vs
Flutter Entertainment plc（FLUT）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
Flutter Entertainment plc的季度营收约是Raymond James Financial的1.1倍（$4.7B vs $4.2B），Raymond James Financial净利率更高（13.5% vs 0.2%，领先13.3%），Flutter Entertainment plc同比增速更快（24.9% vs 3.5%），Flutter Entertainment plc自由现金流更多（$392.0M vs $-56.0M），过去两年Flutter Entertainment plc的营收复合增速更高（18.1% vs 7.1%）
Flutter Entertainment plc是爱尔兰裔美国跨国体育博彩及娱乐博彩企业，于纽约证券交易所主上市，同时在伦敦证券交易所第二上市，旗下拥有Betfair、FanDuel、Paddy Power、PokerStars、Sky Betting & Gaming、Sportsbet等知名品牌，是全球规模最大的在线博彩运营商。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
FLUT vs RJF — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $4.2B |
| 净利润 | $10.0M | $563.0M |
| 毛利率 | 44.5% | — |
| 营业利润率 | 5.4% | — |
| 净利率 | 0.2% | 13.5% |
| 营收同比 | 24.9% | 3.5% |
| 净利润同比 | -93.6% | -6.2% |
| 每股收益（稀释后） | $0.00 | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $4.7B | $4.2B | ||
| Q3 25 | $3.8B | $4.2B | ||
| Q2 25 | $4.2B | $3.8B | ||
| Q1 25 | $3.7B | $3.8B | ||
| Q4 24 | $3.8B | $4.0B | ||
| Q3 24 | $3.2B | $4.0B | ||
| Q2 24 | $3.6B | $3.8B | ||
| Q1 24 | $3.4B | $3.6B |
| Q4 25 | $10.0M | $563.0M | ||
| Q3 25 | $-789.0M | $604.0M | ||
| Q2 25 | $37.0M | $436.0M | ||
| Q1 25 | $335.0M | $495.0M | ||
| Q4 24 | $156.0M | $600.0M | ||
| Q3 24 | $-114.0M | $602.0M | ||
| Q2 24 | $297.0M | $492.0M | ||
| Q1 24 | $-177.0M | $476.0M |
| Q4 25 | 44.5% | — | ||
| Q3 25 | 42.9% | — | ||
| Q2 25 | 46.8% | — | ||
| Q1 25 | 46.6% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 46.1% | — | ||
| Q2 24 | 49.2% | — | ||
| Q1 24 | 47.2% | — |
| Q4 25 | 5.4% | — | ||
| Q3 25 | -22.0% | — | ||
| Q2 25 | 9.3% | 14.7% | ||
| Q1 25 | 6.1% | 17.5% | ||
| Q4 24 | 7.4% | 18.6% | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 10.2% | 17.1% | ||
| Q1 24 | 3.7% | 16.7% |
| Q4 25 | 0.2% | 13.5% | ||
| Q3 25 | -20.8% | 14.4% | ||
| Q2 25 | 0.9% | 11.3% | ||
| Q1 25 | 9.1% | 12.9% | ||
| Q4 24 | 4.1% | 14.9% | ||
| Q3 24 | -3.5% | 15.0% | ||
| Q2 24 | 8.2% | 13.1% | ||
| Q1 24 | -5.2% | 13.1% |
| Q4 25 | $0.00 | $2.79 | ||
| Q3 25 | $-3.91 | $2.96 | ||
| Q2 25 | $0.59 | $2.12 | ||
| Q1 25 | $1.57 | $2.36 | ||
| Q4 24 | $0.47 | $2.86 | ||
| Q3 24 | $-0.58 | $2.85 | ||
| Q2 24 | $1.45 | $2.31 | ||
| Q1 24 | $-1.10 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $9.9B |
| 总债务越低越好 | $12.3B | — |
| 股东权益账面价值 | $9.0B | $12.6B |
| 总资产 | $29.3B | $88.8B |
| 负债/权益比越低杠杆越低 | 1.36× | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.8B | $9.9B | ||
| Q3 25 | $1.7B | $11.4B | ||
| Q2 25 | $1.7B | $9.2B | ||
| Q1 25 | $1.5B | $9.7B | ||
