vs
QVC Group, Inc.（QVCGA）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是QVC Group, Inc.的1.2倍（$3.1B vs $2.7B），希捷科技净利率更高（24.0% vs -1.4%，领先25.4%），希捷科技同比增速更快（44.1% vs -9.1%），希捷科技自由现金流更多（$953.0M vs $191.0M），过去两年希捷科技的营收复合增速更高（28.4% vs 6.9%）
QVC集团是一家美国媒体 conglomerate 企业，由董事长约翰·C·马龙控制，马龙持有该公司多数具有投票权的股份，主营媒体相关业务，是美国本土颇具影响力的传媒集团。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
QVCGA vs STX — 直观对比
营收规模更大
STX
是对方的1.2倍
$2.7B
营收增速更快
STX
高出53.2%
-9.1%
净利率更高
STX
高出25.4%
-1.4%
自由现金流更多
STX
多$762.0M
$191.0M
两年增速更快
STX
近两年复合增速
6.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $3.1B |
| 净利润 | $-37.0M | $748.0M |
| 毛利率 | 32.9% | 46.5% |
| 营业利润率 | 3.7% | 32.1% |
| 净利率 | -1.4% | 24.0% |
| 营收同比 | -9.1% | 44.1% |
| 净利润同比 | 97.1% | -23.8% |
| 每股收益（稀释后） | $-17.37 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收QVCGASTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $2.7B | $2.6B | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | $2.4B | ||
| Q1 25 | $2.1B | $2.2B | ||
| Q4 24 | $2.9B | $2.3B | ||
| Q3 24 | $2.3B | $2.2B |
净利润QVCGASTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $-37.0M | $549.0M | ||
| Q3 25 | $-80.0M | — | ||
| Q2 25 | $-2.2B | $488.0M | ||
| Q1 25 | $-100.0M | $340.0M | ||
| Q4 24 | $-1.3B | $336.0M | ||
| Q3 24 | $-23.0M | $305.0M |
毛利率QVCGASTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | 32.9% | 39.4% | ||
| Q3 25 | 34.0% | — | ||
| Q2 25 | 36.4% | 37.4% | ||
| Q1 25 | 34.2% | 35.2% | ||
| Q4 24 | 33.3% | 34.9% | ||
| Q3 24 | 35.3% | 32.9% |
营业利润率QVCGASTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 3.7% | 26.4% | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | -101.6% | 23.2% | ||
| Q1 25 | 0.7% | 20.0% | ||
| Q4 24 | -43.2% | 21.0% | ||
| Q3 24 | 6.5% | 18.6% |
净利率QVCGASTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | -1.4% | 20.9% | ||
| Q3 25 | -3.6% | — | ||
| Q2 25 | -99.4% | 20.0% | ||
| Q1 25 | -4.8% | 15.7% | ||
| Q4 24 | -43.7% | 14.5% | ||
| Q3 24 | -1.0% | 14.1% |
每股收益（稀释后）QVCGASTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $-17.37 | $2.43 | ||
| Q3 25 | $-9.89 | — | ||
| Q2 25 | $-275.46 | $2.24 | ||
| Q1 25 | $-0.25 | $1.57 | ||
| Q4 24 | — | $1.55 | ||
| Q3 24 | $-0.06 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $1.1B |
| 总债务越低越好 | $790.0M | $3.9B |
| 股东权益账面价值 | $-3.1B | — |
| 总资产 | $7.6B | $8.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资QVCGASTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $2.0B | $1.1B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $897.0M | $891.0M | ||
| Q1 25 | $833.0M | $814.0M | ||
| Q4 24 | $905.0M | $1.2B | ||
| Q3 24 | $873.0M | $1.2B |
总债务QVCGASTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | $790.0M | — | ||
| Q3 25 | $5.9B | — | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $5.1B | — |
股东权益QVCGASTX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $-3.1B | $-63.0M | ||
| Q3 25 | $-3.1B | — | ||
| Q2 25 | $-3.0B | $-453.0M | ||
| Q1 25 | $-981.0M | $-829.0M | ||
| Q4 24 | $-971.0M | $-1.1B | ||
| Q3 24 | $397.0M | $-1.3B |
总资产QVCGASTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $7.6B | $8.4B | ||
| Q3 25 | $7.6B | — | ||
| Q2 25 | $6.7B | $8.0B | ||
| Q1 25 | $9.0B | $7.6B | ||
| Q4 24 | $9.2B | $8.0B | ||
| Q3 24 | $10.8B | $8.0B |
负债/权益比QVCGASTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 12.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $244.0M | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $191.0M | $953.0M |
| 自由现金流率自由现金流/营收 | 7.1% | 30.6% |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | — | 3.17× |
| 过去12个月自由现金流最近4个季度 | $118.0M | — |
8季度趋势，按日历期对齐
经营现金流QVCGASTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $244.0M | $532.0M | ||
| Q3 25 | $4.0M | — | ||
| Q2 25 | $86.0M | $508.0M | ||
| Q1 25 | $-60.0M | $259.0M | ||
| Q4 24 | $212.0M | $221.0M | ||
| Q3 24 | $20.0M | $95.0M |
自由现金流QVCGASTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | $191.0M | $427.0M | ||
| Q3 25 | $-27.0M | — | ||
| Q2 25 | $48.0M | $425.0M | ||
| Q1 25 | $-94.0M | $216.0M | ||
| Q4 24 | $150.0M | $150.0M | ||
| Q3 24 | $-23.0M | $27.0M |
自由现金流率QVCGASTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | 7.1% | 16.2% | ||
| Q3 25 | -1.2% | — | ||
| Q2 25 | 2.1% | 17.4% | ||
| Q1 25 | -4.5% | 10.0% | ||
| Q4 24 | 5.1% | 6.5% | ||
| Q3 24 | -1.0% | 1.2% |
资本支出强度QVCGASTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 4.0% | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.7% | 3.4% | ||
| Q1 25 | 1.6% | 2.0% | ||
| Q4 24 | 2.1% | 3.1% | ||
| Q3 24 | 1.8% | 3.1% |
现金转化率QVCGASTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.97× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | 0.76× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
QVCGA
| Other | $915.0M | 34% |
| Home | $754.0M | 28% |
| Beauty | $260.0M | 10% |
| Apparel | $254.0M | 9% |
| Electronics | $187.0M | 7% |
| Accessories | $181.0M | 7% |
| Jewelry | $87.0M | 3% |
| Manufactured Product Other | $38.0M | 1% |
STX
暂无分部数据
