vs
RPC INC（RES）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
RPC INC的季度营收约是ROYAL GOLD INC的1.1倍（$425.8M vs $375.3M），ROYAL GOLD INC净利率更高（24.9% vs -0.7%，领先25.7%），ROYAL GOLD INC同比增速更快（85.3% vs 27.0%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 6.2%）
RPC集团是总部位于英国的企业，曾是欧洲规模最大的塑料包装供应商之一，总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市，2019年被贝瑞全球集团收购，贝瑞全球集团又于2025年被安海斯包装收购。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
RES vs RGLD — 直观对比
营收规模更大
RES
是对方的1.1倍
$375.3M
营收增速更快
RGLD
高出58.3%
27.0%
净利率更高
RGLD
高出25.7%
-0.7%
两年增速更快
RGLD
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $425.8M | $375.3M |
| 净利润 | $-3.1M | $93.6M |
| 毛利率 | 21.0% | 64.6% |
| 营业利润率 | -0.9% | 56.2% |
| 净利率 | -0.7% | 24.9% |
| 营收同比 | 27.0% | 85.3% |
| 净利润同比 | -124.0% | -12.8% |
| 每股收益（稀释后） | $-0.02 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RESRGLD
| Q4 25 | $425.8M | $375.3M | ||
| Q3 25 | $447.1M | $252.1M | ||
| Q2 25 | $420.8M | $209.6M | ||
| Q1 25 | $332.9M | $193.4M | ||
| Q4 24 | $335.4M | $202.6M | ||
| Q3 24 | $337.7M | $193.8M | ||
| Q2 24 | $364.2M | $174.1M | ||
| Q1 24 | $377.8M | $148.9M |
净利润RESRGLD
| Q4 25 | $-3.1M | $93.6M | ||
| Q3 25 | $13.0M | $126.8M | ||
| Q2 25 | $10.1M | $132.3M | ||
| Q1 25 | $12.0M | $113.5M | ||
| Q4 24 | $12.8M | $107.4M | ||
| Q3 24 | $18.8M | $96.2M | ||
| Q2 24 | $32.4M | $81.2M | ||
| Q1 24 | $27.5M | $47.2M |
毛利率RESRGLD
| Q4 25 | 21.0% | 64.6% | ||
| Q3 25 | 25.1% | 73.6% | ||
| Q2 25 | 24.5% | 72.6% | ||
| Q1 25 | 26.7% | 69.4% | ||
| Q4 24 | 25.4% | 70.3% | ||
| Q3 24 | 26.7% | 66.6% | ||
| Q2 24 | 28.0% | 64.7% | ||
| Q1 24 | 26.8% | 58.4% |
营业利润率RESRGLD
| Q4 25 | -0.9% | 56.2% | ||
| Q3 25 | 4.7% | 64.4% | ||
| Q2 25 | 3.7% | 67.7% | ||
| Q1 25 | 3.7% | 63.6% | ||
| Q4 24 | 3.1% | 65.9% | ||
| Q3 24 | 5.7% | 61.3% | ||
| Q2 24 | 9.7% | 58.6% | ||
| Q1 24 | 8.6% | 50.7% |
净利率RESRGLD
| Q4 25 | -0.7% | 24.9% | ||
| Q3 25 | 2.9% | 50.3% | ||
| Q2 25 | 2.4% | 63.1% | ||
| Q1 25 | 3.6% | 58.7% | ||
| Q4 24 | 3.8% | 53.0% | ||
| Q3 24 | 5.6% | 49.7% | ||
| Q2 24 | 8.9% | 46.6% | ||
| Q1 24 | 7.3% | 31.7% |
每股收益（稀释后）RESRGLD
| Q4 25 | $-0.02 | $1.04 | ||
| Q3 25 | $0.06 | $1.92 | ||
| Q2 25 | $0.05 | $2.01 | ||
| Q1 25 | $0.06 | $1.72 | ||
| Q4 24 | $0.06 | $1.63 | ||
| Q3 24 | $0.09 | $1.46 | ||
| Q2 24 | $0.15 | $1.23 | ||
| Q1 24 | $0.13 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $7.2B |
| 总资产 | $1.5B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RESRGLD
| Q4 25 | $210.0M | $233.7M | ||
| Q3 25 | $163.5M | $172.8M | ||
| Q2 25 | $162.1M | $248.2M | ||
| Q1 25 | $326.7M | $240.8M | ||
| Q4 24 | $326.0M | $195.5M | ||
| Q3 24 | $276.9M | $127.9M | ||
| Q2 24 | $261.5M | $74.2M | ||
| Q1 24 | $212.2M | $137.9M |
总债务RESRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益RESRGLD
| Q4 25 | $1.1B | $7.2B | ||
| Q3 25 | $1.1B | $3.4B | ||
| Q2 25 | $1.1B | $3.3B | ||
| Q1 25 | $1.1B | $3.2B | ||
| Q4 24 | $1.1B | $3.1B | ||
| Q3 24 | $1.1B | $3.0B | ||
| Q2 24 | $1.1B | $3.0B | ||
| Q1 24 | $1.0B | $2.9B |
总资产RESRGLD
| Q4 25 | $1.5B | $9.5B | ||
| Q3 25 | $1.5B | $4.5B | ||
| Q2 25 | $1.5B | $3.6B | ||
| Q1 25 | $1.3B | $3.5B | ||
| Q4 24 | $1.4B | $3.4B | ||
| Q3 24 | $1.3B | $3.3B | ||
| Q2 24 | $1.3B | $3.3B | ||
| Q1 24 | $1.3B | $3.3B |
负债/权益比RESRGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.9M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | — |
| 自由现金流率自由现金流/营收 | 7.3% | — |
| 资本支出强度资本支出/营收 | 7.2% | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | $52.9M | — |
8季度趋势，按日历期对齐
经营现金流RESRGLD
| Q4 25 | $61.9M | $241.7M | ||
| Q3 25 | $46.5M | $174.0M | ||
| Q2 25 | $53.1M | $152.8M | ||
| Q1 25 | $39.9M | $136.4M | ||
| Q4 24 | $94.2M | $141.1M | ||
| Q3 24 | $70.7M | $136.7M | ||
| Q2 24 | $127.9M | $113.5M | ||
| Q1 24 | $56.6M | $138.3M |
自由现金流RESRGLD
| Q4 25 | $31.2M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $10.0M | — | ||
| Q1 25 | $7.6M | — | ||
| Q4 24 | $53.7M | — | ||
| Q3 24 | $19.1M | — | ||
| Q2 24 | $52.9M | — | ||
| Q1 24 | $3.8M | — |
自由现金流率RESRGLD
| Q4 25 | 7.3% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 1.0% | — |
资本支出强度RESRGLD
| Q4 25 | 7.2% | — | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 15.3% | — | ||
| Q2 24 | 20.6% | — | ||
| Q1 24 | 14.0% | — |
现金转化率RESRGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | 3.59× | 1.37× | ||
| Q2 25 | 5.23× | 1.15× | ||
| Q1 25 | 3.31× | 1.20× | ||
| Q4 24 | 7.38× | 1.31× | ||
| Q3 24 | 3.76× | 1.42× | ||
| Q2 24 | 3.95× | 1.40× | ||
| Q1 24 | 2.06× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
