vs

FreightCar America, Inc.(RAIL)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司

BRC Group Holdings, Inc.的季度营收约是FreightCar America, Inc.的1.5倍($188.3M vs $125.5M),BRC Group Holdings, Inc.净利率更高(47.9% vs -13.2%,领先61.2%),FreightCar America, Inc.同比增速更快(-8.8% vs -21.9%),过去两年FreightCar America, Inc.的营收复合增速更高(-11.7% vs -15.4%)

货运车美国公司是铁路行业货运车厢制造商,全球约有2000名雇员,核心生产基地设在墨西哥卡斯塔诺斯,厂区面积达70万平方英尺。此外,公司总部设于芝加哥,在宾夕法尼亚州约翰斯顿设有工程与零部件厂区,主要为铁路领域提供专业货运车厢产品。

RAIL vs RILY — 直观对比

营收规模更大
RILY
RILY
是对方的1.5倍
RILY
$188.3M
$125.5M
RAIL
营收增速更快
RAIL
RAIL
高出13.0%
RAIL
-8.8%
-21.9%
RILY
净利率更高
RILY
RILY
高出61.2%
RILY
47.9%
-13.2%
RAIL
两年增速更快
RAIL
RAIL
近两年复合增速
RAIL
-11.7%
-15.4%
RILY

损益表 — Q4 FY2025 vs Q4 FY2025

指标
RAIL
RAIL
RILY
RILY
营收
$125.5M
$188.3M
净利润
$-16.6M
$90.3M
毛利率
13.4%
79.5%
营业利润率
6.2%
32.3%
净利率
-13.2%
47.9%
营收同比
-8.8%
-21.9%
净利润同比
-147.9%
1710.8%
每股收益(稀释后)
$-0.54
$2.78

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
RAIL
RAIL
RILY
RILY
Q4 25
$125.5M
$188.3M
Q3 25
$160.4M
$215.3M
Q2 25
$118.5M
$188.2M
Q1 25
$96.2M
$197.2M
Q4 24
$137.6M
$241.0M
Q3 24
$113.2M
$225.5M
Q2 24
$146.0M
$256.0M
Q1 24
$160.9M
$263.4M
净利润
RAIL
RAIL
RILY
RILY
Q4 25
$-16.6M
$90.3M
Q3 25
$-7.4M
$91.1M
Q2 25
$11.7M
$139.5M
Q1 25
$50.4M
$-10.0M
Q4 24
$34.6M
$-5.6M
Q3 24
$-107.0M
$-284.4M
Q2 24
$8.2M
$-433.6M
Q1 24
$-11.6M
$-49.2M
毛利率
RAIL
RAIL
RILY
RILY
Q4 25
13.4%
79.5%
Q3 25
15.1%
83.7%
Q2 25
15.0%
81.3%
Q1 25
15.0%
81.4%
Q4 24
15.3%
79.8%
Q3 24
14.3%
82.1%
Q2 24
12.6%
84.5%
Q1 24
7.1%
85.3%
营业利润率
RAIL
RAIL
RILY
RILY
Q4 25
6.2%
32.3%
Q3 25
9.1%
30.4%
Q2 25
6.5%
5.7%
Q1 25
4.0%
-31.2%
Q4 24
8.5%
-69.2%
Q3 24
7.6%
-36.4%
Q2 24
9.0%
-90.8%
Q1 24
2.4%
-6.1%
净利率
RAIL
RAIL
RILY
RILY
Q4 25
-13.2%
47.9%
Q3 25
-4.6%
42.3%
Q2 25
9.9%
74.1%
Q1 25
52.4%
-5.1%
Q4 24
25.2%
-2.3%
Q3 24
-94.6%
-126.1%
Q2 24
5.6%
-169.4%
Q1 24
-7.2%
-18.7%
每股收益(稀释后)
RAIL
RAIL
RILY
RILY
Q4 25
$-0.54
$2.78
Q3 25
$-0.23
$2.91
Q2 25
$0.34
$4.50
Q1 25
$1.52
$-0.39
Q4 24
$0.88
$-0.01
Q3 24
$-3.57
$-9.39
Q2 24
$0.11
$-14.35
Q1 24
$-0.54
$-1.71

