vs
Rigetti Computing, Inc.(RGTI)与Zscaler, Inc.(ZS)财务数据对比。点击上方公司名可切换其他公司
Zscaler, Inc.的季度营收约是Rigetti Computing, Inc.的421.9倍($788.1M vs $1.9M)。Zscaler, Inc.净利率更高(-1.5% vs -974.7%,领先973.2%)。Zscaler, Inc.同比增速更快(25.5% vs -17.9%)。Zscaler, Inc.自由现金流更多($431.0M vs $-19.5M)。过去两年Zscaler, Inc.的营收复合增速更高(22.5% vs -21.8%)
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
Zscaler是总部位于美国加利福尼亚州圣何塞的云安全企业,专注提供云原生安全服务,为全球各行业企业的网络系统与数据资产提供全方位防护,助力企业在数字化运营过程中抵御各类安全风险,保障业务稳定开展。
RGTI vs ZS — 直观对比
营收规模更大
ZS
是对方的421.9倍
$1.9M
营收增速更快
ZS
高出43.4%
-17.9%
净利率更高
ZS
高出973.2%
-974.7%
自由现金流更多
ZS
多$450.4M
$-19.5M
两年增速更快
ZS
近两年复合增速
-21.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9M | $788.1M |
| 净利润 | $-18.2M | $-11.6M |
| 毛利率 | 34.9% | 76.6% |
| 营业利润率 | -1209.7% | -4.6% |
| 净利率 | -974.7% | -1.5% |
| 营收同比 | -17.9% | 25.5% |
| 净利润同比 | 88.1% | 3.6% |
| 每股收益(稀释后) | $-0.08 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RGTI
ZS
| Q4 25 | $1.9M | $788.1M | ||
| Q3 25 | $1.9M | $719.2M | ||
| Q2 25 | $1.8M | $678.0M | ||
| Q1 25 | $1.5M | $647.9M | ||
| Q4 24 | $2.3M | $628.0M | ||
| Q3 24 | $2.4M | $592.9M | ||
| Q2 24 | $3.1M | $553.2M | ||
| Q1 24 | $3.1M | $525.0M |
净利润
RGTI
ZS
| Q4 25 | $-18.2M | $-11.6M | ||
| Q3 25 | $-201.0M | $-17.6M | ||
| Q2 25 | $-39.7M | $-4.1M | ||
| Q1 25 | $42.6M | $-7.7M | ||
| Q4 24 | $-153.0M | $-12.1M | ||
| Q3 24 | $-14.8M | $-14.9M | ||
| Q2 24 | $-12.4M | $19.1M | ||
| Q1 24 | $-20.8M | $-28.5M |
毛利率
RGTI
ZS
| Q4 25 | 34.9% | 76.6% | ||
| Q3 25 | 20.7% | 76.1% | ||
| Q2 25 | 31.4% | 77.0% | ||
| Q1 25 | 30.0% | 77.1% | ||
| Q4 24 | 44.1% | 77.5% | ||
| Q3 24 | 50.6% | 78.0% | ||
| Q2 24 | 64.5% | 78.6% | ||
| Q1 24 | 49.1% | 77.7% |
营业利润率
RGTI
ZS
| Q4 25 | -1209.7% | -4.6% | ||
| Q3 25 | -1055.4% | -4.5% | ||
| Q2 25 | -1103.9% | -3.7% | ||
| Q1 25 | -1469.6% | -6.2% | ||
| Q4 24 | -813.3% | -4.9% | ||
| Q3 24 | -729.4% | -4.5% | ||
| Q2 24 | -521.2% | -0.5% | ||
| Q1 24 | -543.4% | -8.7% |
净利率
RGTI
ZS
| Q4 25 | -974.7% | -1.5% | ||
| Q3 25 | -10321.9% | -2.4% | ||
| Q2 25 | -2201.8% | -0.6% | ||
| Q1 25 | 2895.3% | -1.2% | ||
| Q4 24 | -6726.5% | -1.9% | ||
| Q3 24 | -623.8% | -2.5% | ||
| Q2 24 | -402.5% | 3.5% | ||
| Q1 24 | -680.6% | -5.4% |
每股收益(稀释后)
RGTI
ZS
| Q4 25 | $-0.08 | $-0.07 | ||
| Q3 25 | $-0.62 | $-0.11 | ||
| Q2 25 | $-0.13 | $-0.03 | ||
| Q1 25 | $0.13 | $-0.05 | ||
| Q4 24 | $-0.80 | $-0.08 | ||
| Q3 24 | $-0.08 | $-0.09 | ||
| Q2 24 | $-0.07 | $0.12 | ||
| Q1 24 | $-0.14 | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $44.9M | $1.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $546.2M | $2.0B |
