vs
RPC INC(RES)与W. P. Carey Inc.(WPC)财务数据对比。点击上方公司名可切换其他公司
W. P. Carey Inc.的季度营收约是RPC INC的1.0倍($444.5M vs $425.8M),W. P. Carey Inc.净利率更高(33.4% vs -0.7%,领先34.1%),RPC INC同比增速更快(27.0% vs 9.4%),过去两年W. P. Carey Inc.的营收复合增速更高(6.8% vs 6.2%)
RPC集团是总部位于英国的企业,曾是欧洲规模最大的塑料包装供应商之一,总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市,2019年被贝瑞全球集团收购,贝瑞全球集团又于2025年被安海斯包装收购。
W.P.凯里是一家房地产投资信托企业,主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州,核心办公地点设在纽约市,深耕商业地产投资领域,拥有成熟的运营经验与优质的项目资源。
RES vs WPC — 直观对比
营收规模更大
WPC
是对方的1.0倍
$425.8M
营收增速更快
RES
高出17.5%
9.4%
净利率更高
WPC
高出34.1%
-0.7%
两年增速更快
WPC
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $425.8M | $444.5M |
| 净利润 | $-3.1M | $148.3M |
| 毛利率 | 21.0% | — |
| 营业利润率 | -0.9% | 34.5% |
| 净利率 | -0.7% | 33.4% |
| 营收同比 | 27.0% | 9.4% |
| 净利润同比 | -124.0% | 215.4% |
| 每股收益(稀释后) | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RES
WPC
| Q4 25 | $425.8M | $444.5M | ||
| Q3 25 | $447.1M | $431.3M | ||
| Q2 25 | $420.8M | $430.8M | ||
| Q1 25 | $332.9M | $409.9M | ||
| Q4 24 | $335.4M | $406.2M | ||
| Q3 24 | $337.7M | $397.4M | ||
| Q2 24 | $364.2M | $389.7M | ||
| Q1 24 | $377.8M | $389.8M |
净利润
RES
WPC
| Q4 25 | $-3.1M | $148.3M | ||
| Q3 25 | $13.0M | $141.0M | ||
| Q2 25 | $10.1M | $51.2M | ||
| Q1 25 | $12.0M | $125.8M | ||
| Q4 24 | $12.8M | $47.0M | ||
| Q3 24 | $18.8M | $111.7M | ||
| Q2 24 | $32.4M | $142.9M | ||
| Q1 24 | $27.5M | $159.2M |
毛利率
RES
WPC
| Q4 25 | 21.0% | — | ||
| Q3 25 | 25.1% | — | ||
| Q2 25 | 24.5% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 26.8% | — |
营业利润率
RES
WPC
| Q4 25 | -0.9% | 34.5% | ||
| Q3 25 | 4.7% | 34.7% | ||
| Q2 25 | 3.7% | 15.0% | ||
| Q1 25 | 3.7% | 33.5% | ||
| Q4 24 | 3.1% | 13.5% | ||
| Q3 24 | 5.7% | 30.4% | ||
| Q2 24 | 9.7% | 38.3% | ||
| Q1 24 | 8.6% | 43.0% |
净利率
RES
WPC
| Q4 25 | -0.7% | 33.4% | ||
| Q3 25 | 2.9% | 32.7% | ||
| Q2 25 | 2.4% | 11.9% | ||
| Q1 25 | 3.6% | 30.7% | ||
| Q4 24 | 3.8% | 11.6% | ||
| Q3 24 | 5.6% | 28.1% | ||
| Q2 24 | 8.9% | 36.7% | ||
| Q1 24 | 7.3% | 40.8% |
每股收益(稀释后)
RES
WPC
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.06 | — | ||
| Q2 25 | $0.05 | — | ||
| Q1 25 | $0.06 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.09 | — | ||
| Q2 24 | $0.15 | — | ||
| Q1 24 | $0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $155.3M |
| 总债务越低越好 | — | $8.7B |
| 股东权益账面价值 | $1.1B | $8.1B |
