vs
RadNet, Inc.（RDNT）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是RadNet, Inc.的1.2倍（$682.8M vs $547.7M），RadNet, Inc.净利率更高（-0.1% vs -4.8%，领先4.7%），RadNet, Inc.同比增速更快（14.8% vs -0.4%），过去两年RadNet, Inc.的营收复合增速更高（12.6% vs -0.6%）
RadNet是美国领先的放射医疗服务企业，总部位于加利福尼亚州洛杉矶，是美国规模最大的独立固定地址诊断影像中心运营商，按网点数量及年度影像业务收入计均居行业首位。截至2025年，该公司在全美8个州持有或运营超400家影像中心，提供门诊诊断影像服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
RDNT vs RXT — 直观对比
营收规模更大
RXT
是对方的1.2倍
$547.7M
营收增速更快
RDNT
高出15.2%
-0.4%
净利率更高
RDNT
高出4.7%
-4.8%
两年增速更快
RDNT
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $547.7M | $682.8M |
| 净利润 | $-597.0K | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 5.1% | -0.5% |
| 净利率 | -0.1% | -4.8% |
| 营收同比 | 14.8% | -0.4% |
| 净利润同比 | -111.2% | 41.6% |
| 每股收益（稀释后） | $0.00 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RDNTRXT
| Q4 25 | $547.7M | $682.8M | ||
| Q3 25 | $522.9M | $671.2M | ||
| Q2 25 | $498.2M | $666.3M | ||
| Q1 25 | $471.4M | $665.4M | ||
| Q4 24 | $477.1M | $685.6M | ||
| Q3 24 | $461.1M | $675.8M | ||
| Q2 24 | $459.7M | $684.9M | ||
| Q1 24 | $431.7M | $690.8M |
净利润RDNTRXT
| Q4 25 | $-597.0K | $-32.7M | ||
| Q3 25 | $5.4M | $-67.1M | ||
| Q2 25 | $14.5M | $-54.5M | ||
| Q1 25 | $-37.9M | $-71.5M | ||
| Q4 24 | $5.3M | $-56.0M | ||
| Q3 24 | $3.2M | $-186.6M | ||
| Q2 24 | $-3.0M | $25.0M | ||
| Q1 24 | $-2.8M | $-640.6M |
毛利率RDNTRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率RDNTRXT
| Q4 25 | 5.1% | -0.5% | ||
| Q3 25 | 5.2% | -5.1% | ||
| Q2 25 | 6.2% | -3.8% | ||
| Q1 25 | -5.1% | -5.8% | ||
| Q4 24 | 5.1% | -4.2% | ||
| Q3 24 | 7.4% | -25.7% | ||
| Q2 24 | 7.6% | -7.9% | ||
| Q1 24 | 2.6% | -94.5% |
净利率RDNTRXT
| Q4 25 | -0.1% | -4.8% | ||
| Q3 25 | 1.0% | -10.0% | ||
| Q2 25 | 2.9% | -8.2% | ||
| Q1 25 | -8.0% | -10.7% | ||
| Q4 24 | 1.1% | -8.2% | ||
| Q3 24 | 0.7% | -27.6% | ||
| Q2 24 | -0.6% | 3.7% | ||
| Q1 24 | -0.6% | -92.7% |
每股收益（稀释后）RDNTRXT
| Q4 25 | $0.00 | $-0.13 | ||
| Q3 25 | $0.07 | $-0.28 | ||
| Q2 25 | $0.19 | $-0.23 | ||
| Q1 25 | $-0.51 | $-0.31 | ||
| Q4 24 | $0.08 | $-0.20 | ||
| Q3 24 | $0.04 | $-0.82 | ||
| Q2 24 | $-0.04 | $0.11 | ||
| Q1 24 | $-0.04 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $767.2M | $105.8M |
| 总债务越低越好 | $1.1B | $2.7B |
| 股东权益账面价值 | $1.1B | $-1.2B |
| 总资产 | $3.8B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势，按日历期对齐
现金及短期投资RDNTRXT
| Q4 25 | $767.2M | $105.8M | ||
| Q3 25 | $804.7M | $99.5M | ||
| Q2 25 | $833.2M | $103.9M | ||
| Q1 25 | $717.3M | $128.0M | ||
| Q4 24 | $740.0M | $144.0M | ||
| Q3 24 | $748.9M | $157.1M | ||
| Q2 24 | $741.7M | $190.2M | ||
| Q1 24 | $527.0M | $282.6M |
总债务RDNTRXT
| Q4 25 | $1.1B | $2.7B | ||
| Q3 25 | $1.1B | $2.8B | ||
| Q2 25 | $1.1B | $2.8B | ||
| Q1 25 | $1.0B | $2.8B | ||
| Q4 24 | $1.0B | $2.8B | ||
| Q3 24 | $1.0B | $2.8B | ||
| Q2 24 | $1.0B | $2.9B | ||
| Q1 24 | $834.6M | $3.0B |
股东权益RDNTRXT
| Q4 25 | $1.1B | $-1.2B | ||
| Q3 25 | $1.1B | $-1.2B | ||
| Q2 25 | $932.3M | $-1.1B | ||
| Q1 25 | $898.1M | $-1.1B | ||
| Q4 24 | $902.3M | $-1.0B | ||
| Q3 24 | $895.3M | $-949.7M | ||
| Q2 24 | $881.0M | $-756.2M | ||
| Q1 24 | $873.0M | $-787.2M |
总资产RDNTRXT
| Q4 25 | $3.8B | $2.8B | ||
| Q3 25 | $3.7B | $2.8B | ||
| Q2 25 | $3.5B | $2.9B | ||
| Q1 25 | $3.3B | $3.0B | ||
| Q4 24 | $3.3B | $3.1B | ||
| Q3 24 | $3.3B | $3.1B | ||
| Q2 24 | $3.2B | $3.4B | ||
| Q1 24 | $3.0B | $3.5B |
负债/权益比RDNTRXT
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.04× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.17× | — | ||
| Q1 24 | 0.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $84.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流RDNTRXT
| Q4 25 | $84.2M | $59.7M | ||
| Q3 25 | $52.8M | $70.7M | ||
| Q2 25 | $120.3M | $8.4M | ||
| Q1 25 | $41.5M | $12.6M | ||
| Q4 24 | $42.5M | $54.3M | ||
| Q3 24 | $57.4M | $51.8M | ||
| Q2 24 | $116.0M | $24.1M | ||
| Q1 24 | $17.1M | $-90.3M |
自由现金流RDNTRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率RDNTRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度RDNTRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率RDNTRXT
| Q4 25 | — | — | ||
| Q3 25 | 9.75× | — | ||
| Q2 25 | 8.33× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.96× | — | ||
| Q3 24 | 17.89× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RDNT
| Commercial Insurance1 | $301.0M | 55% |
| Medicare1 | $129.2M | 24% |
| Capitation Arrangements | $31.9M | 6% |
| Health Care Other | $20.4M | 4% |
| Digital Health | $16.4M | 3% |
| Other | $15.2M | 3% |
| Medicaid1 | $14.0M | 3% |
| Workers Compensation Personal Injury1 | $12.3M | 2% |
| Health Care Management Service | $7.5M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
