vs

瑞思迈(RMD)与RPM INTERNATIONAL INC(RPM)财务数据对比。点击上方公司名可切换其他公司

RPM INTERNATIONAL INC的季度营收约是瑞思迈的1.3倍($1.9B vs $1.4B),瑞思迈净利率更高(27.6% vs 8.4%,领先19.2%),瑞思迈同比增速更快(11.0% vs 3.5%),瑞思迈自由现金流更多($311.2M vs $296.4M),过去两年RPM INTERNATIONAL INC的营收复合增速更高(12.0% vs 9.0%)

瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业,主打可接入云端的呼吸类医疗设备,用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病,新冠疫情期间曾大量生产呼吸机等设备助力患者救治。

BVS娱乐前身为Saban制作、Saban国际及Saban娱乐,是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立,最初主营音乐制作,后逐步转向电视节目制作发行业务,最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。

RMD vs RPM — 直观对比

营收规模更大
RPM
RPM
是对方的1.3倍
RPM
$1.9B
$1.4B
RMD
营收增速更快
RMD
RMD
高出7.5%
RMD
11.0%
3.5%
RPM
净利率更高
RMD
RMD
高出19.2%
RMD
27.6%
8.4%
RPM
自由现金流更多
RMD
RMD
多$14.8M
RMD
$311.2M
$296.4M
RPM
两年增速更快
RPM
RPM
近两年复合增速
RPM
12.0%
9.0%
RMD

损益表 — Q2 FY2026 vs Q2 FY2026

指标
RMD
RMD
RPM
RPM
营收
$1.4B
$1.9B
净利润
$392.6M
$161.2M
毛利率
61.8%
40.8%
营业利润率
34.6%
11.0%
净利率
27.6%
8.4%
营收同比
11.0%
3.5%
净利润同比
13.9%
-12.0%
每股收益(稀释后)
$2.68
$1.26

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
RMD
RMD
RPM
RPM
Q4 25
$1.4B
$1.9B
Q3 25
$1.3B
$2.1B
Q2 25
$1.3B
$2.1B
Q1 25
$1.3B
$1.5B
Q4 24
$1.3B
$1.8B
Q3 24
$1.2B
$2.0B
Q2 24
$1.2B
$2.0B
Q1 24
$1.2B
$1.5B
净利润
RMD
RMD
RPM
RPM
Q4 25
$392.6M
$161.2M
Q3 25
$348.5M
$227.6M
Q2 25
$379.7M
$225.8M
Q1 25
$365.0M
$52.0M
Q4 24
$344.6M
$183.2M
Q3 24
$311.4M
$227.7M
Q2 24
$292.2M
$180.6M
Q1 24
$300.5M
$61.2M
毛利率
RMD
RMD
RPM
RPM
Q4 25
61.8%
40.8%
Q3 25
61.5%
42.3%
Q2 25
60.8%
42.4%
Q1 25
59.3%
38.4%
Q4 24
58.6%
41.4%
Q3 24
58.6%
42.5%
Q2 24
58.5%
41.4%
Q1 24
57.9%
39.9%
营业利润率
RMD
RMD
RPM
RPM
Q4 25
34.6%
11.0%
Q3 25
33.4%
14.1%
Q2 25
33.7%
11.9%
Q1 25
33.0%
2.8%
Q4 24
32.5%
11.5%
Q3 24
31.6%
14.8%
Q2 24
31.2%
11.9%
Q1 24
31.3%
5.5%
净利率
RMD
RMD
RPM
RPM
Q4 25
27.6%
8.4%
Q3 25
26.1%
10.8%
Q2 25
28.2%
10.8%
Q1 25
28.3%
3.5%
Q4 24
26.9%
9.9%
Q3 24
25.4%
11.6%
Q2 24
23.9%
9.0%
Q1 24
25.1%
4.0%
每股收益(稀释后)
RMD
RMD
RPM
RPM
Q4 25
$2.68
$1.26
Q3 25
$2.37
$1.77
Q2 25
$2.58
$1.76
Q1 25
$2.48
$0.40
Q4 24
$2.34
$1.42
Q3 24
$2.11
$1.77
Q2 24
$1.97
$1.40
Q1 24
$2.04
$0.47

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
RMD
RMD
RPM
RPM
现金及短期投资手头流动性
$1.4B
$316.6M
总债务越低越好
$403.9M
$2.5B
股东权益账面价值
$6.3B
$3.1B
总资产
$8.5B
$7.9B
负债/权益比越低杠杆越低
0.06×
0.80×