| Q4 24 | $1.5B | $10.0B | ||
| Q3 24 | $1.5B | $11.0B | ||
| Q2 24 | $1.5B | $9.1B | ||
| Q1 24 | $1.4B | $10.0B |
| Q4 25 | $12.3B | — | ||
| Q3 25 | $12.1B | — | ||
| Q2 25 | $10.0B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.7B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $6.8B | — |
| Q4 25 | $9.0B | $12.6B | ||
| Q3 25 | $9.2B | $12.5B | ||
| Q2 25 | $10.2B | $12.3B | ||
| Q1 25 | $9.9B | $12.2B | ||
| Q4 24 | $9.3B | $11.9B | ||
| Q3 24 | $10.2B | $11.7B | ||
| Q2 24 | $9.9B | $11.2B | ||
| Q1 24 | $9.5B | $11.0B |
| Q4 25 | $29.3B | $88.8B | ||
| Q3 25 | $29.3B | $88.2B | ||
| Q2 25 | $29.9B | $84.8B | ||
| Q1 25 | $24.8B | $83.1B | ||
| Q4 24 | $24.5B | $82.3B | ||
| Q3 24 | $25.5B | $83.0B | ||
| Q2 24 | $24.3B | $80.6B | ||
| Q1 24 | $24.4B | $81.2B |
| Q4 25 | 1.36× | — | ||
| Q3 25 | 1.31× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.69× | — | ||
| Q1 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $428.0M | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | $392.0M | $-56.0M |
| 自由现金流率自由现金流/营收 | 8.3% | -1.3% |
| 资本支出强度资本支出/营收 | 0.8% | 1.1% |
| 现金转化率经营现金流/净利润 | 42.80× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $1.1B | $1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $428.0M | $-10.0M | ||
| Q3 25 | $209.0M | $796.0M | ||
| Q2 25 | $359.0M | $691.0M | ||
| Q1 25 | $188.0M | $117.0M | ||
| Q4 24 | $652.0M | $830.0M | ||
| Q3 24 | $290.0M | $510.0M | ||
| Q2 24 | $323.0M | $711.0M | ||
| Q1 24 | $337.0M | $391.0M |
| Q4 25 | $392.0M | $-56.0M | ||
| Q3 25 | $196.0M | $752.0M | ||
| Q2 25 | $322.0M | $634.0M | ||
| Q1 25 | $169.0M | $71.0M | ||
| Q4 24 | $595.0M | $789.0M | ||
| Q3 24 | $253.0M | $460.0M | ||
| Q2 24 | $295.0M | $655.0M | ||
| Q1 24 | $315.0M | $342.0M |
| Q4 25 | 8.3% | -1.3% | ||
| Q3 25 | 5.2% | 17.9% | ||
| Q2 25 | 7.7% | 16.5% | ||
| Q1 25 | 4.6% | 1.8% | ||
| Q4 24 | 15.7% | 19.6% | ||
| Q3 24 | 7.8% | 11.5% | ||
| Q2 24 | 8.2% | 17.4% | ||
| Q1 24 | 9.3% | 9.4% |
| Q4 25 | 0.8% | 1.1% | ||
| Q3 25 | 0.3% | 1.1% | ||
| Q2 25 | 0.9% | 1.5% | ||
| Q1 25 | 0.5% | 1.2% | ||
| Q4 24 | 1.5% | 1.0% | ||
| Q3 24 | 1.1% | 1.2% | ||
| Q2 24 | 0.8% | 1.5% | ||
| Q1 24 | 0.6% | 1.3% |
| Q4 25 | 42.80× | -0.02× | ||
| Q3 25 | — | 1.32× | ||
| Q2 25 | 9.70× | 1.58× | ||
| Q1 25 | 0.56× | 0.24× | ||
| Q4 24 | 4.18× | 1.38× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | 1.09× | 1.45× | ||
| Q1 24 | — | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FLUT
| Other | $2.6B | 55% |
| Sports Book | $1.5B | 32% |
| Igaming | $586.0M | 12% |
| Service Other | $59.0M | 1% |
RJF
暂无分部数据