| 总资产 | $666.6M | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
RGTI
ZS
| Q4 25 | $44.9M | $1.3B | ||
| Q3 25 | $26.1M | $2.4B | ||
| Q2 25 | $57.2M | $2.0B | ||
| Q1 25 | $37.2M | $1.8B | ||
| Q4 24 | $67.7M | $1.6B | ||
| Q3 24 | $20.3M | $1.4B | ||
| Q2 24 | $20.7M | $1.3B | ||
| Q1 24 | $35.1M | $1.4B |
总债务
RGTI
ZS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
股东权益
RGTI
ZS
| Q4 25 | $546.2M | $2.0B | ||
| Q3 25 | $371.8M | $1.8B | ||
| Q2 25 | $553.3M | $1.8B | ||
| Q1 25 | $207.1M | $1.6B | ||
| Q4 24 | $126.6M | $1.4B | ||
| Q3 24 | $122.8M | $1.3B | ||
| Q2 24 | $122.2M | $1.1B | ||
| Q1 24 | $115.6M | $958.9M |
总资产
RGTI
ZS
| Q4 25 | $666.6M | $6.5B | ||
| Q3 25 | $630.3M | $6.4B | ||
| Q2 25 | $636.7M | $5.3B | ||
| Q1 25 | $269.1M | $5.0B | ||
| Q4 24 | $284.8M | $4.7B | ||
| Q3 24 | $157.3M | $4.7B | ||
| Q2 24 | $162.4M | $4.2B | ||
| Q1 24 | $162.1M | $3.9B |
负债/权益比
RGTI
ZS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.64× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.80× | ||
| Q3 24 | — | 0.90× | ||
| Q2 24 | — | 1.04× | ||
| Q1 24 | — | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-14.9M | $448.3M |
| 自由现金流经营现金流 - 资本支出 | $-19.5M | $431.0M |
| 自由现金流率自由现金流/营收 | -1042.5% | 54.7% |
| 资本支出强度资本支出/营收 | 244.8% | 2.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-77.2M | $924.9M |
8季度趋势,按日历期对齐
经营现金流
RGTI
ZS
| Q4 25 | $-14.9M | $448.3M | ||
| Q3 25 | $-13.8M | $250.6M | ||
| Q2 25 | $-16.2M | $211.1M | ||
| Q1 25 | $-13.7M | $179.4M | ||
| Q4 24 | $-8.5M | $331.3M | ||
| Q3 24 | $-15.4M | $203.6M | ||
| Q2 24 | $-13.5M | $173.4M | ||
| Q1 24 | $-13.1M | $142.1M |
自由现金流
RGTI
ZS
| Q4 25 | $-19.5M | $431.0M | ||
| Q3 25 | $-19.7M | $190.6M | ||
| Q2 25 | $-21.8M | $138.9M | ||
| Q1 25 | $-16.2M | $164.4M | ||
| Q4 24 | $-9.8M | $314.3M | ||
| Q3 24 | $-17.7M | $154.2M | ||
| Q2 24 | $-15.6M | $137.8M | ||
| Q1 24 | $-18.6M | $111.2M |
自由现金流率
RGTI
ZS
| Q4 25 | -1042.5% | 54.7% | ||
| Q3 25 | -1012.4% | 26.5% | ||
| Q2 25 | -1212.4% | 20.5% | ||
| Q1 25 | -1100.4% | 25.4% | ||
| Q4 24 | -432.1% | 50.1% | ||
| Q3 24 | -744.5% | 26.0% | ||
| Q2 24 | -504.3% | 24.9% | ||
| Q1 24 | -610.5% | 21.2% |
资本支出强度
RGTI
ZS
| Q4 25 | 244.8% | 2.2% | ||
| Q3 25 | 302.5% | 8.3% | ||
| Q2 25 | 314.7% | 10.6% | ||
| Q1 25 | 173.0% | 2.3% | ||
| Q4 24 | 56.4% | 2.7% | ||
| Q3 24 | 95.8% | 8.3% | ||
| Q2 24 | 66.3% | 6.4% | ||
| Q1 24 | 180.0% | 5.9% |
现金转化率
RGTI
ZS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.32× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 9.07× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图