vs
RPC INC（RES）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是RPC INC的1.6倍（$682.8M vs $425.8M），RPC INC净利率更高（-0.7% vs -4.8%，领先4.1%），RPC INC同比增速更快（27.0% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $31.2M），过去两年RPC INC的营收复合增速更高（6.2% vs -0.6%）
RPC集团是总部位于英国的企业，曾是欧洲规模最大的塑料包装供应商之一，总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市，2019年被贝瑞全球集团收购，贝瑞全球集团又于2025年被安海斯包装收购。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
RES vs RXT — 直观对比
营收规模更大
RXT
是对方的1.6倍
$425.8M
营收增速更快
RES
高出27.4%
-0.4%
净利率更高
RES
高出4.1%
-4.8%
自由现金流更多
RXT
多$24.8M
$31.2M
两年增速更快
RES
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $425.8M | $682.8M |
| 净利润 | $-3.1M | $-32.7M |
| 毛利率 | 21.0% | 17.6% |
| 营业利润率 | -0.9% | -0.5% |
| 净利率 | -0.7% | -4.8% |
| 营收同比 | 27.0% | -0.4% |
| 净利润同比 | -124.0% | 41.6% |
| 每股收益（稀释后） | $-0.02 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RESRXT
| Q4 25 | $425.8M | $682.8M | ||
| Q3 25 | $447.1M | $671.2M | ||
| Q2 25 | $420.8M | $666.3M | ||
| Q1 25 | $332.9M | $665.4M | ||
| Q4 24 | $335.4M | $685.6M | ||
| Q3 24 | $337.7M | $675.8M | ||
| Q2 24 | $364.2M | $684.9M | ||
| Q1 24 | $377.8M | $690.8M |
净利润RESRXT
| Q4 25 | $-3.1M | $-32.7M | ||
| Q3 25 | $13.0M | $-67.1M | ||
| Q2 25 | $10.1M | $-54.5M | ||
| Q1 25 | $12.0M | $-71.5M | ||
| Q4 24 | $12.8M | $-56.0M | ||
| Q3 24 | $18.8M | $-186.6M | ||
| Q2 24 | $32.4M | $25.0M | ||
| Q1 24 | $27.5M | $-640.6M |
毛利率RESRXT
| Q4 25 | 21.0% | 17.6% | ||
| Q3 25 | 25.1% | 19.4% | ||
| Q2 25 | 24.5% | 19.4% | ||
| Q1 25 | 26.7% | 19.1% | ||
| Q4 24 | 25.4% | 19.2% | ||
| Q3 24 | 26.7% | 20.3% | ||
| Q2 24 | 28.0% | 19.2% | ||
| Q1 24 | 26.8% | 19.2% |
营业利润率RESRXT
| Q4 25 | -0.9% | -0.5% | ||
| Q3 25 | 4.7% | -5.1% | ||
| Q2 25 | 3.7% | -3.8% | ||
| Q1 25 | 3.7% | -5.8% | ||
| Q4 24 | 3.1% | -4.2% | ||
| Q3 24 | 5.7% | -25.7% | ||
| Q2 24 | 9.7% | -7.9% | ||
| Q1 24 | 8.6% | -94.5% |
净利率RESRXT
| Q4 25 | -0.7% | -4.8% | ||
| Q3 25 | 2.9% | -10.0% | ||
| Q2 25 | 2.4% | -8.2% | ||
| Q1 25 | 3.6% | -10.7% | ||
| Q4 24 | 3.8% | -8.2% | ||
| Q3 24 | 5.6% | -27.6% | ||
| Q2 24 | 8.9% | 3.7% | ||
| Q1 24 | 7.3% | -92.7% |
每股收益（稀释后）RESRXT
| Q4 25 | $-0.02 | $-0.13 | ||
| Q3 25 | $0.06 | $-0.28 | ||
| Q2 25 | $0.05 | $-0.23 | ||
| Q1 25 | $0.06 | $-0.31 | ||
| Q4 24 | $0.06 | $-0.20 | ||
| Q3 24 | $0.09 | $-0.82 | ||
| Q2 24 | $0.15 | $0.11 | ||
| Q1 24 | $0.13 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $105.8M |
