vs
Real Brokerage Inc（REAX）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Real Brokerage Inc的1.2倍（$682.8M vs $568.5M），Real Brokerage Inc净利率更高（-0.1% vs -4.8%，领先4.7%），Real Brokerage Inc同比增速更快（52.6% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $8.4M）
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
REAX vs RXT — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $568.5M | $682.8M |
| 净利润 | $-447.0K | $-32.7M |
| 毛利率 | 7.9% | 17.6% |
| 营业利润率 | -0.1% | -0.5% |
| 净利率 | -0.1% | -4.8% |
| 营收同比 | 52.6% | -0.4% |
| 净利润同比 | 82.7% | 41.6% |
| 每股收益（稀释后） | $0.00 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $682.8M | ||
| Q3 25 | $568.5M | $671.2M | ||
| Q2 25 | $540.7M | $666.3M | ||
| Q1 25 | $354.0M | $665.4M | ||
| Q4 24 | — | $685.6M | ||
| Q3 24 | $372.5M | $675.8M | ||
| Q2 24 | — | $684.9M | ||
| Q1 24 | $200.7M | $690.8M |
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $-447.0K | $-67.1M | ||
| Q2 25 | $1.5M | $-54.5M | ||
| Q1 25 | $-5.0M | $-71.5M | ||
| Q4 24 | — | $-56.0M | ||
| Q3 24 | $-2.6M | $-186.6M | ||
| Q2 24 | — | $25.0M | ||
| Q1 24 | $-16.1M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | 7.9% | 19.4% | ||
| Q2 25 | 8.9% | 19.4% | ||
| Q1 25 | 9.6% | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | 8.6% | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | 10.3% | 19.2% |
| Q4 25 | — | -0.5% | ||
| Q3 25 | -0.1% | -5.1% | ||
| Q2 25 | 0.3% | -3.8% | ||
| Q1 25 | -1.5% | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | -0.7% | -25.7% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | -7.8% | -94.5% |
| Q4 25 | — | -4.8% | ||
| Q3 25 | -0.1% | -10.0% | ||
| Q2 25 | 0.3% | -8.2% | ||
| Q1 25 | -1.4% | -10.7% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | -0.7% | -27.6% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | -8.0% | -92.7% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $0.00 | $-0.28 | ||
| Q2 25 | $0.01 | $-0.23 | ||
| Q1 25 | $-0.02 | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | $-0.01 | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | $-0.09 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.7M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $53.6M | $-1.2B |
| 总资产 | $145.2M | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $105.8M | ||
| Q3 25 | $38.7M | $99.5M | ||
| Q2 25 | $49.7M | $103.9M | ||
| Q1 25 | $24.7M | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | $22.6M | $157.1M | ||
| Q2 24 | — | $190.2M | ||
| Q1 24 | $20.1M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | — | $-1.2B | ||
| Q3 25 | $53.6M | $-1.2B | ||
| Q2 25 | $49.2M | $-1.1B | ||
| Q1 25 | $32.8M | $-1.1B | ||
| Q4 24 | — | $-1.0B | ||
| Q3 24 | $29.8M | $-949.7M | ||
| Q2 24 | — | $-756.2M | ||
| Q1 24 | $25.6M | $-787.2M |
| Q4 25 | — | $2.8B | ||
| Q3 25 | $145.2M | $2.8B | ||
| Q2 25 | $149.4M | $2.9B | ||
| Q1 25 | $100.5M | $3.0B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $102.5M | $3.1B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.8M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $8.4M | $56.0M |
| 自由现金流率自由现金流/营收 | 1.5% | 8.2% |
| 资本支出强度资本支出/营收 | 0.1% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $71.7M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | — | $59.7M | ||
| Q3 25 | $8.8M | $70.7M | ||
| Q2 25 | $41.0M | $8.4M | ||
| Q1 25 | $15.9M | $12.6M | ||
| Q4 24 | — | $54.3M | ||
| Q3 24 | $7.2M | $51.8M | ||
| Q2 24 | — | $24.1M | ||
| Q1 24 | $21.5M | $-90.3M |
| Q4 25 | — | $56.0M | ||
| Q3 25 | $8.4M | $42.7M | ||
| Q2 25 | $40.8M | $-12.4M | ||
| Q1 25 | $15.7M | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | $6.8M | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | $21.4M | $-118.4M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | 1.5% | 6.4% | ||
| Q2 25 | 7.5% | -1.9% | ||
| Q1 25 | 4.4% | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | 1.8% | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | 10.7% | -17.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | 0.1% | 4.2% | ||
| Q2 25 | 0.0% | 3.1% | ||
| Q1 25 | 0.1% | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | 0.1% | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | 0.0% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 27.13× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REAX
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
