vs
RPC INC（RES）与BOSTON BEER CO INC（SAM）财务数据对比。点击上方公司名可切换其他公司
BOSTON BEER CO INC的季度营收约是RPC INC的1.1倍（$461.6M vs $425.8M），RPC INC同比增速更快（27.0% vs -4.1%），过去两年RPC INC的营收复合增速更高（6.2% vs -10.7%）
RPC集团是总部位于英国的企业，曾是欧洲规模最大的塑料包装供应商之一，总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市，2019年被贝瑞全球集团收购，贝瑞全球集团又于2025年被安海斯包装收购。
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
RES vs SAM — 直观对比
营收规模更大
SAM
是对方的1.1倍
$425.8M
营收增速更快
RES
高出31.1%
-4.1%
两年增速更快
RES
近两年复合增速
-10.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $425.8M | $461.6M |
| 净利润 | $-3.1M | — |
| 毛利率 | 21.0% | 46.4% |
| 营业利润率 | -0.9% | 12.4% |
| 净利率 | -0.7% | — |
| 营收同比 | 27.0% | -4.1% |
| 净利润同比 | -124.0% | — |
| 每股收益（稀释后） | $-0.02 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RESSAM
| Q1 26 | — | $461.6M | ||
| Q4 25 | $425.8M | $385.7M | ||
| Q3 25 | $447.1M | $537.5M | ||
| Q2 25 | $420.8M | $587.9M | ||
| Q1 25 | $332.9M | $453.9M | ||
| Q4 24 | $335.4M | $402.3M | ||
| Q3 24 | $337.7M | $605.5M | ||
| Q2 24 | $364.2M | $579.1M |
净利润RESSAM
| Q1 26 | — | — | ||
| Q4 25 | $-3.1M | $-22.5M | ||
| Q3 25 | $13.0M | $46.2M | ||
| Q2 25 | $10.1M | $60.4M | ||
| Q1 25 | $12.0M | $24.4M | ||
| Q4 24 | $12.8M | $-38.8M | ||
| Q3 24 | $18.8M | $33.5M | ||
| Q2 24 | $32.4M | $52.3M |
毛利率RESSAM
| Q1 26 | — | 46.4% | ||
| Q4 25 | 21.0% | 43.5% | ||
| Q3 25 | 25.1% | 50.8% | ||
| Q2 25 | 24.5% | 49.8% | ||
| Q1 25 | 26.7% | 48.3% | ||
| Q4 24 | 25.4% | 39.9% | ||
| Q3 24 | 26.7% | 46.3% | ||
| Q2 24 | 28.0% | 46.0% |
营业利润率RESSAM
| Q1 26 | — | 12.4% | ||
| Q4 25 | -0.9% | -8.6% | ||
| Q3 25 | 4.7% | 11.5% | ||
| Q2 25 | 3.7% | 14.0% | ||
| Q1 25 | 3.7% | 7.4% | ||
| Q4 24 | 3.1% | -13.9% | ||
| Q3 24 | 5.7% | 7.6% | ||
| Q2 24 | 9.7% | 12.2% |
净利率RESSAM
| Q1 26 | — | — | ||
| Q4 25 | -0.7% | -5.8% | ||
| Q3 25 | 2.9% | 8.6% | ||
| Q2 25 | 2.4% | 10.3% | ||
| Q1 25 | 3.6% | 5.4% | ||
| Q4 24 | 3.8% | -9.6% | ||
| Q3 24 | 5.6% | 5.5% | ||
| Q2 24 | 8.9% | 9.0% |
每股收益（稀释后）RESSAM
| Q1 26 | — | $2.16 | ||
| Q4 25 | $-0.02 | $-1.97 | ||
| Q3 25 | $0.06 | $4.25 | ||
| Q2 25 | $0.05 | $5.45 | ||
| Q1 25 | $0.06 | $2.16 | ||
| Q4 24 | $0.06 | $-3.23 | ||
| Q3 24 | $0.09 | $2.86 | ||
| Q2 24 | $0.15 | $4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $164.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $682.6M |
| 总资产 | $1.5B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RESSAM
| Q1 26 | — | $164.1M | ||
| Q4 25 | $210.0M | $223.4M | ||
| Q3 25 | $163.5M | $250.5M | ||
| Q2 25 | $162.1M | $212.4M | ||
| Q1 25 | $326.7M | $152.5M | ||
| Q4 24 | $326.0M | $211.8M | ||
| Q3 24 | $276.9M | $255.6M | ||
| Q2 24 | $261.5M | $219.3M |
股东权益RESSAM
| Q1 26 | — | $682.6M | ||
| Q4 25 | $1.1B | $846.3M | ||
| Q3 25 | $1.1B | $911.0M | ||
| Q2 25 | $1.1B | $912.3M | ||
| Q1 25 | $1.1B | $897.0M | ||
| Q4 24 | $1.1B | $916.2M | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.1B | $1.0B |
总资产RESSAM
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.3B | $1.2B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.3B | $1.4B | ||
| Q2 24 | $1.3B | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.9M | — |
| 自由现金流经营现金流 - 资本支出 | $31.2M | — |
| 自由现金流率自由现金流/营收 | 7.3% | — |
| 资本支出强度资本支出/营收 | 7.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $52.9M | — |
8季度趋势，按日历期对齐
经营现金流RESSAM
| Q1 26 | — | — | ||
| Q4 25 | $61.9M | $39.9M | ||
| Q3 25 | $46.5M | $101.8M | ||
| Q2 25 | $53.1M | $126.5M | ||
| Q1 25 | $39.9M | $1.9M | ||
| Q4 24 | $94.2M | $41.9M | ||
| Q3 24 | $70.7M | $115.9M | ||
| Q2 24 | $127.9M | $96.0M |
自由现金流RESSAM
| Q1 26 | — | — | ||
| Q4 25 | $31.2M | $22.1M | ||
| Q3 25 | $4.1M | $89.2M | ||
| Q2 25 | $10.0M | $112.2M | ||
| Q1 25 | $7.6M | $-8.0M | ||
| Q4 24 | $53.7M | $18.4M | ||
| Q3 24 | $19.1M | $99.2M | ||
| Q2 24 | $52.9M | $75.6M |
自由现金流率RESSAM
| Q1 26 | — | — | ||
| Q4 25 | 7.3% | 5.7% | ||
| Q3 25 | 0.9% | 16.6% | ||
| Q2 25 | 2.4% | 19.1% | ||
| Q1 25 | 2.3% | -1.8% | ||
| Q4 24 | 16.0% | 4.6% | ||
| Q3 24 | 5.6% | 16.4% | ||
| Q2 24 | 14.5% | 13.1% |
资本支出强度RESSAM
| Q1 26 | — | — | ||
| Q4 25 | 7.2% | 4.6% | ||
| Q3 25 | 9.5% | 2.3% | ||
| Q2 25 | 10.2% | 2.4% | ||
| Q1 25 | 9.7% | 2.2% | ||
| Q4 24 | 12.1% | 5.8% | ||
| Q3 24 | 15.3% | 2.8% | ||
| Q2 24 | 20.6% | 3.5% |
现金转化率RESSAM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.59× | 2.21× | ||
| Q2 25 | 5.23× | 2.09× | ||
| Q1 25 | 3.31× | 0.08× | ||
| Q4 24 | 7.38× | — | ||
| Q3 24 | 3.76× | 3.46× | ||
| Q2 24 | 3.95× | 1.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
SAM
暂无分部数据
