vs
RPC INC(RES)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
RPC INC的季度营收约是世纪互联的1.2倍($425.8M vs $362.7M),RPC INC净利率更高(-0.7% vs -10.7%,领先9.9%),RPC INC自由现金流更多($31.2M vs $-193.1M),过去两年世纪互联的营收复合增速更高(17.4% vs 6.2%)
RPC集团是总部位于英国的企业,曾是欧洲规模最大的塑料包装供应商之一,总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市,2019年被贝瑞全球集团收购,贝瑞全球集团又于2025年被安海斯包装收购。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
RES vs VNET — 直观对比
营收规模更大
RES
是对方的1.2倍
$362.7M
净利率更高
RES
高出9.9%
-10.7%
自由现金流更多
RES
多$224.3M
$-193.1M
两年增速更快
VNET
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $425.8M | $362.7M |
| 净利润 | $-3.1M | $-38.7M |
| 毛利率 | 21.0% | 20.9% |
| 营业利润率 | -0.9% | 0.5% |
| 净利率 | -0.7% | -10.7% |
| 营收同比 | 27.0% | — |
| 净利润同比 | -124.0% | — |
| 每股收益(稀释后) | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RES
VNET
| Q4 25 | $425.8M | — | ||
| Q3 25 | $447.1M | $362.7M | ||
| Q2 25 | $420.8M | — | ||
| Q1 25 | $332.9M | $309.5M | ||
| Q4 24 | $335.4M | — | ||
| Q3 24 | $337.7M | $302.2M | ||
| Q2 24 | $364.2M | $274.4M | ||
| Q1 24 | $377.8M | $262.9M |
净利润
RES
VNET
| Q4 25 | $-3.1M | — | ||
| Q3 25 | $13.0M | $-38.7M | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $12.0M | $-2.4M | ||
| Q4 24 | $12.8M | — | ||
| Q3 24 | $18.8M | $-2.1M | ||
| Q2 24 | $32.4M | $-1.1M | ||
| Q1 24 | $27.5M | $-22.0M |
毛利率
RES
VNET
| Q4 25 | 21.0% | — | ||
| Q3 25 | 25.1% | 20.9% | ||
| Q2 25 | 24.5% | — | ||
| Q1 25 | 26.7% | 25.2% | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 26.7% | 23.2% | ||
| Q2 24 | 28.0% | 21.3% | ||
| Q1 24 | 26.8% | 21.6% |
营业利润率
RES
VNET
| Q4 25 | -0.9% | — | ||
| Q3 25 | 4.7% | 0.5% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 3.7% | 0.1% | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 5.7% | 24.5% | ||
| Q2 24 | 9.7% | 0.2% | ||
| Q1 24 | 8.6% | 0.2% |
净利率
RES
VNET
| Q4 25 | -0.7% | — | ||
| Q3 25 | 2.9% | -10.7% | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 3.6% | -0.8% | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 5.6% | -0.7% | ||
| Q2 24 | 8.9% | -0.4% | ||
| Q1 24 | 7.3% | -8.4% |
每股收益(稀释后)
RES
VNET
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.06 | — | ||
| Q2 25 | $0.05 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.09 | — | ||
| Q2 24 | $0.15 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $890.8M |
| 总资产 | $1.5B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
RES
VNET
| Q4 25 | $210.0M | — | ||
| Q3 25 | $163.5M | $492.1M | ||
| Q2 25 | $162.1M | — | ||
| Q1 25 | $326.7M | $544.3M | ||
| Q4 24 | $326.0M | — | ||
| Q3 24 | $276.9M | $219.5M | ||
| Q2 24 | $261.5M | $247.2M | ||
| Q1 24 | $212.2M | $246.9M |
总债务
RES
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
RES
VNET
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $890.8M | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | $927.8M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | $902.9M | ||
| Q2 24 | $1.1B | $900.6M | ||
| Q1 24 | $1.0B | $895.1M |
总资产
RES
VNET
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $6.1B | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.3B | $5.4B | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | $4.3B | ||
| Q2 24 | $1.3B | $4.0B | ||
| Q1 24 | $1.3B | $3.9B |
负债/权益比
RES
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $61.9M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | $-193.1M |
| 自由现金流率自由现金流/营收 | 7.3% | -53.2% |
| 资本支出强度资本支出/营收 | 7.2% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $52.9M | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
RES
VNET
| Q4 25 | $61.9M | — | ||
| Q3 25 | $46.5M | $113.8M | ||
| Q2 25 | $53.1M | — | ||
| Q1 25 | $39.9M | $27.0M | ||
| Q4 24 | $94.2M | — | ||
| Q3 24 | $70.7M | $108.3M | ||
| Q2 24 | $127.9M | $55.8M | ||
| Q1 24 | $56.6M | $37.1M |
自由现金流
RES
VNET
| Q4 25 | $31.2M | — | ||
| Q3 25 | $4.1M | $-193.1M | ||
| Q2 25 | $10.0M | — | ||
| Q1 25 | $7.6M | $-220.0M | ||
| Q4 24 | $53.7M | — | ||
| Q3 24 | $19.1M | $-95.0M | ||
| Q2 24 | $52.9M | $-81.6M | ||
| Q1 24 | $3.8M | $-102.2M |
自由现金流率
RES
VNET
| Q4 25 | 7.3% | — | ||
| Q3 25 | 0.9% | -53.2% | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.3% | -71.1% | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 5.6% | -31.4% | ||
| Q2 24 | 14.5% | -29.8% | ||
| Q1 24 | 1.0% | -38.9% |
资本支出强度
RES
VNET
| Q4 25 | 7.2% | — | ||
| Q3 25 | 9.5% | 84.6% | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 9.7% | 79.8% | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 15.3% | 67.3% | ||
| Q2 24 | 20.6% | 50.1% | ||
| Q1 24 | 14.0% | 53.0% |
现金转化率
RES
VNET
| Q4 25 | — | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 5.23× | — | ||
| Q1 25 | 3.31× | — | ||
| Q4 24 | 7.38× | — | ||
| Q3 24 | 3.76× | — | ||
| Q2 24 | 3.95× | — | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
VNET
暂无分部数据