vs
LiveRamp Holdings, Inc.（RAMP）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Rocket Lab Corp的1.2倍（$212.2M vs $179.7M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -29.5%，领先48.2%），Rocket Lab Corp同比增速更快（35.7% vs 8.6%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 11.1%）
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
RAMP vs RKLB — 直观对比
营收规模更大
RAMP
是对方的1.2倍
$179.7M
营收增速更快
RKLB
高出27.1%
8.6%
净利率更高
RAMP
高出48.2%
-29.5%
两年增速更快
RKLB
近两年复合增速
11.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $212.2M | $179.7M |
| 净利润 | $39.9M | $-52.9M |
| 毛利率 | 71.9% | 38.0% |
| 营业利润率 | 18.6% | -28.4% |
| 净利率 | 18.8% | -29.5% |
| 营收同比 | 8.6% | 35.7% |
| 净利润同比 | 255.7% | -1.1% |
| 每股收益（稀释后） | $0.62 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RAMPRKLB
| Q4 25 | $212.2M | $179.7M | ||
| Q3 25 | $199.8M | $155.1M | ||
| Q2 25 | $194.8M | $144.5M | ||
| Q1 25 | $188.7M | $122.6M | ||
| Q4 24 | $195.4M | $132.4M | ||
| Q3 24 | $185.5M | $104.8M | ||
| Q2 24 | $176.0M | $106.3M | ||
| Q1 24 | $171.9M | $92.8M |
净利润RAMPRKLB
| Q4 25 | $39.9M | $-52.9M | ||
| Q3 25 | $27.4M | $-18.3M | ||
| Q2 25 | $7.7M | $-66.4M | ||
| Q1 25 | $-6.3M | $-60.6M | ||
| Q4 24 | $11.2M | $-52.3M | ||
| Q3 24 | $1.7M | $-51.9M | ||
| Q2 24 | $-7.5M | $-41.6M | ||
| Q1 24 | $-5.4M | $-44.3M |
毛利率RAMPRKLB
| Q4 25 | 71.9% | 38.0% | ||
| Q3 25 | 70.2% | 37.0% | ||
| Q2 25 | 70.1% | 32.1% | ||
| Q1 25 | 69.3% | 28.8% | ||
| Q4 24 | 71.9% | 27.8% | ||
| Q3 24 | 72.4% | 26.7% | ||
| Q2 24 | 70.6% | 25.6% | ||
| Q1 24 | 72.2% | 26.1% |
营业利润率RAMPRKLB
| Q4 25 | 18.6% | -28.4% | ||
| Q3 25 | 10.7% | -38.0% | ||
| Q2 25 | 3.7% | -41.3% | ||
| Q1 25 | -6.1% | -48.3% | ||
| Q4 24 | 7.5% | -38.9% | ||
| Q3 24 | 4.0% | -49.5% | ||
| Q2 24 | -3.0% | -40.7% | ||
| Q1 24 | -8.3% | -46.4% |
净利率RAMPRKLB
| Q4 25 | 18.8% | -29.5% | ||
| Q3 25 | 13.7% | -11.8% | ||
| Q2 25 | 4.0% | -46.0% | ||
| Q1 25 | -3.3% | -49.5% | ||
| Q4 24 | 5.7% | -39.5% | ||
| Q3 24 | 0.9% | -49.6% | ||
| Q2 24 | -4.3% | -39.2% | ||
| Q1 24 | -3.1% | -47.7% |
每股收益（稀释后）RAMPRKLB
| Q4 25 | $0.62 | $-0.09 | ||
| Q3 25 | $0.42 | $-0.03 | ||
| Q2 25 | $0.12 | $-0.13 | ||
| Q1 25 | $-0.10 | $-0.12 | ||
| Q4 24 | $0.17 | $-0.11 | ||
| Q3 24 | $0.03 | $-0.10 | ||
| Q2 24 | $-0.11 | $-0.08 | ||
| Q1 24 | $-0.09 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $403.4M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $962.3M | $1.7B |
| 总资产 | $1.3B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资RAMPRKLB
| Q4 25 | $403.4M | $1.0B | ||
| Q3 25 | $376.9M | $976.7M | ||
| Q2 25 | $371.1M | $688.1M | ||
| Q1 25 | $420.8M | $428.4M | ||
| Q4 24 | $384.3M | $419.0M | ||
| Q3 24 | $348.4M | $442.4M | ||
| Q2 24 | $342.7M | $496.8M | ||
| Q1 24 | $368.9M | $492.5M |
总债务RAMPRKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益RAMPRKLB
| Q4 25 | $962.3M | $1.7B | ||
| Q3 25 | $943.8M | $1.3B | ||
| Q2 25 | $947.8M | $688.5M | ||
| Q1 25 | $948.9M | $431.3M | ||
| Q4 24 | $957.7M | $382.5M | ||
| Q3 24 | $932.1M | $419.8M | ||
| Q2 24 | $951.9M | $455.2M | ||
| Q1 24 | $949.1M | $478.9M |
总资产RAMPRKLB
| Q4 25 | $1.3B | $2.3B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.2B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.2B | $1.2B |
负债/权益比RAMPRKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | 0.1% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流RAMPRKLB
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $57.4M | $-23.5M | ||
| Q2 25 | $-15.8M | $-23.2M | ||
| Q1 25 | — | $-54.2M | ||
| Q4 24 | $45.1M | $-2.4M | ||
| Q3 24 | $55.6M | $-30.9M | ||
| Q2 24 | $-9.3M | $-13.0M | ||
| Q1 24 | — | $-2.6M |
自由现金流RAMPRKLB
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $56.8M | $-69.4M | ||
| Q2 25 | $-16.2M | $-55.3M | ||
| Q1 25 | — | $-82.9M | ||
| Q4 24 | $44.8M | $-23.9M | ||
| Q3 24 | $55.4M | $-41.9M | ||
| Q2 24 | $-9.6M | $-28.3M | ||
| Q1 24 | — | $-21.8M |
自由现金流率RAMPRKLB
| Q4 25 | — | -63.6% | ||
| Q3 25 | 28.4% | -44.8% | ||
| Q2 25 | -8.3% | -38.3% | ||
| Q1 25 | — | -67.6% | ||
| Q4 24 | 22.9% | -18.1% | ||
| Q3 24 | 29.8% | -40.0% | ||
| Q2 24 | -5.4% | -26.7% | ||
| Q1 24 | — | -23.5% |
资本支出强度RAMPRKLB
| Q4 25 | 0.1% | 27.6% | ||
| Q3 25 | 0.3% | 29.6% | ||
| Q2 25 | 0.2% | 22.2% | ||
| Q1 25 | 0.2% | 23.4% | ||
| Q4 24 | 0.1% | 16.3% | ||
| Q3 24 | 0.1% | 10.5% | ||
| Q2 24 | 0.1% | 14.4% | ||
| Q1 24 | 1.0% | 20.7% |
现金转化率RAMPRKLB
| Q4 25 | — | — | ||
| Q3 25 | 2.09× | — | ||
| Q2 25 | -2.04× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.02× | — | ||
| Q3 24 | 32.10× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RAMP
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
