vs
利氏兄弟拍卖行(RBA)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
利氏兄弟拍卖行的季度营收约是Rackspace Technology, Inc.的1.8倍($1.2B vs $682.8M),利氏兄弟拍卖行净利率更高(9.1% vs -4.8%,领先13.9%),利氏兄弟拍卖行同比增速更快(5.4% vs -0.4%),利氏兄弟拍卖行自由现金流更多($186.5M vs $56.0M),过去两年利氏兄弟拍卖行的营收复合增速更高(6.3% vs -0.6%)
利氏兄弟拍卖行(股票代码RBA)是全球知名的工业资产拍卖服务商,注册地位于加拿大,属公开上市企业,总部设在美国伊利诺伊州韦斯特切斯特,普通股同时在多伦多证券交易所与纽约证券交易所挂牌交易。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
RBA vs RXT — 直观对比
营收规模更大
RBA
是对方的1.8倍
$682.8M
营收增速更快
RBA
高出5.8%
-0.4%
净利率更高
RBA
高出13.9%
-4.8%
自由现金流更多
RBA
多$130.5M
$56.0M
两年增速更快
RBA
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $682.8M |
| 净利润 | $109.7M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 14.7% | -0.5% |
| 净利率 | 9.1% | -4.8% |
| 营收同比 | 5.4% | -0.4% |
| 净利润同比 | -7.4% | 41.6% |
| 每股收益(稀释后) | $0.53 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RBA
RXT
| Q4 25 | $1.2B | $682.8M | ||
| Q3 25 | $1.1B | $671.2M | ||
| Q2 25 | $1.2B | $666.3M | ||
| Q1 25 | $1.1B | $665.4M | ||
| Q4 24 | $1.1B | $685.6M | ||
| Q3 24 | $981.8M | $675.8M | ||
| Q2 24 | $1.1B | $684.9M | ||
| Q1 24 | $1.1B | $690.8M |
净利润
RBA
RXT
| Q4 25 | $109.7M | $-32.7M | ||
| Q3 25 | $95.5M | $-67.1M | ||
| Q2 25 | $109.8M | $-54.5M | ||
| Q1 25 | $113.4M | $-71.5M | ||
| Q4 24 | $118.5M | $-56.0M | ||
| Q3 24 | $76.1M | $-186.6M | ||
| Q2 24 | $111.1M | $25.0M | ||
| Q1 24 | $107.4M | $-640.6M |
毛利率
RBA
RXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率
RBA
RXT
| Q4 25 | 14.7% | -0.5% | ||
| Q3 25 | 14.5% | -5.1% | ||
| Q2 25 | 15.9% | -3.8% | ||
| Q1 25 | 17.1% | -5.8% | ||
| Q4 24 | 18.1% | -4.2% | ||
| Q3 24 | 15.6% | -25.7% | ||
| Q2 24 | 18.4% | -7.9% | ||
| Q1 24 | 18.7% | -94.5% |
净利率
RBA
RXT
| Q4 25 | 9.1% | -4.8% | ||
| Q3 25 | 8.7% | -10.0% | ||
| Q2 25 | 9.3% | -8.2% | ||
| Q1 25 | 10.2% | -10.7% | ||
| Q4 24 | 10.4% | -8.2% | ||
| Q3 24 | 7.8% | -27.6% | ||
| Q2 24 | 10.1% | 3.7% | ||
| Q1 24 | 10.1% | -92.7% |
每股收益(稀释后)
RBA
RXT
| Q4 25 | $0.53 | $-0.13 | ||
| Q3 25 | $0.43 | $-0.28 | ||
| Q2 25 | $0.53 | $-0.23 | ||
| Q1 25 | $0.55 | $-0.31 | ||
| Q4 24 | $0.58 | $-0.20 | ||
| Q3 24 | $0.36 | $-0.82 | ||
| Q2 24 | $0.54 | $0.11 | ||
| Q1 24 | $0.53 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $531.5M | $105.8M |
| 总债务越低越好 | $2.3B | $2.7B |
| 股东权益账面价值 | $5.6B | $-1.2B |
| 总资产 | $12.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.42× | — |
8季度趋势,按日历期对齐
现金及短期投资
RBA
RXT
| Q4 25 | $531.5M | $105.8M | ||
| Q3 25 | $674.7M | $99.5M | ||
| Q2 25 | $710.2M | $103.9M | ||
| Q1 25 | $578.1M | $128.0M | ||
| Q4 24 | $533.9M | $144.0M | ||
| Q3 24 | $650.7M | $157.1M | ||
| Q2 24 | $599.5M | $190.2M | ||
| Q1 24 | $462.8M | $282.6M |
总债务
