vs
R F INDUSTRIES LTD（RFIL）与泛美白银（USAS）财务数据对比。点击上方公司名可切换其他公司
R F INDUSTRIES LTD的季度营收约是泛美白银的1.2倍（$22.7M vs $19.1M），R F INDUSTRIES LTD净利率更高（0.8% vs -82.3%，领先83.1%），R F INDUSTRIES LTD同比增速更快（22.9% vs -28.0%），R F INDUSTRIES LTD自由现金流更多（$2.0M vs $-41.3M）
妥思卷工业是一家总部位于美国伊利诺伊州芝加哥的糖果制造商，旗下最知名的产品包括同名的Tootsie Roll软糖以及Tootsie Pop棒棒糖，目前其品牌产品销往加拿大、墨西哥等全球超过75个国家。
泛美白银是一家总部位于加拿大的矿业企业，业务布局集中在拉丁美洲，在墨西哥、秘鲁、玻利维亚、阿根廷多国持有运营矿山及其他矿产开发项目，是美洲地区重要的贵金属开采企业。
RFIL vs USAS — 直观对比
营收规模更大
RFIL
是对方的1.2倍
$19.1M
营收增速更快
RFIL
高出51.0%
-28.0%
净利率更高
RFIL
高出83.1%
-82.3%
自由现金流更多
RFIL
多$43.3M
$-41.3M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.7M | $19.1M |
| 净利润 | $173.0K | $-15.7M |
| 毛利率 | 36.8% | 34.2% |
| 营业利润率 | 4.0% | — |
| 净利率 | 0.8% | -82.3% |
| 营收同比 | 22.9% | -28.0% |
| 净利润同比 | 172.7% | 2.8% |
| 每股收益（稀释后） | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RFILUSAS
| Q4 25 | $22.7M | — | ||
| Q3 25 | $19.8M | $19.1M | ||
| Q2 25 | $18.9M | — | ||
| Q1 25 | $19.2M | — | ||
| Q4 24 | $18.5M | — | ||
| Q3 24 | $16.8M | $26.5M | ||
| Q2 24 | $16.1M | — | ||
| Q1 24 | $13.5M | — |
净利润RFILUSAS
| Q4 25 | $173.0K | — | ||
| Q3 25 | $392.0K | $-15.7M | ||
| Q2 25 | $-245.0K | — | ||
| Q1 25 | $-245.0K | — | ||
| Q4 24 | $-238.0K | — | ||
| Q3 24 | $-705.0K | $-16.2M | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-1.4M | — |
毛利率RFILUSAS
| Q4 25 | 36.8% | — | ||
| Q3 25 | 34.0% | 34.2% | ||
| Q2 25 | 31.5% | — | ||
| Q1 25 | 29.8% | — | ||
| Q4 24 | 31.3% | — | ||
| Q3 24 | 29.5% | 23.6% | ||
| Q2 24 | 29.9% | — | ||
| Q1 24 | 24.5% | — |
营业利润率RFILUSAS
| Q4 25 | 4.0% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | -2.5% | — | ||
| Q2 24 | -2.6% | — | ||
| Q1 24 | -15.5% | — |
净利率RFILUSAS
| Q4 25 | 0.8% | — | ||
| Q3 25 | 2.0% | -82.3% | ||
| Q2 25 | -1.3% | — | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | -1.3% | — | ||
| Q3 24 | -4.2% | -60.9% | ||
| Q2 24 | -26.7% | — | ||
| Q1 24 | -10.1% | — |
每股收益（稀释后）RFILUSAS
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.04 | — | ||
| Q2 25 | $-0.02 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.02 | — | ||
| Q3 24 | $-0.07 | — | ||
| Q2 24 | $-0.41 | — | ||
| Q1 24 | $-0.13 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1M | $39.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $35.2M | $50.2M |
| 总资产 | $73.0M | $234.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RFILUSAS
| Q4 25 | $5.1M | — | ||
| Q3 25 | $3.0M | $39.1M | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $839.0K | — | ||
| Q3 24 | $1.8M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $4.5M | — |
股东权益RFILUSAS
| Q4 25 | $35.2M | — | ||
| Q3 25 | $34.8M | $50.2M | ||
| Q2 25 | $34.2M | — | ||
| Q1 25 | $34.2M | — | ||
| Q4 24 | $34.1M | — | ||
| Q3 24 | $34.1M | $53.1M | ||
| Q2 24 | $34.6M | — | ||
| Q1 24 | $38.7M | — |
总资产RFILUSAS
| Q4 25 | $73.0M | — | ||
| Q3 25 | $73.2M | $234.7M | ||
| Q2 25 | $72.7M | — | ||
| Q1 25 | $70.4M | — | ||
| Q4 24 | $71.0M | — | ||
| Q3 24 | $71.9M | — | ||
| Q2 24 | $72.8M | — | ||
| Q1 24 | $79.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.1M | $-12.5M |
| 自由现金流经营现金流 - 资本支出 | $2.0M | $-41.3M |
| 自由现金流率自由现金流/营收 | 9.0% | -216.5% |
| 资本支出强度资本支出/营收 | 0.3% | 150.8% |
| 现金转化率经营现金流/净利润 | 12.13× | — |
| 过去12个月自由现金流最近4个季度 | $4.3M | — |
8季度趋势，按日历期对齐
经营现金流RFILUSAS
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-311.0K | $-12.5M | ||
| Q2 25 | $2.2M | — | ||
| Q1 25 | $601.0K | — | ||
| Q4 24 | $-244.0K | — | ||
| Q3 24 | $2.4M | $2.4M | ||
| Q2 24 | $197.0K | — | ||
| Q1 24 | $840.0K | — |
自由现金流RFILUSAS
| Q4 25 | $2.0M | — | ||
| Q3 25 | $-419.0K | $-41.3M | ||
| Q2 25 | $2.2M | — | ||
| Q1 25 | $574.0K | — | ||
| Q4 24 | $-418.0K | — | ||
| Q3 24 | $2.1M | $-11.2M | ||
| Q2 24 | $28.0K | — | ||
| Q1 24 | $697.0K | — |
自由现金流率RFILUSAS
| Q4 25 | 9.0% | — | ||
| Q3 25 | -2.1% | -216.5% | ||
| Q2 25 | 11.4% | — | ||
| Q1 25 | 3.0% | — | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | 12.6% | -42.2% | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 5.2% | — |
资本支出强度RFILUSAS
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.5% | 150.8% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 1.5% | 51.2% | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 1.1% | — |
现金转化率RFILUSAS
| Q4 25 | 12.13× | — | ||
| Q3 25 | -0.79× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RFIL
| US | $20.9M | 92% |
| Non Us | $1.8M | 8% |
USAS
暂无分部数据
