vs
Restaurant Brands International Inc.（QSR）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是Restaurant Brands International Inc.的1.7倍（$4.2B vs $2.5B），Raymond James Financial净利率更高（13.5% vs 6.3%，领先7.2%），Restaurant Brands International Inc.同比增速更快（7.4% vs 3.5%），Restaurant Brands International Inc.自由现金流更多（$453.0M vs $-56.0M），过去两年Restaurant Brands International Inc.的营收复合增速更高（19.1% vs 7.1%）
Restaurant Brands International（简称RBI）是美加合资的跨国快餐控股企业，2014年由汉堡王与加拿大咖啡连锁品牌蒂姆·霍顿斯以125亿美元合并成立，后续先后收购Popeyes、Firehouse Subs两大品牌，现为全球第五大快餐运营商，规模仅次于赛百味、麦当劳、星巴克和百胜餐饮。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
QSR vs RJF — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $4.2B |
| 净利润 | $155.0M | $563.0M |
| 毛利率 | — | — |
| 营业利润率 | 25.2% | — |
| 净利率 | 6.3% | 13.5% |
| 营收同比 | 7.4% | 3.5% |
| 净利润同比 | -57.1% | -6.2% |
| 每股收益（稀释后） | $0.33 | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $2.5B | $4.2B | ||
| Q3 25 | $2.4B | $4.2B | ||
| Q2 25 | $2.4B | $3.8B | ||
| Q1 25 | $2.1B | $3.8B | ||
| Q4 24 | $2.3B | $4.0B | ||
| Q3 24 | $2.3B | $4.0B | ||
| Q2 24 | $2.1B | $3.8B | ||
| Q1 24 | $1.7B | $3.6B |
| Q4 25 | $155.0M | $563.0M | ||
| Q3 25 | $436.0M | $604.0M | ||
| Q2 25 | $263.0M | $436.0M | ||
| Q1 25 | $221.0M | $495.0M | ||
| Q4 24 | $361.0M | $600.0M | ||
| Q3 24 | $357.0M | $602.0M | ||
| Q2 24 | $399.0M | $492.0M | ||
| Q1 24 | $328.0M | $476.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 65.2% | — |
| Q4 25 | 25.2% | — | ||
| Q3 25 | 27.1% | — | ||
| Q2 25 | 20.0% | 14.7% | ||
| Q1 25 | 20.6% | 17.5% | ||
| Q4 24 | 27.7% | 18.6% | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 31.9% | 17.1% | ||
| Q1 24 | 31.3% | 16.7% |
| Q4 25 | 6.3% | 13.5% | ||
| Q3 25 | 17.8% | 14.4% | ||
| Q2 25 | 10.9% | 11.3% | ||
| Q1 25 | 10.5% | 12.9% | ||
| Q4 24 | 15.7% | 14.9% | ||
| Q3 24 | 15.6% | 15.0% | ||
| Q2 24 | 19.2% | 13.1% | ||
| Q1 24 | 18.9% | 13.1% |
| Q4 25 | $0.33 | $2.79 | ||
| Q3 25 | $0.96 | $2.96 | ||
| Q2 25 | $0.57 | $2.12 | ||
| Q1 25 | $0.49 | $2.36 | ||
| Q4 24 | $0.79 | $2.86 | ||
| Q3 24 | $0.79 | $2.85 | ||
| Q2 24 | $0.88 | $2.31 | ||
| Q1 24 | $0.72 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $9.9B |
| 总债务越低越好 | $13.3B | — |
| 股东权益账面价值 | $3.6B | $12.6B |
| 总资产 | $25.6B | $88.8B |
| 负债/权益比越低杠杆越低 | 3.65× | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $9.9B | ||
| Q3 25 | — | $11.4B | ||
| Q2 25 | — | $9.2B | ||
| Q1 25 | — | $9.7B | ||
| Q4 24 | — | $10.0B | ||
| Q3 24 | — | $11.0B | ||
| Q2 24 | — | $9.1B | ||
| Q1 24 | — | $10.0B |
| Q4 25 | $13.3B | — | ||
| Q3 25 | $13.5B | — | ||
| Q2 25 | $13.6B | — | ||
| Q1 25 | $13.6B | — | ||