RBA
RXT
| Q4 25 | $2.3B | $2.7B | ||
| Q3 25 | $2.6B | $2.8B | ||
| Q2 25 | $2.6B | $2.8B | ||
| Q1 25 | $2.6B | $2.8B | ||
| Q4 24 | $2.6B | $2.8B | ||
| Q3 24 | $2.7B | $2.8B | ||
| Q2 24 | $2.8B | $2.9B | ||
| Q1 24 | $2.9B | $3.0B |
股东权益
RBA
RXT
| Q4 25 | $5.6B | $-1.2B | ||
| Q3 25 | $5.5B | $-1.2B | ||
| Q2 25 | $5.5B | $-1.1B | ||
| Q1 25 | $5.3B | $-1.1B | ||
| Q4 24 | $5.2B | $-1.0B | ||
| Q3 24 | $5.2B | $-949.7M | ||
| Q2 24 | $5.2B | $-756.2M | ||
| Q1 24 | $5.1B | $-787.2M |
总资产
RBA
RXT
| Q4 25 | $12.1B | $2.8B | ||
| Q3 25 | $12.2B | $2.8B | ||
| Q2 25 | $12.2B | $2.9B | ||
| Q1 25 | $11.9B | $3.0B | ||
| Q4 24 | $11.8B | $3.1B | ||
| Q3 24 | $11.9B | $3.1B | ||
| Q2 24 | $12.1B | $3.4B | ||
| Q1 24 | $12.0B | $3.5B |
负债/权益比
RBA
RXT
| Q4 25 | 0.42× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.50× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.55× | — | ||
| Q1 24 | 0.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $255.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $186.5M | $56.0M |
| 自由现金流率自由现金流/营收 | 15.5% | 8.2% |
| 资本支出强度资本支出/营收 | 5.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.33× | — |
| 过去12个月自由现金流最近4个季度 | $719.2M | $90.6M |
8季度趋势,按日历期对齐
经营现金流
RBA
RXT
| Q4 25 | $255.2M | $59.7M | ||
| Q3 25 | $239.7M | $70.7M | ||
| Q2 25 | $326.5M | $8.4M | ||
| Q1 25 | $156.8M | $12.6M | ||
| Q4 24 | $184.5M | $54.3M | ||
| Q3 24 | $285.4M | $51.8M | ||
| Q2 24 | $337.3M | $24.1M | ||
| Q1 24 | $124.8M | $-90.3M |
自由现金流
RBA
RXT
| Q4 25 | $186.5M | $56.0M | ||
| Q3 25 | $188.5M | $42.7M | ||
| Q2 25 | $241.7M | $-12.4M | ||
| Q1 25 | $102.5M | $4.3M | ||
| Q4 24 | $127.9M | $34.4M | ||
| Q3 24 | $248.5M | $27.3M | ||
| Q2 24 | $308.6M | $-14.5M | ||
| Q1 24 | $79.6M | $-118.4M |
自由现金流率
RBA
RXT
| Q4 25 | 15.5% | 8.2% | ||
| Q3 25 | 17.3% | 6.4% | ||
| Q2 25 | 20.4% | -1.9% | ||
| Q1 25 | 9.2% | 0.6% | ||
| Q4 24 | 11.2% | 5.0% | ||
| Q3 24 | 25.3% | 4.0% | ||
| Q2 24 | 28.2% | -2.1% | ||
| Q1 24 | 7.5% | -17.1% |
资本支出强度
RBA
RXT
| Q4 25 | 5.7% | 0.5% | ||
| Q3 25 | 4.7% | 4.2% | ||
| Q2 25 | 7.2% | 3.1% | ||
| Q1 25 | 4.9% | 1.2% | ||
| Q4 24 | 5.0% | 2.9% | ||
| Q3 24 | 3.8% | 3.6% | ||
| Q2 24 | 2.6% | 5.6% | ||
| Q1 24 | 4.2% | 4.1% |
现金转化率
RBA
RXT
| Q4 25 | 2.33× | — | ||
| Q3 25 | 2.51× | — | ||
| Q2 25 | 2.97× | — | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 3.75× | — | ||
| Q2 24 | 3.04× | 0.96× | ||
| Q1 24 | 1.16× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RBA
| Buyer Revenue | $577.2M | 48% |
| Seller Revenue | $255.2M | 21% |
| CA | $199.0M | 17% |
| Other | $124.7M | 10% |
| AU | $47.3M | 4% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |