vs
罗致恒富（RHI）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是罗致恒富的1.5倍（$1.9B vs $1.3B），RPM INTERNATIONAL INC同比增速更快（3.5% vs -5.8%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $170.8M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -6.1%）
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
RHI vs RPM — 直观对比
营收规模更大
RPM
是对方的1.5倍
$1.3B
营收增速更快
RPM
高出9.3%
-5.8%
自由现金流更多
RPM
多$125.6M
$170.8M
两年增速更快
RPM
近两年复合增速
-6.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.9B |
| 净利润 | — | $161.2M |
| 毛利率 | 37.6% | 40.8% |
| 营业利润率 | 1.7% | 11.0% |
| 净利率 | — | 8.4% |
| 营收同比 | -5.8% | 3.5% |
| 净利润同比 | — | -12.0% |
| 每股收益（稀释后） | $0.32 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RHIRPM
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.5B | $2.0B | ||
| Q2 24 | $1.5B | $2.0B | ||
| Q1 24 | $1.5B | $1.5B |
净利润RHIRPM
| Q4 25 | — | $161.2M | ||
| Q3 25 | $42.9M | $227.6M | ||
| Q2 25 | $41.0M | $225.8M | ||
| Q1 25 | $17.4M | $52.0M | ||
| Q4 24 | — | $183.2M | ||
| Q3 24 | $65.5M | $227.7M | ||
| Q2 24 | $68.2M | $180.6M | ||
| Q1 24 | $63.7M | $61.2M |
毛利率RHIRPM
| Q4 25 | 37.6% | 40.8% | ||
| Q3 25 | 37.2% | 42.3% | ||
| Q2 25 | 37.2% | 42.4% | ||
| Q1 25 | 36.9% | 38.4% | ||
| Q4 24 | 38.8% | 41.4% | ||
| Q3 24 | 39.0% | 42.5% | ||
| Q2 24 | 39.2% | 41.4% | ||
| Q1 24 | 38.1% | 39.9% |
营业利润率RHIRPM
| Q4 25 | 1.7% | 11.0% | ||
| Q3 25 | 1.0% | 14.1% | ||
| Q2 25 | 0.1% | 11.9% | ||
| Q1 25 | 2.9% | 2.8% | ||
| Q4 24 | 4.7% | 11.5% | ||
| Q3 24 | 4.1% | 14.8% | ||
| Q2 24 | 5.1% | 11.9% | ||
| Q1 24 | 2.8% | 5.5% |
净利率RHIRPM
| Q4 25 | — | 8.4% | ||
| Q3 25 | 3.2% | 10.8% | ||
| Q2 25 | 3.0% | 10.8% | ||
| Q1 25 | 1.3% | 3.5% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | 4.5% | 11.6% | ||
| Q2 24 | 4.6% | 9.0% | ||
| Q1 24 | 4.3% | 4.0% |
每股收益（稀释后）RHIRPM
| Q4 25 | $0.32 | $1.26 | ||
| Q3 25 | $0.43 | $1.77 | ||
| Q2 25 | $0.41 | $1.76 | ||
| Q1 25 | $0.17 | $0.40 | ||
| Q4 24 | $0.53 | $1.42 | ||
| Q3 24 | $0.64 | $1.77 | ||
| Q2 24 | $0.66 | $1.40 | ||
| Q1 24 | $0.61 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $464.4M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $1.3B | $3.1B |
| 总资产 | $2.9B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资RHIRPM
| Q4 25 | $464.4M | $316.6M | ||
| Q3 25 | $365.3M | $297.1M | ||
| Q2 25 | $380.5M | $302.1M | ||
| Q1 25 | $342.5M | $241.9M | ||
| Q4 24 | $537.6M | $268.7M | ||
| Q3 24 | $570.5M | $231.6M | ||
| Q2 24 | $547.4M | $237.4M | ||
| Q1 24 | $540.9M | $248.9M |
总债务RHIRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益RHIRPM
| Q4 25 | $1.3B | $3.1B | ||
| Q3 25 | $1.3B | $3.1B | ||
| Q2 25 | $1.3B | $2.9B | ||
| Q1 25 | $1.3B | $2.7B | ||
| Q4 24 | $1.4B | $2.7B | ||
| Q3 24 | $1.5B | $2.6B | ||
| Q2 24 | $1.5B | $2.5B | ||
| Q1 24 | $1.5B | $2.3B |
总资产RHIRPM
| Q4 25 | $2.9B | $7.9B | ||
| Q3 25 | $2.8B | $7.9B | ||
| Q2 25 | $2.8B | $7.8B | ||
| Q1 25 | $2.7B | $6.6B | ||
| Q4 24 | $2.9B | $6.7B | ||
| Q3 24 | $3.0B | $6.6B | ||
| Q2 24 | $2.9B | $6.6B | ||
| Q1 24 | $2.9B | $6.4B |
负债/权益比RHIRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $182.5M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $170.8M | $296.4M |
| 自由现金流率自由现金流/营收 | 13.1% | 15.5% |
| 资本支出强度资本支出/营收 | 0.9% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | $266.8M | $582.9M |
8季度趋势，按日历期对齐
经营现金流RHIRPM
| Q4 25 | $182.5M | $345.7M | ||
| Q3 25 | $77.4M | $237.5M | ||
| Q2 25 | $119.4M | $149.2M | ||
| Q1 25 | $-59.3M | $91.5M | ||
| Q4 24 | $154.8M | $279.4M | ||
| Q3 24 | $129.6M | $248.1M | ||
| Q2 24 | $142.0M | $181.2M | ||
| Q1 24 | $-15.9M | $173.4M |
自由现金流RHIRPM
| Q4 25 | $170.8M | $296.4M | ||
| Q3 25 | $63.6M | $175.0M | ||
| Q2 25 | $104.2M | $78.2M | ||
| Q1 25 | $-71.7M | $33.3M | ||
| Q4 24 | $140.5M | $229.5M | ||
| Q3 24 | $111.8M | $197.3M | ||
| Q2 24 | $129.6M | $105.3M | ||
| Q1 24 | $-27.7M | $124.6M |
自由现金流率RHIRPM
| Q4 25 | 13.1% | 15.5% | ||
| Q3 25 | 4.7% | 8.3% | ||
| Q2 25 | 7.6% | 3.8% | ||
| Q1 25 | -5.3% | 2.3% | ||
| Q4 24 | 10.2% | 12.4% | ||
| Q3 24 | 7.6% | 10.0% | ||
| Q2 24 | 8.8% | 5.2% | ||
| Q1 24 | -1.9% | 8.2% |
资本支出强度RHIRPM
| Q4 25 | 0.9% | 2.6% | ||
| Q3 25 | 1.0% | 3.0% | ||
| Q2 25 | 1.1% | 3.4% | ||
| Q1 25 | 0.9% | 3.9% | ||
| Q4 24 | 1.0% | 2.7% | ||
| Q3 24 | 1.2% | 2.6% | ||
| Q2 24 | 0.8% | 3.8% | ||
| Q1 24 | 0.8% | 3.2% |
现金转化率RHIRPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | 1.80× | 1.04× | ||
| Q2 25 | 2.91× | 0.66× | ||
| Q1 25 | -3.42× | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | 1.98× | 1.09× | ||
| Q2 24 | 2.08× | 1.00× | ||
| Q1 24 | -0.25× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