| 总债务越低越好 | — | $2.7B |
| 股东权益账面价值 | $1.1B | $-1.2B |
| 总资产 | $1.5B | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RESRXT
| Q4 25 | $210.0M | $105.8M | ||
| Q3 25 | $163.5M | $99.5M | ||
| Q2 25 | $162.1M | $103.9M | ||
| Q1 25 | $326.7M | $128.0M | ||
| Q4 24 | $326.0M | $144.0M | ||
| Q3 24 | $276.9M | $157.1M | ||
| Q2 24 | $261.5M | $190.2M | ||
| Q1 24 | $212.2M | $282.6M |
总债务RESRXT
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $3.0B |
股东权益RESRXT
| Q4 25 | $1.1B | $-1.2B | ||
| Q3 25 | $1.1B | $-1.2B | ||
| Q2 25 | $1.1B | $-1.1B | ||
| Q1 25 | $1.1B | $-1.1B | ||
| Q4 24 | $1.1B | $-1.0B | ||
| Q3 24 | $1.1B | $-949.7M | ||
| Q2 24 | $1.1B | $-756.2M | ||
| Q1 24 | $1.0B | $-787.2M |
总资产RESRXT
| Q4 25 | $1.5B | $2.8B | ||
| Q3 25 | $1.5B | $2.8B | ||
| Q2 25 | $1.5B | $2.9B | ||
| Q1 25 | $1.3B | $3.0B | ||
| Q4 24 | $1.4B | $3.1B | ||
| Q3 24 | $1.3B | $3.1B | ||
| Q2 24 | $1.3B | $3.4B | ||
| Q1 24 | $1.3B | $3.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.9M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | $56.0M |
| 自由现金流率自由现金流/营收 | 7.3% | 8.2% |
| 资本支出强度资本支出/营收 | 7.2% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $52.9M | $90.6M |
8季度趋势，按日历期对齐
经营现金流RESRXT
| Q4 25 | $61.9M | $59.7M | ||
| Q3 25 | $46.5M | $70.7M | ||
| Q2 25 | $53.1M | $8.4M | ||
| Q1 25 | $39.9M | $12.6M | ||
| Q4 24 | $94.2M | $54.3M | ||
| Q3 24 | $70.7M | $51.8M | ||
| Q2 24 | $127.9M | $24.1M | ||
| Q1 24 | $56.6M | $-90.3M |
自由现金流RESRXT
| Q4 25 | $31.2M | $56.0M | ||
| Q3 25 | $4.1M | $42.7M | ||
| Q2 25 | $10.0M | $-12.4M | ||
| Q1 25 | $7.6M | $4.3M | ||
| Q4 24 | $53.7M | $34.4M | ||
| Q3 24 | $19.1M | $27.3M | ||
| Q2 24 | $52.9M | $-14.5M | ||
| Q1 24 | $3.8M | $-118.4M |
自由现金流率RESRXT
| Q4 25 | 7.3% | 8.2% | ||
| Q3 25 | 0.9% | 6.4% | ||
| Q2 25 | 2.4% | -1.9% | ||
| Q1 25 | 2.3% | 0.6% | ||
| Q4 24 | 16.0% | 5.0% | ||
| Q3 24 | 5.6% | 4.0% | ||
| Q2 24 | 14.5% | -2.1% | ||
| Q1 24 | 1.0% | -17.1% |
资本支出强度RESRXT
| Q4 25 | 7.2% | 0.5% | ||
| Q3 25 | 9.5% | 4.2% | ||
| Q2 25 | 10.2% | 3.1% | ||
| Q1 25 | 9.7% | 1.2% | ||
| Q4 24 | 12.1% | 2.9% | ||
| Q3 24 | 15.3% | 3.6% | ||
| Q2 24 | 20.6% | 5.6% | ||
| Q1 24 | 14.0% | 4.1% |
现金转化率RESRXT
| Q4 25 | — | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 5.23× | — | ||
| Q1 25 | 3.31× | — | ||
| Q4 24 | 7.38× | — | ||
| Q3 24 | 3.76× | — | ||
| Q2 24 | 3.95× | 0.96× | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
