vs
ATN International, Inc.（ATNI）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是ATN International, Inc.的1.3倍（$212.2M vs $169.1M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -4.0%，领先22.8%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs 1.2%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs -1.1%）
ATN International是一家上市电信企业，总部位于美国马萨诸塞州贝弗利，前身为大西洋电信网络公司。该公司运营数字无线、固线通信网络，以及地面和海底光纤网络，服务于地理分散、地形复杂的市场，覆盖美国的平原、沙漠与山区等区域。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
ATNI vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.3倍
$169.1M
营收增速更快
RAMP
高出7.4%
1.2%
净利率更高
RAMP
高出22.8%
-4.0%
两年增速更快
RAMP
近两年复合增速
-1.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $169.1M | $212.2M |
| 净利润 | $-6.8M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 9.3% | 18.6% |
| 净利率 | -4.0% | 18.8% |
| 营收同比 | 1.2% | 8.6% |
| 净利润同比 | -261.7% | 255.7% |
| 每股收益（稀释后） | $-0.31 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ATNIRAMP
| Q4 25 | $169.1M | $212.2M | ||
| Q3 25 | $166.9M | $199.8M | ||
| Q2 25 | $166.5M | $194.8M | ||
| Q1 25 | $164.6M | $188.7M | ||
| Q4 24 | $167.1M | $195.4M | ||
| Q3 24 | $164.6M | $185.5M | ||
| Q2 24 | $169.4M | $176.0M | ||
| Q1 24 | $172.9M | $171.9M |
净利润ATNIRAMP
| Q4 25 | $-6.8M | $39.9M | ||
| Q3 25 | $3.9M | $27.4M | ||
| Q2 25 | $-9.3M | $7.7M | ||
| Q1 25 | $-11.4M | $-6.3M | ||
| Q4 24 | $4.2M | $11.2M | ||
| Q3 24 | $-39.5M | $1.7M | ||
| Q2 24 | $11.3M | $-7.5M | ||
| Q1 24 | $-7.9M | $-5.4M |
毛利率ATNIRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率ATNIRAMP
| Q4 25 | 9.3% | 18.6% | ||
| Q3 25 | 5.9% | 10.7% | ||
| Q2 25 | 0.1% | 3.7% | ||
| Q1 25 | 1.6% | -6.1% | ||
| Q4 24 | 5.2% | 7.5% | ||
| Q3 24 | -23.3% | 4.0% | ||
| Q2 24 | 14.4% | -3.0% | ||
| Q1 24 | 2.6% | -8.3% |
净利率ATNIRAMP
| Q4 25 | -4.0% | 18.8% | ||
| Q3 25 | 2.4% | 13.7% | ||
| Q2 25 | -5.6% | 4.0% | ||
| Q1 25 | -6.9% | -3.3% | ||
| Q4 24 | 2.5% | 5.7% | ||
| Q3 24 | -24.0% | 0.9% | ||
| Q2 24 | 6.7% | -4.3% | ||
| Q1 24 | -4.6% | -3.1% |
每股收益（稀释后）ATNIRAMP
| Q4 25 | $-0.31 | $0.62 | ||
| Q3 25 | $0.18 | $0.42 | ||
| Q2 25 | $-0.56 | $0.12 | ||
| Q1 25 | $-0.69 | $-0.10 | ||
| Q4 24 | $0.16 | $0.17 | ||
| Q3 24 | $-2.26 | $0.03 | ||
| Q2 24 | $0.50 | $-0.11 | ||
| Q1 24 | $-0.50 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.9M | $403.4M |
| 总债务越低越好 | $565.2M | — |
| 股东权益账面价值 | $444.3M | $962.3M |
| 总资产 | $1.7B | $1.3B |
| 负债/权益比越低杠杆越低 | 1.27× | — |
8季度趋势，按日历期对齐
现金及短期投资ATNIRAMP
| Q4 25 | $102.9M | $403.4M | ||
| Q3 25 | $106.6M | $376.9M | ||
| Q2 25 | $99.4M | $371.1M | ||
| Q1 25 | $83.8M | $420.8M | ||
| Q4 24 | $73.7M | $384.3M | ||
| Q3 24 | $101.0M | $348.4M | ||
| Q2 24 | $59.2M | $342.7M | ||
