vs
Rocket Lab Corp（RKLB）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Rocket Lab Corp的1.8倍（$324.4M vs $179.7M），Revolve Group, Inc.净利率更高（5.7% vs -29.5%，领先35.2%），Rocket Lab Corp同比增速更快（35.7% vs 10.4%），Revolve Group, Inc.自由现金流更多（$-13.3M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 9.5%）
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
RKLB vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.8倍
$179.7M
营收增速更快
RKLB
高出25.3%
10.4%
净利率更高
RVLV
高出35.2%
-29.5%
自由现金流更多
RVLV
多$100.9M
$-114.2M
两年增速更快
RKLB
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $179.7M | $324.4M |
| 净利润 | $-52.9M | $18.6M |
| 毛利率 | 38.0% | 53.3% |
| 营业利润率 | -28.4% | 6.3% |
| 净利率 | -29.5% | 5.7% |
| 营收同比 | 35.7% | 10.4% |
| 净利润同比 | -1.1% | 50.4% |
| 每股收益（稀释后） | $-0.09 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RKLBRVLV
| Q4 25 | $179.7M | $324.4M | ||
| Q3 25 | $155.1M | $295.6M | ||
| Q2 25 | $144.5M | $309.0M | ||
| Q1 25 | $122.6M | $296.7M | ||
| Q4 24 | $132.4M | $293.7M | ||
| Q3 24 | $104.8M | $283.1M | ||
| Q2 24 | $106.3M | $282.5M | ||
| Q1 24 | $92.8M | $270.6M |
净利润RKLBRVLV
| Q4 25 | $-52.9M | $18.6M | ||
| Q3 25 | $-18.3M | $21.2M | ||
| Q2 25 | $-66.4M | $10.2M | ||
| Q1 25 | $-60.6M | $11.8M | ||
| Q4 24 | $-52.3M | $12.3M | ||
| Q3 24 | $-51.9M | $11.0M | ||
| Q2 24 | $-41.6M | $15.4M | ||
| Q1 24 | $-44.3M | $10.9M |
毛利率RKLBRVLV
| Q4 25 | 38.0% | 53.3% | ||
| Q3 25 | 37.0% | 54.6% | ||
| Q2 25 | 32.1% | 54.1% | ||
| Q1 25 | 28.8% | 52.0% | ||
| Q4 24 | 27.8% | 52.5% | ||
| Q3 24 | 26.7% | 51.2% | ||
| Q2 24 | 25.6% | 54.0% | ||
| Q1 24 | 26.1% | 52.3% |
营业利润率RKLBRVLV
| Q4 25 | -28.4% | 6.3% | ||
| Q3 25 | -38.0% | 7.1% | ||
| Q2 25 | -41.3% | 5.8% | ||
| Q1 25 | -48.3% | 5.0% | ||
| Q4 24 | -38.9% | 3.9% | ||
| Q3 24 | -49.5% | 5.0% | ||
| Q2 24 | -40.7% | 5.8% | ||
| Q1 24 | -46.4% | 3.4% |
净利率RKLBRVLV
| Q4 25 | -29.5% | 5.7% | ||
| Q3 25 | -11.8% | 7.2% | ||
| Q2 25 | -46.0% | 3.3% | ||
| Q1 25 | -49.5% | 4.0% | ||
| Q4 24 | -39.5% | 4.2% | ||
| Q3 24 | -49.6% | 3.9% | ||
| Q2 24 | -39.2% | 5.4% | ||
| Q1 24 | -47.7% | 4.0% |
每股收益（稀释后）RKLBRVLV
| Q4 25 | $-0.09 | $0.27 | ||
| Q3 25 | $-0.03 | $0.29 | ||
| Q2 25 | $-0.13 | $0.14 | ||
| Q1 25 | $-0.12 | $0.16 | ||
| Q4 24 | $-0.11 | $0.18 | ||
| Q3 24 | $-0.10 | $0.15 | ||
| Q2 24 | $-0.08 | $0.21 | ||
| Q1 24 | $-0.09 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $292.3M |
| 总债务越低越好 | $152.4M | — |
| 股东权益账面价值 | $1.7B | $512.5M |
| 总资产 | $2.3B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.09× | — |
8季度趋势，按日历期对齐
现金及短期投资RKLBRVLV