| Q4 24 | $13.6B | — | ||
| Q3 24 | $13.7B | — | ||
| Q2 24 | $13.7B | — | ||
| Q1 24 | $12.9B | — |
| Q4 25 | $3.6B | $12.6B | ||
| Q3 25 | $3.4B | $12.5B | ||
| Q2 25 | $3.3B | $12.3B | ||
| Q1 25 | $3.1B | $12.2B | ||
| Q4 24 | $3.1B | $11.9B | ||
| Q3 24 | $3.2B | $11.7B | ||
| Q2 24 | $3.1B | $11.2B | ||
| Q1 24 | $3.0B | $11.0B |
| Q4 25 | $25.6B | $88.8B | ||
| Q3 25 | $25.7B | $88.2B | ||
| Q2 25 | $25.7B | $84.8B | ||
| Q1 25 | $24.9B | $83.1B | ||
| Q4 24 | $24.6B | $82.3B | ||
| Q3 24 | $25.1B | $83.0B | ||
| Q2 24 | $24.8B | $80.6B | ||
| Q1 24 | $23.1B | $81.2B |
| Q4 25 | 3.65× | — | ||
| Q3 25 | 3.99× | — | ||
| Q2 25 | 4.10× | — | ||
| Q1 25 | 4.37× | — | ||
| Q4 24 | 4.39× | — | ||
| Q3 24 | 4.22× | — | ||
| Q2 24 | 4.46× | — | ||
| Q1 24 | 4.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $555.0M | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | $453.0M | $-56.0M |
| 自由现金流率自由现金流/营收 | 18.4% | -1.3% |
| 资本支出强度资本支出/营收 | 4.1% | 1.1% |
| 现金转化率经营现金流/净利润 | 3.58× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $1.4B | $1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $555.0M | $-10.0M | ||
| Q3 25 | $592.0M | $796.0M | ||
| Q2 25 | $449.0M | $691.0M | ||
| Q1 25 | $118.0M | $117.0M | ||
| Q4 24 | $481.0M | $830.0M | ||
| Q3 24 | $540.0M | $510.0M | ||
| Q2 24 | $334.0M | $711.0M | ||
| Q1 24 | $148.0M | $391.0M |
| Q4 25 | $453.0M | $-56.0M | ||
| Q3 25 | $531.0M | $752.0M | ||
| Q2 25 | $411.0M | $634.0M | ||
| Q1 25 | $54.0M | $71.0M | ||
| Q4 24 | $404.0M | $789.0M | ||
| Q3 24 | $485.0M | $460.0M | ||
| Q2 24 | $291.0M | $655.0M | ||
| Q1 24 | $122.0M | $342.0M |
| Q4 25 | 18.4% | -1.3% | ||
| Q3 25 | 21.7% | 17.9% | ||
| Q2 25 | 17.1% | 16.5% | ||
| Q1 25 | 2.6% | 1.8% | ||
| Q4 24 | 17.6% | 19.6% | ||
| Q3 24 | 21.2% | 11.5% | ||
| Q2 24 | 14.0% | 17.4% | ||
| Q1 24 | 7.0% | 9.4% |
| Q4 25 | 4.1% | 1.1% | ||
| Q3 25 | 2.5% | 1.1% | ||
| Q2 25 | 1.6% | 1.5% | ||
| Q1 25 | 3.0% | 1.2% | ||
| Q4 24 | 3.4% | 1.0% | ||
| Q3 24 | 2.4% | 1.2% | ||
| Q2 24 | 2.1% | 1.5% | ||
| Q1 24 | 1.5% | 1.3% |
| Q4 25 | 3.58× | -0.02× | ||
| Q3 25 | 1.36× | 1.32× | ||
| Q2 25 | 1.71× | 1.58× | ||
| Q1 25 | 0.53× | 0.24× | ||
| Q4 24 | 1.33× | 1.38× | ||
| Q3 24 | 1.51× | 0.85× | ||
| Q2 24 | 0.84× | 1.45× | ||
| Q1 24 | 0.45× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
QSR
| CA | $1.0B | 41% |
| Other | $330.0M | 13% |
| Advertising | $308.0M | 12% |
| Others | $284.0M | 12% |
| Popeyes Louisiana Kitchen | $195.0M | 8% |
| Burger King | $185.0M | 8% |
| Royalty | $87.0M | 4% |
| Firehouse Subs | $59.0M | 2% |
| Franchisor | $7.0M | 0% |
RJF
暂无分部数据
