vs
Regency Centers（REG）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Regency Centers的1.7倍（$682.8M vs $404.2M），Regency Centers净利率更高（50.1% vs -4.8%，领先54.9%），Regency Centers同比增速更快（8.5% vs -0.4%），过去两年Regency Centers的营收复合增速更高（5.4% vs -0.6%）
Regency Centers是总部位于美国佛罗里达州杰克逊维尔的房地产投资信托基金，也是以超市为核心租户的大型购物中心运营商之一。截至2020年10月21日，公司共持有415处物业，总建筑面积达5600万平方英尺，知名资产包括Serramonte Center及Village District 30%的股权。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
REG vs RXT — 直观对比
营收规模更大
RXT
是对方的1.7倍
$404.2M
营收增速更快
REG
高出8.9%
-0.4%
净利率更高
REG
高出54.9%
-4.8%
两年增速更快
REG
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $404.2M | $682.8M |
| 净利润 | $202.5M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 71.0% | -0.5% |
| 净利率 | 50.1% | -4.8% |
| 营收同比 | 8.5% | -0.4% |
| 净利润同比 | 134.1% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REGRXT
| Q4 25 | $404.2M | $682.8M | ||
| Q3 25 | $387.6M | $671.2M | ||
| Q2 25 | $380.8M | $666.3M | ||
| Q1 25 | $380.9M | $665.4M | ||
| Q4 24 | $372.5M | $685.6M | ||
| Q3 24 | $360.3M | $675.8M | ||
| Q2 24 | $357.3M | $684.9M | ||
| Q1 24 | $363.9M | $690.8M |
净利润REGRXT
| Q4 25 | $202.5M | $-32.7M | ||
| Q3 25 | $109.4M | $-67.1M | ||
| Q2 25 | $106.0M | $-54.5M | ||
| Q1 25 | $109.6M | $-71.5M | ||
| Q4 24 | $86.5M | $-56.0M | ||
| Q3 24 | $101.5M | $-186.6M | ||
| Q2 24 | $102.7M | $25.0M | ||
| Q1 24 | $109.8M | $-640.6M |
毛利率REGRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率REGRXT
| Q4 25 | 71.0% | -0.5% | ||
| Q3 25 | 72.7% | -5.1% | ||
| Q2 25 | 73.8% | -3.8% | ||
| Q1 25 | 71.8% | -5.8% | ||
| Q4 24 | 71.1% | -4.2% | ||
| Q3 24 | 72.5% | -25.7% | ||
| Q2 24 | 72.3% | -7.9% | ||
| Q1 24 | 72.3% | -94.5% |
净利率REGRXT
| Q4 25 | 50.1% | -4.8% | ||
| Q3 25 | 28.2% | -10.0% | ||
| Q2 25 | 27.8% | -8.2% | ||
| Q1 25 | 28.8% | -10.7% | ||
| Q4 24 | 23.2% | -8.2% | ||
| Q3 24 | 28.2% | -27.6% | ||
| Q2 24 | 28.7% | 3.7% | ||
| Q1 24 | 30.2% | -92.7% |
每股收益（稀释后）REGRXT
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.28 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.31 | ||
| Q4 24 | — | $-0.20 | ||
| Q3 24 | — | $-0.82 | ||
| Q2 24 | — | $0.11 | ||
| Q1 24 | — | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $105.8M |
| 总债务越低越好 | $4.7B | $2.7B |
| 股东权益账面价值 | $6.9B | $-1.2B |
| 总资产 | $13.0B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资REGRXT
| Q4 25 | — | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | — | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M | ||
| Q1 24 | — | $282.6M |
总债务REGRXT
| Q4 25 | $4.7B | $2.7B | ||
| Q3 25 | $4.9B | $2.8B | ||
| Q2 25 | $4.8B | $2.8B | ||
| Q1 25 | $4.6B | $2.8B | ||
| Q4 24 | $4.4B | $2.8B | ||
| Q3 24 | $4.4B | $2.8B | ||
| Q2 24 | $4.4B | $2.9B | ||
| Q1 24 | $4.4B | $3.0B |
股东权益REGRXT
| Q4 25 | $6.9B | $-1.2B | ||
| Q3 25 | $6.8B | $-1.2B | ||
| Q2 25 | $6.7B | $-1.1B | ||
| Q1 25 | $6.7B | $-1.1B | ||
| Q4 24 | $6.7B | $-1.0B | ||
| Q3 24 | $6.8B | $-949.7M | ||
| Q2 24 | $6.8B | $-756.2M | ||
| Q1 24 | $7.0B | $-787.2M |
总资产REGRXT
| Q4 25 | $13.0B | $2.8B | ||
| Q3 25 | $13.1B | $2.8B | ||
| Q2 25 | $12.7B | $2.9B | ||
| Q1 25 | $12.6B | $3.0B | ||
| Q4 24 | $12.4B | $3.1B | ||
| Q3 24 | $12.4B | $3.1B | ||
| Q2 24 | $12.4B | $3.4B | ||
| Q1 24 | $12.7B | $3.5B |
负债/权益比REGRXT
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.64× | — | ||
| Q1 24 | 0.63× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $203.9M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.01× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流REGRXT
| Q4 25 | $203.9M | $59.7M | ||
| Q3 25 | $218.7M | $70.7M | ||
| Q2 25 | $244.0M | $8.4M | ||
| Q1 25 | $161.0M | $12.6M | ||
| Q4 24 | $191.4M | $54.3M | ||
| Q3 24 | $227.6M | $51.8M | ||
| Q2 24 | $203.5M | $24.1M | ||
| Q1 24 | $167.8M | $-90.3M |
自由现金流REGRXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率REGRXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度REGRXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率REGRXT
| Q4 25 | 1.01× | — | ||
| Q3 25 | 2.00× | — | ||
| Q2 25 | 2.30× | — | ||
| Q1 25 | 1.47× | — | ||
| Q4 24 | 2.21× | — | ||
| Q3 24 | 2.24× | — | ||
| Q2 24 | 1.98× | 0.96× | ||
| Q1 24 | 1.53× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REG
| Shopping Centers | $418.0M | 103% |
| Propertymanagementservices | $4.1M | 1% |
| Assetmanagementservices | $1.7M | 0% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
