED
高出6.0%
-1.2%
自由现金流更多
PXED
多$28.5M
$15.0M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $222.5M | $194.0M |
| 净利润 | $10.8M | $-2.3M |
| 毛利率 | — | 66.0% |
| 营业利润率 | 6.3% | -1.8% |
| 净利率 | 4.8% | -1.2% |
| 营收同比 | — | -3.0% |
| 净利润同比 | — | 76.4% |
| 每股收益（稀释后） | $0.28 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PXEDUDMY
| Q1 26 | $222.5M | — | ||
| Q4 25 | $262.0M | $194.0M | ||
| Q3 25 | — | $195.7M | ||
| Q2 25 | — | $199.9M | ||
| Q1 25 | — | $200.3M | ||
| Q4 24 | — | $199.9M | ||
| Q3 24 | — | $195.4M | ||
| Q2 24 | — | $194.4M |
净利润PXEDUDMY
| Q1 26 | $10.8M | — | ||
| Q4 25 | $15.5M | $-2.3M | ||
| Q3 25 | — | $1.6M | ||
| Q2 25 | — | $6.3M | ||
| Q1 25 | — | $-1.8M | ||
| Q4 24 | — | $-9.9M | ||
| Q3 24 | — | $-25.3M | ||
| Q2 24 | — | $-31.8M |
毛利率PXEDUDMY
| Q1 26 | — | — | ||
| Q4 25 | — | 66.0% | ||
| Q3 25 | — | 65.9% | ||
| Q2 25 | — | 66.1% | ||
| Q1 25 | — | 64.6% | ||
| Q4 24 | — | 63.6% | ||
| Q3 24 | — | 63.0% | ||
| Q2 24 | — | 62.3% |
营业利润率PXEDUDMY
| Q1 26 | 6.3% | — | ||
| Q4 25 | 9.8% | -1.8% | ||
| Q3 25 | — | -0.1% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | -2.2% | ||
| Q4 24 | — | -5.8% | ||
| Q3 24 | — | -15.1% | ||
| Q2 24 | — | -13.1% |
净利率PXEDUDMY
| Q1 26 | 4.8% | — | ||
| Q4 25 | 5.9% | -1.2% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | — | -4.9% | ||
| Q3 24 | — | -12.9% | ||
| Q2 24 | — | -16.4% |
每股收益（稀释后）PXEDUDMY
| Q1 26 | $0.28 | — | ||
| Q4 25 | $0.40 | $-0.01 | ||
| Q3 25 | — | $0.01 | ||
| Q2 25 | — | $0.04 | ||
| Q1 25 | — | $-0.01 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | — | $-0.17 | ||
| Q2 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $201.4M | $358.7M |
| 总债务越低越好 | $58.8M | — |
| 股东权益账面价值 | $291.1M | $210.5M |
| 总资产 | $546.4M | $617.7M |
| 负债/权益比越低杠杆越低 | 0.20× | — |
8季度趋势，按日历期对齐
现金及短期投资PXEDUDMY
| Q1 26 | $201.4M | — | ||
| Q4 25 | $163.5M | $358.7M | ||
| Q3 25 | — | $371.2M | ||
| Q2 25 | — | $392.0M | ||
| Q1 25 | — | $357.0M | ||
| Q4 24 | — | $354.4M | ||
| Q3 24 | — | $357.1M | ||
| Q2 24 | — | $420.9M |
总债务PXEDUDMY
| Q1 26 | $58.8M | — | ||
| Q4 25 | $61.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益PXEDUDMY
| Q1 26 | $291.1M | — | ||
| Q4 25 | $280.4M | $210.5M | ||
| Q3 25 | — | $221.8M | ||
| Q2 25 | — | $233.4M | ||
| Q1 25 | — | $209.4M | ||
| Q4 24 | — | $197.4M | ||
| Q3 24 | — | $196.3M | ||
| Q2 24 | — | $252.3M |
总资产PXEDUDMY
| Q1 26 | $546.4M | — | ||
| Q4 25 | $549.6M | $617.7M | ||
| Q3 25 | — | $618.9M | ||
| Q2 25 | — | $644.0M | ||
| Q1 25 | — | $639.0M | ||
| Q4 24 | — | $605.6M | ||
| Q3 24 | — | $608.9M | ||
| Q2 24 | — | $671.9M |
负债/权益比PXEDUDMY
| Q1 26 | 0.20× | — | ||
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.9M | $15.5M |
| 自由现金流经营现金流 - 资本支出 | $43.5M | $15.0M |
| 自由现金流率自由现金流/营收 | 19.6% | 7.7% |
| 资本支出强度资本支出/营收 | 2.4% | 0.3% |
| 现金转化率经营现金流/净利润 | 4.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $81.9M |
8季度趋势，按日历期对齐
经营现金流PXEDUDMY
| Q1 26 | $48.9M | — | ||
| Q4 25 | $31.1M | $15.5M | ||
| Q3 25 | — | $15.7M | ||
| Q2 25 | — | $44.2M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | — | $9.6M | ||
| Q3 24 | — | $-6.1M | ||
| Q2 24 | — | $28.6M |
自由现金流PXEDUDMY
| Q1 26 | $43.5M | — | ||
| Q4 25 | $26.4M | $15.0M | ||
| Q3 25 | — | $15.1M | ||
| Q2 25 | — | $41.9M | ||
| Q1 25 | — | $9.8M | ||
| Q4 24 | — | $8.4M | ||
| Q3 24 | — | $-6.7M | ||
| Q2 24 | — | $28.2M |
自由现金流率PXEDUDMY
| Q1 26 | 19.6% | — | ||
| Q4 25 | 10.1% | 7.7% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 21.0% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | — | -3.4% | ||
| Q2 24 | — | 14.5% |
资本支出强度PXEDUDMY
| Q1 26 | 2.4% | — | ||
| Q4 25 | 1.8% | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% |
现金转化率PXEDUDMY
| Q1 26 | 4.53× | — | ||
| Q4 25 | 2.01× | — | ||
| Q3 25 | — | 9.58× | ||
| Q2 25 | — | 7.06× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
