vs
简柏特（REXR）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
简柏特的季度营收约是Rapid7, Inc.的1.1倍（$245.1M vs $217.4M），Rapid7, Inc.净利率更高（1.4% vs 0.5%，领先0.9%），Rapid7, Inc.同比增速更快（0.5% vs -2.9%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs 1.6%）
简柏特是全球知名的信息技术服务、咨询及外包提供商，成立于印度古尔冈，注册地为百慕大，总部设于美国纽约。目前全球员工超12.5万人，服务覆盖30余个国家，于纽交所上市，2023年营收达44.8亿美元。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
REXR vs RPD — 直观对比
营收规模更大
REXR
是对方的1.1倍
$217.4M
营收增速更快
RPD
高出3.4%
-2.9%
净利率更高
RPD
高出0.9%
0.5%
两年增速更快
RPD
近两年复合增速
1.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $245.1M | $217.4M |
| 净利润 | $1.2M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | 41.0% | 1.0% |
| 净利率 | 0.5% | 1.4% |
| 营收同比 | -2.9% | 0.5% |
| 净利润同比 | 27.7% | 44.1% |
| 每股收益（稀释后） | $0.38 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REXRRPD
| Q1 26 | $245.1M | — | ||
| Q4 25 | $248.1M | $217.4M | ||
| Q3 25 | $253.2M | $218.0M | ||
| Q2 25 | $249.5M | $214.2M | ||
| Q1 25 | $252.3M | $210.3M | ||
| Q4 24 | $242.9M | $216.3M | ||
| Q3 24 | $241.8M | $214.7M | ||
| Q2 24 | $237.6M | $208.0M |
净利润REXRRPD
| Q1 26 | $1.2M | — | ||
| Q4 25 | — | $3.1M | ||
| Q3 25 | $89.9M | $9.8M | ||
| Q2 25 | $116.3M | $8.3M | ||
| Q1 25 | $71.2M | $2.1M | ||
| Q4 24 | $64.9M | $2.2M | ||
| Q3 24 | $67.8M | $15.4M | ||
| Q2 24 | $82.5M | $6.5M |
毛利率REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率REXRRPD
| Q1 26 | 41.0% | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 2.5% |
净利率REXRRPD
| Q1 26 | 0.5% | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | 35.5% | 4.5% | ||
| Q2 25 | 46.6% | 3.9% | ||
| Q1 25 | 28.2% | 1.0% | ||
| Q4 24 | 26.7% | 1.0% | ||
| Q3 24 | 28.0% | 7.2% | ||
| Q2 24 | 34.7% | 3.1% |
每股收益（稀释后）REXRRPD
| Q1 26 | $0.38 | — | ||
| Q4 25 | — | $0.05 | ||
| Q3 25 | $0.37 | $0.15 | ||
| Q2 25 | $0.48 | $0.13 | ||
| Q1 25 | $0.30 | $0.03 | ||
| Q4 24 | $0.26 | $0.08 | ||
| Q3 24 | $0.30 | $0.21 | ||
| Q2 24 | $0.37 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $51.7M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.3B | $154.7M |
| 总资产 | $12.4B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资REXRRPD
| Q1 26 | $51.7M | — | ||
| Q4 25 | $165.8M | $474.7M | ||
| Q3 25 | $249.0M | $407.1M | ||
| Q2 25 | $431.1M | $511.7M | ||
| Q1 25 | $504.6M | $493.5M | ||
| Q4 24 | $56.0M | $521.7M | ||
| Q3 24 | $61.8M | $443.7M | ||
| Q2 24 | $125.7M | $442.6M |
总债务REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.3B | — |
股东权益REXRRPD
| Q1 26 | $8.3B | — | ||
| Q4 25 | $8.5B | $154.7M | ||
| Q3 25 | $8.7B | $127.2M | ||
| Q2 25 | $8.8B | $90.4M | ||
| Q1 25 | $8.8B | $52.7M | ||
| Q4 24 | $8.3B | $17.7M | ||
| Q3 24 | $8.1B | $-5.1M | ||
| Q2 24 | $8.0B | $-52.6M |
总资产REXRRPD
| Q1 26 | $12.4B | — | ||
| Q4 25 | $12.6B | $1.7B | ||
| Q3 25 | $12.9B | $1.7B | ||
| Q2 25 | $13.1B | $1.6B | ||
| Q1 25 | $13.1B | $1.6B | ||
| Q4 24 | $12.6B | $1.7B | ||
| Q3 24 | $12.4B | $1.6B | ||
| Q2 24 | $12.4B | $1.5B |
负债/权益比REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.38× | — | ||
| Q3 25 | 0.37× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.40× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | $542.1M | $37.6M | ||
| Q3 25 | $149.6M | $39.0M | ||
| Q2 25 | $128.2M | $47.5M | ||
| Q1 25 | $152.6M | $29.8M | ||
| Q4 24 | $478.9M | $63.8M | ||
| Q3 24 | $127.2M | $44.0M | ||
| Q2 24 | $101.7M | $32.9M |
自由现金流REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | $208.7M | $36.4M | ||
| Q3 25 | $60.5M | $34.8M | ||
| Q2 25 | $45.0M | $46.6M | ||
| Q1 25 | $73.4M | $28.4M | ||
| Q4 24 | $105.5M | $62.6M | ||
| Q3 24 | $7.2M | $42.6M | ||
| Q2 24 | $16.5M | $32.6M |
自由现金流率REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | 84.1% | 16.8% | ||
| Q3 25 | 23.9% | 16.0% | ||
| Q2 25 | 18.0% | 21.8% | ||
| Q1 25 | 29.1% | 13.5% | ||
| Q4 24 | 43.4% | 28.9% | ||
| Q3 24 | 3.0% | 19.9% | ||
| Q2 24 | 7.0% | 15.7% |
资本支出强度REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | 134.4% | 0.5% | ||
| Q3 25 | 35.2% | 1.9% | ||
| Q2 25 | 33.3% | 0.4% | ||
| Q1 25 | 31.4% | 0.6% | ||
| Q4 24 | 153.7% | 0.5% | ||
| Q3 24 | 49.6% | 0.6% | ||
| Q2 24 | 35.8% | 0.1% |
现金转化率REXRRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 12.01× | ||
| Q3 25 | 1.66× | 3.97× | ||
| Q2 25 | 1.10× | 5.70× | ||
| Q1 25 | 2.14× | 14.14× | ||
| Q4 24 | 7.38× | 29.36× | ||
| Q3 24 | 1.88× | 2.85× | ||
| Q2 24 | 1.23× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REXR
暂无分部数据
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
