vs
QMMM Holdings Ltd（QMMM）与Stagwell Inc（STGW）财务数据对比。点击上方公司名可切换其他公司
Stagwell Inc的季度营收约是QMMM Holdings Ltd的394.3倍（$807.4M vs $2.0M）。Stagwell Inc净利率更高（1.6% vs -7.1%，领先8.7%）
Stagwell Inc是一家全球营销传播集团，由马克·佩恩于2015年创立，前身为Stagwell Group。2020年集团宣布计划与关联企业MDC Partners合并，该合并交易于2021年8月正式完成，目前业务覆盖全球多个市场，为客户提供整合营销、品牌传播等专业服务。
QMMM vs STGW — 直观对比
营收规模更大
STGW
是对方的394.3倍
$2.0M
净利率更高
STGW
高出8.7%
-7.1%
损益表 — Q2 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0M | $807.4M |
| 净利润 | $-146.1K | $12.7M |
| 毛利率 | 27.1% | 37.6% |
| 营业利润率 | -6.5% | 7.0% |
| 净利率 | -7.1% | 1.6% |
| 营收同比 | — | 2.4% |
| 净利润同比 | — | 291.3% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收QMMMSTGW
| Q4 25 | — | $807.4M | ||
| Q3 25 | — | $743.0M | ||
| Q2 25 | — | $706.8M | ||
| Q1 25 | $2.0M | $651.7M | ||
| Q4 24 | — | $788.7M | ||
| Q3 24 | — | $711.3M | ||
| Q2 24 | — | $671.2M | ||
| Q1 24 | $1.3M | $670.1M |
净利润QMMMSTGW
| Q4 25 | — | $12.7M | ||
| Q3 25 | — | $24.6M | ||
| Q2 25 | — | $-5.3M | ||
| Q1 25 | $-146.1K | $-2.9M | ||
| Q4 24 | — | $3.2M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $-3.0M | ||
| Q1 24 | $-612.0K | $-1.3M |
毛利率QMMMSTGW
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 35.0% | ||
| Q1 25 | 27.1% | 36.8% | ||
| Q4 24 | — | 36.3% | ||
| Q3 24 | — | 35.7% | ||
| Q2 24 | — | 34.6% | ||
| Q1 24 | 24.1% | 33.7% |
营业利润率QMMMSTGW
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | -6.5% | 2.8% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | -46.2% | 3.9% |
净利率QMMMSTGW
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | -0.7% | ||
| Q1 25 | -7.1% | -0.4% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | -0.4% | ||
| Q1 24 | -45.5% | -0.2% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.9K | $104.5M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $3.9M | $758.4M |
| 总资产 | $4.5M | $4.2B |
| 负债/权益比越低杠杆越低 | — | 1.75× |
8季度趋势，按日历期对齐
现金及短期投资QMMMSTGW
| Q4 25 | — | $104.5M | ||
| Q3 25 | — | $132.2M | ||
| Q2 25 | — | $181.3M | ||
| Q1 25 | $167.9K | $137.7M | ||
| Q4 24 | — | $131.3M | ||
| Q3 24 | — | $145.8M | ||
| Q2 24 | — | $136.1M | ||
| Q1 24 | $218.9K | $129.8M |
总债务QMMMSTGW
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
股东权益QMMMSTGW
| Q4 25 | — | $758.4M | ||
| Q3 25 | — | $749.0M | ||
| Q2 25 | — | $750.1M | ||
| Q1 25 | $3.9M | $334.4M | ||
| Q4 24 | — | $331.7M | ||
| Q3 24 | — | $286.4M | ||
| Q2 24 | — | $291.6M | ||
| Q1 24 | $-1.1M | $337.7M |
总资产QMMMSTGW
| Q4 25 | — | $4.2B | ||
| Q3 25 | — | $4.3B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | $4.5M | $4.0B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | — | $3.8B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | $1.3M | $3.8B |
负债/权益比QMMMSTGW
| Q4 25 | — | 1.75× | ||
| Q3 25 | — | 2.04× | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 4.38× | ||
| Q4 24 | — | 4.08× | ||
| Q3 24 | — | 5.11× | ||
| Q2 24 | — | 4.88× | ||
| Q1 24 | — | 3.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-301.2K | $260.3M |
| 自由现金流经营现金流 - 资本支出 | — | $242.9M |
| 自由现金流率自由现金流/营收 | — | 30.1% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | — | 20.56× |
| 过去12个月自由现金流最近4个季度 | — | $247.3M |
8季度趋势，按日历期对齐
经营现金流QMMMSTGW
| Q4 25 | — | $260.3M | ||
| Q3 25 | — | $-24.0M | ||
| Q2 25 | — | $114.8M | ||
| Q1 25 | $-301.2K | $-60.0M | ||
| Q4 24 | — | $212.1M | ||
| Q3 24 | — | $-1.6M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | $-184.6K | $-53.1M |
自由现金流QMMMSTGW
| Q4 25 | — | $242.9M | ||
| Q3 25 | — | $-38.8M | ||
| Q2 25 | — | $107.1M | ||
| Q1 25 | — | $-63.9M | ||
| Q4 24 | — | $209.9M | ||
| Q3 24 | — | $-4.3M | ||
| Q2 24 | — | $-23.0M | ||
| Q1 24 | — | $-58.6M |
自由现金流率QMMMSTGW
| Q4 25 | — | 30.1% | ||
| Q3 25 | — | -5.2% | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | — | -9.8% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | — | -3.4% | ||
| Q1 24 | — | -8.7% |
资本支出强度QMMMSTGW
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 0.8% |
现金转化率QMMMSTGW
| Q4 25 | — | 20.56× | ||
| Q3 25 | — | -0.98× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 65.56× | ||
| Q3 24 | — | -0.49× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