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
RAIL
RAIL
RILY
RILY
现金及短期投资手头流动性
$226.6M
总债务越低越好
$107.2M
$1.4B
股东权益账面价值
$-107.4M
$-171.5M
总资产
$290.0M
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
RAIL
RAIL
RILY
RILY
Q4 25
$226.6M
Q3 25
$184.2M
Q2 25
$267.4M
Q1 25
$138.3M
Q4 24
$146.9M
Q3 24
$159.2M
Q2 24
$236.9M
Q1 24
$190.7M
总债务
RAIL
RAIL
RILY
RILY
Q4 25
$107.2M
$1.4B
Q3 25
$107.6M
$1.3B
Q2 25
$107.9M
$1.3B
Q1 25
$108.2M
$1.4B
Q4 24
$108.4M
$1.5B
Q3 24
Q2 24
Q1 24
股东权益
RAIL
RAIL
RILY
RILY
Q4 25
$-107.4M
$-171.5M
Q3 25
$-90.9M
$-260.5M
Q2 25
$-83.5M
$-351.7M
Q1 25
$-97.4M
$-496.8M
Q4 24
$-150.3M
$-488.2M
Q3 24
$-156.3M
$-497.6M
Q2 24
$-48.8M
$-218.3M
Q1 24
$-57.0M
$228.4M
总资产
RAIL
RAIL
RILY
RILY
Q4 25
$290.0M
$1.7B
Q3 25
$340.8M
$1.7B
Q2 25
$328.1M
$1.5B
Q1 25
$250.5M
$1.5B
Q4 24
$224.2M
$1.8B
Q3 24
$245.9M
$2.2B
Q2 24
$207.2M
$3.2B
Q1 24
$248.7M
$5.0B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
RAIL
RAIL
RILY
RILY
经营现金流最新季度
$10.0M
$26.2M
自由现金流经营现金流 - 资本支出
$8.8M
自由现金流率自由现金流/营收
7.0%
资本支出强度资本支出/营收
1.0%
现金转化率经营现金流/净利润
0.29×
过去12个月自由现金流最近4个季度
$31.4M

8季度趋势,按日历期对齐

经营现金流
RAIL
RAIL
RILY
RILY
Q4 25
$10.0M
$26.2M
Q3 25
$3.4M
$-60.6M
Q2 25
$8.5M
$-25.6M
Q1 25
$12.8M
$184.0K
Q4 24
$5.9M
$-2.7M
Q3 24
$7.2M
$19.5M
Q2 24
$57.2M
$111.5M
Q1 24
$-25.3M
$135.4M
自由现金流
RAIL
RAIL
RILY
RILY
Q4 25
$8.8M
Q3 25
$2.2M
Q2 25
$7.9M
Q1 25
$12.5M
Q4 24
$4.6M
Q3 24
$5.7M
Q2 24
$55.9M
Q1 24
$-26.3M
自由现金流率
RAIL
RAIL
RILY
RILY
Q4 25
7.0%
Q3 25
1.4%
Q2 25
6.7%
Q1 25
13.0%
Q4 24
3.3%
Q3 24
5.0%
Q2 24
38.3%
Q1 24
-16.3%
资本支出强度
RAIL
RAIL
RILY
RILY
Q4 25
1.0%
Q3 25
0.7%
Q2 25
0.5%
Q1 25
0.3%
Q4 24
0.9%
Q3 24
1.3%
Q2 24
0.9%
Q1 24
0.6%
现金转化率
RAIL
RAIL
RILY
RILY
Q4 25
0.29×
Q3 25
-0.66×
Q2 25
0.73×
-0.18×
Q1 25
0.25×
Q4 24
0.17×
Q3 24
Q2 24
6.99×
Q1 24

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

RAIL
RAIL

Railcar Sales$118.9M95%
Aftermarket Sales$6.6M5%

RILY
RILY

Transferred At Point In Time$101.4M54%
Wealth Management Segment$30.7M16%
Corporate Finance Consulting And Investment Banking Fees$27.1M14%
Services And Fees$24.8M13%
Commissions Fees And Reimbursed Expenses$4.8M3%

相关对比