| Q4 25 | $1.0B | $292.3M | ||
| Q3 25 | $976.7M | $315.4M | ||
| Q2 25 | $688.1M | $310.7M | ||
| Q1 25 | $428.4M | $300.8M | ||
| Q4 24 | $419.0M | $256.6M | ||
| Q3 24 | $442.4M | $252.8M | ||
| Q2 24 | $496.8M | $244.7M | ||
| Q1 24 | $492.5M | $273.4M |
总债务RKLBRVLV
| Q4 25 | $152.4M | — | ||
| Q3 25 | $347.0M | — | ||
| Q2 25 | $346.5M | — | ||
| Q1 25 | $345.9M | — | ||
| Q4 24 | $345.4M | — | ||
| Q3 24 | $61.2M | — | ||
| Q2 24 | $64.2M | — | ||
| Q1 24 | $66.8M | — |
股东权益RKLBRVLV
| Q4 25 | $1.7B | $512.5M | ||
| Q3 25 | $1.3B | $490.2M | ||
| Q2 25 | $688.5M | $468.6M | ||
| Q1 25 | $431.3M | $453.4M | ||
| Q4 24 | $382.5M | $437.8M | ||
| Q3 24 | $419.8M | $420.8M | ||
| Q2 24 | $455.2M | $405.8M | ||
| Q1 24 | $478.9M | $389.9M |
总资产RKLBRVLV
| Q4 25 | $2.3B | $765.0M | ||
| Q3 25 | $2.2B | $751.3M | ||
| Q2 25 | $1.6B | $722.9M | ||
| Q1 25 | $1.3B | $713.9M | ||
| Q4 24 | $1.2B | $665.5M | ||
| Q3 24 | $1.2B | $670.9M | ||
| Q2 24 | $1.2B | $657.8M | ||
| Q1 24 | $1.2B | $650.0M |
负债/权益比RKLBRVLV
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.27× | — | ||
| Q2 25 | 0.50× | — | ||
| Q1 25 | 0.80× | — | ||
| Q4 24 | 0.90× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.14× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-64.5M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $-114.2M | $-13.3M |
| 自由现金流率自由现金流/营收 | -63.6% | -4.1% |
| 资本支出强度资本支出/营收 | 27.6% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $-321.8M | $48.0M |
8季度趋势，按日历期对齐
经营现金流RKLBRVLV
| Q4 25 | $-64.5M | $-10.2M | ||
| Q3 25 | $-23.5M | $11.8M | ||
| Q2 25 | $-23.2M | $12.6M | ||
| Q1 25 | $-54.2M | $45.1M | ||
| Q4 24 | $-2.4M | $3.9M | ||
| Q3 24 | $-30.9M | $9.1M | ||
| Q2 24 | $-13.0M | $-24.7M | ||
| Q1 24 | $-2.6M | $38.4M |
自由现金流RKLBRVLV
| Q4 25 | $-114.2M | $-13.3M | ||
| Q3 25 | $-69.4M | $7.5M | ||
| Q2 25 | $-55.3M | $10.4M | ||
| Q1 25 | $-82.9M | $43.4M | ||
| Q4 24 | $-23.9M | $2.1M | ||
| Q3 24 | $-41.9M | $8.0M | ||
| Q2 24 | $-28.3M | $-25.7M | ||
| Q1 24 | $-21.8M | $36.7M |
自由现金流率RKLBRVLV
| Q4 25 | -63.6% | -4.1% | ||
| Q3 25 | -44.8% | 2.5% | ||
| Q2 25 | -38.3% | 3.4% | ||
| Q1 25 | -67.6% | 14.6% | ||
| Q4 24 | -18.1% | 0.7% | ||
| Q3 24 | -40.0% | 2.8% | ||
| Q2 24 | -26.7% | -9.1% | ||
| Q1 24 | -23.5% | 13.5% |
资本支出强度RKLBRVLV
| Q4 25 | 27.6% | 1.0% | ||
| Q3 25 | 29.6% | 1.5% | ||
| Q2 25 | 22.2% | 0.7% | ||
| Q1 25 | 23.4% | 0.6% | ||
| Q4 24 | 16.3% | 0.6% | ||
| Q3 24 | 10.5% | 0.4% | ||
| Q2 24 | 14.4% | 0.4% | ||
| Q1 24 | 20.7% | 0.6% |
现金转化率RKLBRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
