vs
皇家加勒比集团(RCL)与RENAISSANCERE HOLDINGS LTD(RNR)财务数据对比。点击上方公司名可切换其他公司
皇家加勒比集团的季度营收约是RENAISSANCERE HOLDINGS LTD的2.0倍($4.5B vs $2.2B),RENAISSANCERE HOLDINGS LTD净利率更高(23.5% vs 21.3%,领先2.2%),皇家加勒比集团同比增速更快(11.3% vs -36.8%),过去两年皇家加勒比集团的营收复合增速更高(4.1% vs -11.9%)
皇家加勒比集团前身为皇家加勒比邮轮有限公司,是仅次于嘉年华公司的全球第二大邮轮运营商。集团总部位于美国佛罗里达州迈阿密,在利比里亚注册,目前全资拥有皇家加勒比国际游轮、名人邮轮、银海邮轮三大品牌,还持有途易邮轮50%的股份。
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商,核心业务覆盖再保险、常规保险两大板块,同时运营风险相关创新投资业务,为全球客户提供专业的风险对冲与保险解决方案。
RCL vs RNR — 直观对比
营收规模更大
RCL
是对方的2.0倍
$2.2B
营收增速更快
RCL
高出48.1%
-36.8%
净利率更高
RNR
高出2.2%
21.3%
两年增速更快
RCL
近两年复合增速
-11.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $4.5B | $2.2B |
| 净利润 | $950.0M | $515.8M |
| 毛利率 | — | — |
| 营业利润率 | 26.1% | — |
| 净利率 | 21.3% | 23.5% |
| 营收同比 | 11.3% | -36.8% |
| 净利润同比 | 29.1% | 72.6% |
| 每股收益(稀释后) | $3.48 | $6.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RCL
RNR
| Q1 26 | $4.5B | $2.2B | ||
| Q4 25 | $4.3B | $3.0B | ||
| Q3 25 | $5.1B | $3.2B | ||
| Q2 25 | $4.5B | $3.2B | ||
| Q1 25 | $4.0B | $3.5B | ||
| Q4 24 | $3.8B | $2.3B | ||
| Q3 24 | $4.9B | $4.0B | ||
| Q2 24 | $4.1B | $2.8B |
净利润
RCL
RNR
| Q1 26 | $950.0M | $515.8M | ||
| Q4 25 | $753.0M | $760.5M | ||
| Q3 25 | $1.6B | $916.5M | ||
| Q2 25 | $1.2B | $835.4M | ||
| Q1 25 | $730.0M | $170.0M | ||
| Q4 24 | $552.0M | $-189.7M | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $854.0M | $503.9M |
毛利率
RCL
RNR
| Q1 26 | — | — | ||
| Q4 25 | 47.4% | — | ||
| Q3 25 | 51.8% | — | ||
| Q2 25 | 49.7% | — | ||
| Q1 25 | 48.0% | — | ||
| Q4 24 | 45.4% | — | ||
| Q3 24 | 51.1% | — | ||
| Q2 24 | 47.6% | — |
营业利润率
RCL
RNR
| Q1 26 | 26.1% | — | ||
| Q4 25 | 21.9% | 42.5% | ||
| Q3 25 | 33.1% | 46.3% | ||
| Q2 25 | 29.3% | 41.8% | ||
| Q1 25 | 23.6% | -2.0% | ||
| Q4 24 | 16.6% | -3.6% | ||
| Q3 24 | 33.4% | 43.7% | ||
| Q2 24 | 26.7% | 25.0% |
净利率
RCL
RNR
| Q1 26 | 21.3% | 23.5% | ||
| Q4 25 | 17.7% | 25.6% | ||
| Q3 25 | 30.6% | 28.7% | ||
| Q2 25 | 26.7% | 26.1% | ||
| Q1 25 | 18.3% | 4.9% | ||
| Q4 24 | 14.7% | -8.3% | ||
| Q3 24 | 22.7% | 29.8% | ||
| Q2 24 | 20.8% | 17.8% |
每股收益(稀释后)
RCL
RNR
| Q1 26 | $3.48 | $6.57 | ||
| Q4 25 | $2.76 | $16.16 | ||
| Q3 25 | $5.74 | $19.40 | ||
| Q2 25 | $4.41 | $17.20 | ||
| Q1 25 | $2.70 | $3.27 | ||
| Q4 24 | $2.27 | $-3.76 | ||
| Q3 24 | $4.21 | $22.62 | ||
| Q2 24 | $3.11 | $9.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $512.0M | $1.6B |
| 总债务越低越好 | $21.1B | — |
| 股东权益账面价值 | $10.0B | $4.3B |
| 总资产 | $42.0B | $53.7B |
| 负债/权益比越低杠杆越低 | 2.11× | — |
8季度趋势,按日历期对齐
现金及短期投资
RCL
RNR
| Q1 26 | $512.0M | $1.6B | ||
| Q4 25 | $825.0M | $1.7B | ||
