vs
Remitly Global, Inc.（RELY）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是Remitly Global, Inc.的1.5倍（$682.8M vs $442.2M），Remitly Global, Inc.净利率更高（9.3% vs -4.8%，领先14.1%），Remitly Global, Inc.同比增速更快（25.7% vs -0.4%），Remitly Global, Inc.自由现金流更多（$143.3M vs $56.0M），过去两年Remitly Global, Inc.的营收复合增速更高（28.2% vs -0.6%）
Remitly Global是总部位于美国西雅图的跨境汇款服务提供商，2011年由马修·奥本海默、乔希·哈格与希瓦斯·古拉蒂共同创立，主要为用户提供覆盖全球170多个国家和地区的国际汇款服务，2021年9月在纳斯达克交易所上市。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
RELY vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $442.2M | $682.8M |
| 净利润 | $41.2M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 8.8% | -0.5% |
| 净利率 | 9.3% | -4.8% |
| 营收同比 | 25.7% | -0.4% |
| 净利润同比 | 820.1% | 41.6% |
| 每股收益（稀释后） | $0.19 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $442.2M | $682.8M | ||
| Q3 25 | $419.5M | $671.2M | ||
| Q2 25 | $411.9M | $666.3M | ||
| Q1 25 | $361.6M | $665.4M | ||
| Q4 24 | $351.9M | $685.6M | ||
| Q3 24 | $336.5M | $675.8M | ||
| Q2 24 | $306.4M | $684.9M | ||
| Q1 24 | $269.1M | $690.8M |
| Q4 25 | $41.2M | $-32.7M | ||
| Q3 25 | $8.8M | $-67.1M | ||
| Q2 25 | $6.5M | $-54.5M | ||
| Q1 25 | $11.4M | $-71.5M | ||
| Q4 24 | $-5.7M | $-56.0M | ||
| Q3 24 | $1.9M | $-186.6M | ||
| Q2 24 | $-12.1M | $25.0M | ||
| Q1 24 | $-21.1M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | 8.8% | -0.5% | ||
| Q3 25 | 2.8% | -5.1% | ||
| Q2 25 | 3.6% | -3.8% | ||
| Q1 25 | 3.4% | -5.8% | ||
| Q4 24 | -1.1% | -4.2% | ||
| Q3 24 | 0.1% | -25.7% | ||
| Q2 24 | -5.1% | -7.9% | ||
| Q1 24 | -7.4% | -94.5% |
| Q4 25 | 9.3% | -4.8% | ||
| Q3 25 | 2.1% | -10.0% | ||
| Q2 25 | 1.6% | -8.2% | ||
| Q1 25 | 3.1% | -10.7% | ||
| Q4 24 | -1.6% | -8.2% | ||
| Q3 24 | 0.6% | -27.6% | ||
| Q2 24 | -3.9% | 3.7% | ||
| Q1 24 | -7.8% | -92.7% |
| Q4 25 | $0.19 | $-0.13 | ||
| Q3 25 | $0.04 | $-0.28 | ||
| Q2 25 | $0.03 | $-0.23 | ||
| Q1 25 | $0.05 | $-0.31 | ||
| Q4 24 | $-0.03 | $-0.20 | ||
| Q3 24 | $0.01 | $-0.82 | ||
| Q2 24 | $-0.06 | $0.11 | ||
| Q1 24 | $-0.11 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $542.4M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $868.8M | $-1.2B |
| 总资产 | $1.5B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $542.4M | $105.8M | ||
| Q3 25 | $476.9M | $99.5M | ||
| Q2 25 | $515.9M | $103.9M | ||
| Q1 25 | $493.9M | $128.0M | ||
| Q4 24 | $368.1M | $144.0M | ||
| Q3 24 | $324.4M | $157.1M | ||
| Q2 24 | $185.2M | $190.2M | ||
| Q1 24 | $286.0M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
| Q4 25 | $868.8M | $-1.2B | ||
| Q3 25 | $797.2M | $-1.2B | ||
| Q2 25 | $764.9M | $-1.1B | ||
| Q1 25 | $723.5M | $-1.1B | ||
| Q4 24 | $665.5M | $-1.0B | ||
| Q3 24 | $630.8M | $-949.7M | ||
| Q2 24 | $578.9M | $-756.2M | ||
| Q1 24 | $549.4M | $-787.2M |
| Q4 25 | $1.5B | $2.8B | ||
| Q3 25 | $1.2B | $2.8B | ||
| Q2 25 | $1.2B | $2.9B | ||
| Q1 25 | $1.1B | $3.0B | ||
| Q4 24 | $1.0B | $3.1B | ||
| Q3 24 | $970.4M | $3.1B | ||
| Q2 24 | $950.2M | $3.4B | ||
| Q1 24 | $1.1B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $149.6M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $143.3M | $56.0M |
| 自由现金流率自由现金流/营收 | 32.4% | 8.2% |
| 资本支出强度资本支出/营收 | 1.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.63× | — |
| 过去12个月自由现金流最近4个季度 | $288.7M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $149.6M | $59.7M | ||
| Q3 25 | $1.4M | $70.7M | ||
| Q2 25 | $41.2M | $8.4M | ||
| Q1 25 | $132.9M | $12.6M | ||
| Q4 24 | $-27.3M | $54.3M | ||
| Q3 24 | $146.8M | $51.8M | ||
| Q2 24 | $48.9M | $24.1M | ||
| Q1 24 | $-56.8M | $-90.3M |
| Q4 25 | $143.3M | $56.0M | ||
| Q3 25 | $-2.1M | $42.7M | ||
| Q2 25 | $28.6M | $-12.4M | ||
| Q1 25 | $118.9M | $4.3M | ||
| Q4 24 | $-30.1M | $34.4M | ||
| Q3 24 | $145.6M | $27.3M | ||
| Q2 24 | $47.8M | $-14.5M | ||
| Q1 24 | $-57.8M | $-118.4M |
| Q4 25 | 32.4% | 8.2% | ||
| Q3 25 | -0.5% | 6.4% | ||
| Q2 25 | 6.9% | -1.9% | ||
| Q1 25 | 32.9% | 0.6% | ||
| Q4 24 | -8.5% | 5.0% | ||
| Q3 24 | 43.3% | 4.0% | ||
| Q2 24 | 15.6% | -2.1% | ||
| Q1 24 | -21.5% | -17.1% |
| Q4 25 | 1.4% | 0.5% | ||
| Q3 25 | 0.8% | 4.2% | ||
| Q2 25 | 3.1% | 3.1% | ||
| Q1 25 | 3.9% | 1.2% | ||
| Q4 24 | 0.8% | 2.9% | ||
| Q3 24 | 0.3% | 3.6% | ||
| Q2 24 | 0.4% | 5.6% | ||
| Q1 24 | 0.4% | 4.1% |
| Q4 25 | 3.63× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 6.30× | — | ||
| Q1 25 | 11.71× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 76.56× | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RELY
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