8季度趋势,按日历期对齐

现金及短期投资
RMD
RMD
RPM
RPM
Q4 25
$1.4B
$316.6M
Q3 25
$1.4B
$297.1M
Q2 25
$1.2B
$302.1M
Q1 25
$932.7M
$241.9M
Q4 24
$521.9M
$268.7M
Q3 24
$426.4M
$231.6M
Q2 24
$238.4M
$237.4M
Q1 24
$237.9M
$248.9M
总债务
RMD
RMD
RPM
RPM
Q4 25
$403.9M
$2.5B
Q3 25
$408.7M
$2.7B
Q2 25
$658.4M
$2.6B
Q1 25
$663.1M
$2.1B
Q4 24
$662.9M
$2.0B
Q3 24
$667.6M
$2.0B
Q2 24
$697.3M
$2.0B
Q1 24
$997.0M
$2.2B
股东权益
RMD
RMD
RPM
RPM
Q4 25
$6.3B
$3.1B
Q3 25
$6.1B
$3.1B
Q2 25
$6.0B
$2.9B
Q1 25
$5.5B
$2.7B
Q4 24
$5.3B
$2.7B
Q3 24
$5.2B
$2.6B
Q2 24
$4.9B
$2.5B
Q1 24
$4.6B
$2.3B
总资产
RMD
RMD
RPM
RPM
Q4 25
$8.5B
$7.9B
Q3 25
$8.3B
$7.9B
Q2 25
$8.2B
$7.8B
Q1 25
$7.6B
$6.6B
Q4 24
$7.1B
$6.7B
Q3 24
$7.2B
$6.6B
Q2 24
$6.9B
$6.6B
Q1 24
$6.8B
$6.4B
负债/权益比
RMD
RMD
RPM
RPM
Q4 25
0.06×
0.80×
Q3 25
0.07×
0.87×
Q2 25
0.11×
0.91×
Q1 25
0.12×
0.78×
Q4 24
0.13×
0.74×
Q3 24
0.13×
0.77×
Q2 24
0.14×
0.79×
Q1 24
0.22×
0.93×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
RMD
RMD
RPM
RPM
经营现金流最新季度
$339.7M
$345.7M
自由现金流经营现金流 - 资本支出
$311.2M
$296.4M
自由现金流率自由现金流/营收
21.9%
15.5%
资本支出强度资本支出/营收
2.0%
2.6%
现金转化率经营现金流/净利润
0.87×
2.14×
过去12个月自由现金流最近4个季度
$1.8B
$582.9M

8季度趋势,按日历期对齐

经营现金流
RMD
RMD
RPM
RPM
Q4 25
$339.7M
$345.7M
Q3 25
$457.3M
$237.5M
Q2 25
$538.8M
$149.2M
Q1 25
$578.7M
$91.5M
Q4 24
$308.6M
$279.4M
Q3 24
$325.5M
$248.1M
Q2 24
$440.1M
$181.2M
Q1 24
$402.0M
$173.4M
自由现金流
RMD
RMD
RPM
RPM
Q4 25
$311.2M
$296.4M
Q3 25
$414.4M
$175.0M
Q2 25
$508.2M
$78.2M
Q1 25
$557.9M
$33.3M
Q4 24
$288.0M
$229.5M
Q3 24
$307.7M
$197.3M
Q2 24
$415.2M
$105.3M
Q1 24
$380.8M
$124.6M
自由现金流率
RMD
RMD
RPM
RPM
Q4 25
21.9%
15.5%
Q3 25
31.0%
8.3%
Q2 25
37.7%
3.8%
Q1 25
43.2%
2.3%
Q4 24
22.5%
12.4%
Q3 24
25.1%
10.0%
Q2 24
33.9%
5.2%
Q1 24
31.8%
8.2%
资本支出强度
RMD
RMD
RPM
RPM
Q4 25
2.0%
2.6%
Q3 25
3.2%
3.0%
Q2 25
2.3%
3.4%
Q1 25
1.6%
3.9%
Q4 24
1.6%
2.7%
Q3 24
1.5%
2.6%
Q2 24
2.0%
3.8%
Q1 24
1.8%
3.2%
现金转化率
RMD
RMD
RPM
RPM
Q4 25
0.87×
2.14×
Q3 25
1.31×
1.04×
Q2 25
1.42×
0.66×
Q1 25
1.59×
1.76×
Q4 24
0.90×
1.53×
Q3 24
1.05×
1.09×
Q2 24
1.51×
1.00×
Q1 24
1.34×
2.83×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

RMD
RMD

Sleep And Breathing Health$1.3B88%
Residential Care Software$166.9M12%

RPM
RPM

Construction Products Group Segment$737.4M39%
Consumer Segment$638.6M33%
Performance Coatings Group Segment$533.8M28%

相关对比