| 总资产 | $1.5B | $18.0B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势,按日历期对齐
现金及短期投资
RES
WPC
| Q4 25 | $210.0M | $155.3M | ||
| Q3 25 | $163.5M | $249.0M | ||
| Q2 25 | $162.1M | $244.8M | ||
| Q1 25 | $326.7M | $187.8M | ||
| Q4 24 | $326.0M | $640.4M | ||
| Q3 24 | $276.9M | $818.2M | ||
| Q2 24 | $261.5M | $1.1B | ||
| Q1 24 | $212.2M | $777.0M |
总债务
RES
WPC
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.6B | ||
| Q1 25 | — | $7.9B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $8.1B | ||
| Q1 24 | — | $7.9B |
股东权益
RES
WPC
| Q4 25 | $1.1B | $8.1B | ||
| Q3 25 | $1.1B | $8.2B | ||
| Q2 25 | $1.1B | $8.2B | ||
| Q1 25 | $1.1B | $8.4B | ||
| Q4 24 | $1.1B | $8.4B | ||
| Q3 24 | $1.1B | $8.6B | ||
| Q2 24 | $1.1B | $8.6B | ||
| Q1 24 | $1.0B | $8.7B |
总资产
RES
WPC
| Q4 25 | $1.5B | $18.0B | ||
| Q3 25 | $1.5B | $18.0B | ||
| Q2 25 | $1.5B | $18.0B | ||
| Q1 25 | $1.3B | $17.3B | ||
| Q4 24 | $1.4B | $17.5B | ||
| Q3 24 | $1.3B | $17.6B | ||
| Q2 24 | $1.3B | $17.8B | ||
| Q1 24 | $1.3B | $17.6B |
负债/权益比
RES
WPC
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.94× | ||
| Q1 24 | — | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $61.9M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | — |
| 自由现金流率自由现金流/营收 | 7.3% | — |
| 资本支出强度资本支出/营收 | 7.2% | — |
| 现金转化率经营现金流/净利润 | — | 2.05× |
| 过去12个月自由现金流最近4个季度 | $52.9M | — |
8季度趋势,按日历期对齐
经营现金流
RES
WPC
| Q4 25 | $61.9M | $304.6M | ||
| Q3 25 | $46.5M | $300.5M | ||
| Q2 25 | $53.1M | $404.0M | ||
| Q1 25 | $39.9M | $273.2M | ||
| Q4 24 | $94.2M | $296.3M | ||
| Q3 24 | $70.7M | $280.2M | ||
| Q2 24 | $127.9M | $221.0M | ||
| Q1 24 | $56.6M | $1.0B |
自由现金流
RES
WPC
| Q4 25 | $31.2M | — | ||
| Q3 25 | $4.1M | — | ||
| Q2 25 | $10.0M | — | ||
| Q1 25 | $7.6M | — | ||
| Q4 24 | $53.7M | — | ||
| Q3 24 | $19.1M | — | ||
| Q2 24 | $52.9M | — | ||
| Q1 24 | $3.8M | — |
自由现金流率
RES
WPC
| Q4 25 | 7.3% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 1.0% | — |
资本支出强度
RES
WPC
| Q4 25 | 7.2% | — | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 15.3% | — | ||
| Q2 24 | 20.6% | — | ||
| Q1 24 | 14.0% | — |
现金转化率
RES
WPC
| Q4 25 | — | 2.05× | ||
| Q3 25 | 3.59× | 2.13× | ||
| Q2 25 | 5.23× | 7.89× | ||
| Q1 25 | 3.31× | 2.17× | ||
| Q4 24 | 7.38× | 6.30× | ||
| Q3 24 | 3.76× | 2.51× | ||
| Q2 24 | 3.95× | 1.55× | ||
| Q1 24 | 2.06× | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
WPC
暂无分部数据