| Q3 25 | $432.0M | $1.7B | ||
| Q2 25 | $735.0M | $1.4B | ||
| Q1 25 | $386.0M | $1.6B | ||
| Q4 24 | $388.0M | $1.7B | ||
| Q3 24 | $418.0M | $1.6B | ||
| Q2 24 | $391.0M | $1.6B |
总债务
RCL
RNR
| Q1 26 | $21.1B | — | ||
| Q4 25 | $18.2B | $2.3B | ||
| Q3 25 | $17.2B | $2.2B | ||
| Q2 25 | $17.6B | $2.3B | ||
| Q1 25 | $18.0B | $2.8B | ||
| Q4 24 | $18.5B | $1.9B | ||
| Q3 24 | $19.0B | $1.9B | ||
| Q2 24 | $19.8B | $2.0B |
股东权益
RCL
RNR
| Q1 26 | $10.0B | $4.3B | ||
| Q4 25 | $10.0B | $11.6B | ||
| Q3 25 | $10.1B | $11.5B | ||
| Q2 25 | $9.2B | $10.8B | ||
| Q1 25 | $8.0B | $10.3B | ||
| Q4 24 | $7.6B | $10.6B | ||
| Q3 24 | $7.0B | $11.2B | ||
| Q2 24 | $6.0B | $10.2B |
总资产
RCL
RNR
| Q1 26 | $42.0B | $53.7B | ||
| Q4 25 | $41.6B | $53.8B | ||
| Q3 25 | $40.1B | $54.5B | ||
| Q2 25 | $38.5B | $54.7B | ||
| Q1 25 | $37.5B | $53.6B | ||
| Q4 24 | $37.1B | $50.7B | ||
| Q3 24 | $37.1B | $52.8B | ||
| Q2 24 | $37.0B | $51.6B |
负债/权益比
RCL
RNR
| Q1 26 | 2.11× | — | ||
| Q4 25 | 1.81× | 0.20× | ||
| Q3 25 | 1.70× | 0.19× | ||
| Q2 25 | 1.92× | 0.21× | ||
| Q1 25 | 2.26× | 0.27× | ||
| Q4 24 | 2.44× | 0.18× | ||
| Q3 24 | 2.69× | 0.17× | ||
| Q2 24 | 3.29× | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.8B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.93× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
RCL
RNR
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.6B | $483.0M | ||
| Q3 25 | $1.5B | $1.6B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.6B | $157.8M | ||
| Q4 24 | $1.5B | $778.9M | ||
| Q3 24 | $897.0M | $1.5B | ||
| Q2 24 | $1.6B | $1.2B |
自由现金流
RCL
RNR
| Q1 26 | — | — | ||
| Q4 25 | $116.0M | — | ||
| Q3 25 | $-989.0M | — | ||
| Q2 25 | $910.0M | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $915.0M | — | ||
| Q3 24 | $563.0M | — | ||
| Q2 24 | $-567.0M | — |
自由现金流率
RCL
RNR
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | -19.2% | — | ||
| Q2 25 | 20.1% | — | ||
| Q1 25 | 30.0% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | -13.8% | — |
资本支出强度
RCL
RNR
| Q1 26 | — | — | ||
| Q4 25 | 35.4% | — | ||
| Q3 25 | 47.8% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 14.7% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 52.1% | — |
现金转化率
RCL
RNR
| Q1 26 | 1.93× | — | ||
| Q4 25 | 2.16× | 0.64× | ||
| Q3 25 | 0.93× | 1.73× | ||
| Q2 25 | 1.44× | 1.76× | ||
| Q1 25 | 2.23× | 0.93× | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | 0.81× | 1.26× | ||
| Q2 24 | 1.84× | 2.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RCL
| Passenger ticket revenues | $3.0B | 68% |
| Onboard and other revenues | $1.4B | 32% |
RNR
暂无分部数据