| Q1 24 | $56.8M | $368.9M |
总债务ATNIRAMP
| Q4 25 | $565.2M | — | ||
| Q3 25 | $579.6M | — | ||
| Q2 25 | $583.4M | — | ||
| Q1 25 | $562.4M | — | ||
| Q4 24 | $557.4M | — | ||
| Q3 24 | $568.9M | — | ||
| Q2 24 | $540.8M | — | ||
| Q1 24 | $541.3M | — |
股东权益ATNIRAMP
| Q4 25 | $444.3M | $962.3M | ||
| Q3 25 | $452.3M | $943.8M | ||
| Q2 25 | $458.7M | $947.8M | ||
| Q1 25 | $473.3M | $948.9M | ||
| Q4 24 | $489.5M | $957.7M | ||
| Q3 24 | $490.8M | $932.1M | ||
| Q2 24 | $526.8M | $951.9M | ||
| Q1 24 | $530.0M | $949.1M |
总资产ATNIRAMP
| Q4 25 | $1.7B | $1.3B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.8B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.2B |
负债/权益比ATNIRAMP
| Q4 25 | 1.27× | — | ||
| Q3 25 | 1.28× | — | ||
| Q2 25 | 1.27× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.14× | — | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.02× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $36.2M | — |
| 自由现金流经营现金流 - 资本支出 | $7.1M | — |
| 自由现金流率自由现金流/营收 | 4.2% | — |
| 资本支出强度资本支出/营收 | 17.2% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $43.9M | — |
8季度趋势，按日历期对齐
经营现金流ATNIRAMP
| Q4 25 | $36.2M | — | ||
| Q3 25 | $37.8M | $57.4M | ||
| Q2 25 | $23.9M | $-15.8M | ||
| Q1 25 | $35.9M | — | ||
| Q4 24 | $30.5M | $45.1M | ||
| Q3 24 | $39.0M | $55.6M | ||
| Q2 24 | $35.2M | $-9.3M | ||
| Q1 24 | $23.2M | — |
自由现金流ATNIRAMP
| Q4 25 | $7.1M | — | ||
| Q3 25 | $18.9M | $56.8M | ||
| Q2 25 | $2.8M | $-16.2M | ||
| Q1 25 | $15.1M | — | ||
| Q4 24 | $5.8M | $44.8M | ||
| Q3 24 | $15.2M | $55.4M | ||
| Q2 24 | $9.4M | $-9.6M | ||
| Q1 24 | $-12.8M | — |
自由现金流率ATNIRAMP
| Q4 25 | 4.2% | — | ||
| Q3 25 | 11.3% | 28.4% | ||
| Q2 25 | 1.7% | -8.3% | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 3.5% | 22.9% | ||
| Q3 24 | 9.2% | 29.8% | ||
| Q2 24 | 5.6% | -5.4% | ||
| Q1 24 | -7.4% | — |
资本支出强度ATNIRAMP
| Q4 25 | 17.2% | 0.1% | ||
| Q3 25 | 11.3% | 0.3% | ||
| Q2 25 | 12.7% | 0.2% | ||
| Q1 25 | 12.7% | 0.2% | ||
| Q4 24 | 14.8% | 0.1% | ||
| Q3 24 | 14.5% | 0.1% | ||
| Q2 24 | 15.2% | 0.1% | ||
| Q1 24 | 20.8% | 1.0% |
现金转化率ATNIRAMP
| Q4 25 | — | — | ||
| Q3 25 | 9.62× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.24× | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | 3.11× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ATNI
| Us Telecommunications | $86.9M | 51% |
| Fixed Consumer | $42.8M | 25% |
| Fixed Business | $18.5M | 11% |
| Transferred At Point In Time | $7.2M | 4% |
| Mobility Business | $5.3M | 3% |
| Other Revenue | $4.2M | 2% |
| Other Communication Services | $3.2M | 2% |
| Managed Services | $1.2M | 1% |
| Construction Services | $448.0K | 0% |
RAMP
暂无分部数据
