vs
RENAISSANCERE HOLDINGS LTD(RNR)与Sunrun Inc.(RUN)财务数据对比。点击上方公司名可切换其他公司
RENAISSANCERE HOLDINGS LTD的季度营收约是Sunrun Inc.的1.9倍($2.2B vs $1.2B),RENAISSANCERE HOLDINGS LTD净利率更高(23.5% vs 8.9%,领先14.6%),Sunrun Inc.同比增速更快(123.5% vs -36.8%),过去两年Sunrun Inc.的营收复合增速更高(59.0% vs -11.9%)
RenaissanceRe Holdings Ltd是总部位于百慕大的保险及相关商业服务提供商,核心业务覆盖再保险、常规保险两大板块,同时运营风险相关创新投资业务,为全球客户提供专业的风险对冲与保险解决方案。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商,业务以服务住宅客户为主,2007年成立,总部位于加利福尼亚州旧金山,致力于为家庭用户提供高效的清洁能源解决方案。
RNR vs RUN — 直观对比
营收规模更大
RNR
是对方的1.9倍
$1.2B
营收增速更快
RUN
高出160.3%
-36.8%
净利率更高
RNR
高出14.6%
8.9%
两年增速更快
RUN
近两年复合增速
-11.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.2B | $1.2B |
| 净利润 | $515.8M | $103.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 8.4% |
| 净利率 | 23.5% | 8.9% |
| 营收同比 | -36.8% | 123.5% |
| 净利润同比 | 72.6% | 103.7% |
| 每股收益(稀释后) | $6.57 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RNR
RUN
| Q1 26 | $2.2B | — | ||
| Q4 25 | $3.0B | $1.2B | ||
| Q3 25 | $3.2B | $724.6M | ||
| Q2 25 | $3.2B | $569.3M | ||
| Q1 25 | $3.5B | $504.3M | ||
| Q4 24 | $2.3B | $518.5M | ||
| Q3 24 | $4.0B | $537.2M | ||
| Q2 24 | $2.8B | $523.9M |
净利润
RNR
RUN
| Q1 26 | $515.8M | — | ||
| Q4 25 | $760.5M | $103.6M | ||
| Q3 25 | $916.5M | $16.6M | ||
| Q2 25 | $835.4M | $279.8M | ||
| Q1 25 | $170.0M | $50.0M | ||
| Q4 24 | $-189.7M | $-2.8B | ||
| Q3 24 | $1.2B | $-83.8M | ||
| Q2 24 | $503.9M | $139.1M |
营业利润率
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | 42.5% | 8.4% | ||
| Q3 25 | 46.3% | 0.5% | ||
| Q2 25 | 41.8% | -19.7% | ||
| Q1 25 | -2.0% | -22.8% | ||
| Q4 24 | -3.6% | -628.0% | ||
| Q3 24 | 43.7% | -23.8% | ||
| Q2 24 | 25.0% | -24.4% |
净利率
RNR
RUN
| Q1 26 | 23.5% | — | ||
| Q4 25 | 25.6% | 8.9% | ||
| Q3 25 | 28.7% | 2.3% | ||
| Q2 25 | 26.1% | 49.1% | ||
| Q1 25 | 4.9% | 9.9% | ||
| Q4 24 | -8.3% | -542.7% | ||
| Q3 24 | 29.8% | -15.6% | ||
| Q2 24 | 17.8% | 26.5% |
每股收益(稀释后)
RNR
RUN
| Q1 26 | $6.57 | — | ||
| Q4 25 | $16.16 | $0.38 | ||
| Q3 25 | $19.40 | $0.06 | ||
| Q2 25 | $17.20 | $1.07 | ||
| Q1 25 | $3.27 | $0.20 | ||
| Q4 24 | $-3.76 | $-12.59 | ||
| Q3 24 | $22.62 | $-0.37 | ||
| Q2 24 | $9.41 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | — | $14.7B |
| 股东权益账面价值 | $4.3B | $3.1B |
| 总资产 | $53.7B | $22.6B |
| 负债/权益比越低杠杆越低 | — | 4.69× |
8季度趋势,按日历期对齐
现金及短期投资
RNR
RUN
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.6B | — |
总债务
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $14.7B | ||
| Q3 25 | $2.2B | $14.6B | ||
| Q2 25 | $2.3B | $14.0B | ||
| Q1 25 | $2.8B | $13.6B | ||
| Q4 24 | $1.9B | $12.9B | ||
| Q3 24 | $1.9B | $12.5B | ||
| Q2 24 | $2.0B | $12.0B |
股东权益
RNR
RUN
| Q1 26 | $4.3B | — | ||
| Q4 25 | $11.6B | $3.1B | ||
| Q3 25 | $11.5B | $3.0B | ||
| Q2 25 | $10.8B | $2.9B | ||
| Q1 25 | $10.3B | $2.6B | ||
| Q4 24 | $10.6B | $2.6B | ||
| Q3 24 | $11.2B | $5.3B | ||
| Q2 24 | $10.2B | $5.4B |
总资产
RNR
RUN
| Q1 26 | $53.7B | — | ||
| Q4 25 | $53.8B | $22.6B | ||
| Q3 25 | $54.5B | $22.2B | ||
| Q2 25 | $54.7B | $21.2B | ||
| Q1 25 | $53.6B | $20.4B | ||
| Q4 24 | $50.7B | $19.9B | ||
| Q3 24 | $52.8B | $22.1B | ||
| Q2 24 | $51.6B | $21.4B |
负债/权益比
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | 4.69× | ||
| Q3 25 | 0.19× | 4.90× | ||
| Q2 25 | 0.21× | 4.80× | ||
| Q1 25 | 0.27× | 5.19× | ||
| Q4 24 | 0.18× | 5.05× | ||
| Q3 24 | 0.17× | 2.36× | ||
| Q2 24 | 0.19× | 2.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $96.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.94× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | $483.0M | $96.9M | ||
| Q3 25 | $1.6B | $-121.5M | ||
| Q2 25 | $1.5B | $-292.7M | ||
| Q1 25 | $157.8M | $-104.2M | ||
| Q4 24 | $778.9M | $-258.4M | ||
| Q3 24 | $1.5B | $-156.2M | ||
| Q2 24 | $1.2B | $-208.5M |
自由现金流
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-156.4M | ||
| Q2 24 | — | — |
自由现金流率
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -29.1% | ||
| Q2 24 | — | — |
资本支出强度
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — |
现金转化率
RNR
RUN
| Q1 26 | — | — | ||
| Q4 25 | 0.64× | 0.94× | ||
| Q3 25 | 1.73× | -7.33× | ||
| Q2 25 | 1.76× | -1.05× | ||
| Q1 25 | 0.93× | -2.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.26× | — | ||
| Q2 24 | 2.41× | -1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RNR
暂无分部数据
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |