vs
Construction Partners, Inc.（ROAD）与Worthington Steel, Inc.（WS）财务数据对比。点击上方公司名可切换其他公司
Worthington Steel, Inc.的季度营收约是Construction Partners, Inc.的1.1倍（$871.9M vs $809.5M），Worthington Steel, Inc.净利率更高（2.2% vs 2.1%，领先0.0%），Construction Partners, Inc.同比增速更快（44.1% vs 18.0%），Worthington Steel, Inc.自由现金流更多（$74.6M vs $47.1M），过去两年Construction Partners, Inc.的营收复合增速更高（47.6% vs 3.9%）
亚历山大建筑公司是总部位于美国加利福尼亚州棕榈泉的住宅开发企业，1955年至1965年期间在加州河滨县科切拉谷区域累计建成超过2200套住宅，在当地住宅建设市场拥有出色的项目交付记录。
沃辛顿钢铁是总部位于美国俄亥俄州哥伦布市的工业制造企业，下设消费品和建筑建材两大业务板块，主营各类压力容器的设计与生产，覆盖丙烷、氧气、氦气储罐，制冷剂及工业气瓶，露营与民用气瓶，以及用于存储、处理、加热、扩容和流量控制的供水系统罐体等产品。
ROAD vs WS — 直观对比
营收规模更大
WS
是对方的1.1倍
$809.5M
营收增速更快
ROAD
高出26.2%
18.0%
净利率更高
WS
高出0.0%
2.1%
自由现金流更多
WS
多$27.5M
$47.1M
两年增速更快
ROAD
近两年复合增速
3.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $809.5M | $871.9M |
| 净利润 | $17.2M | $18.8M |
| 毛利率 | 15.0% | 10.7% |
| 营业利润率 | 6.2% | 2.5% |
| 净利率 | 2.1% | 2.2% |
| 营收同比 | 44.1% | 18.0% |
| 净利润同比 | 663.9% | 46.9% |
| 每股收益（稀释后） | $0.31 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ROADWS
| Q4 25 | $809.5M | $871.9M | ||
| Q3 25 | $899.8M | $872.9M | ||
| Q2 25 | $779.3M | $832.9M | ||
| Q1 25 | $571.6M | $687.4M | ||
| Q4 24 | $561.6M | $739.0M | ||
| Q3 24 | $538.2M | $834.0M | ||
| Q2 24 | $517.8M | — | ||
| Q1 24 | $371.4M | $805.8M |
净利润ROADWS
| Q4 25 | $17.2M | $18.8M | ||
| Q3 25 | $56.6M | $36.8M | ||
| Q2 25 | $44.0M | $55.7M | ||
| Q1 25 | $4.2M | $13.8M | ||
| Q4 24 | $-3.1M | $12.8M | ||
| Q3 24 | $29.3M | $28.4M | ||
| Q2 24 | $30.9M | — | ||
| Q1 24 | $-1.1M | $49.0M |
毛利率ROADWS
| Q4 25 | 15.0% | 10.7% | ||
| Q3 25 | 17.7% | 13.2% | ||
| Q2 25 | 16.9% | 15.2% | ||
| Q1 25 | 12.5% | 11.8% | ||
| Q4 24 | 13.6% | 10.8% | ||
| Q3 24 | 15.6% | 12.0% | ||
| Q2 24 | 16.1% | — | ||
| Q1 24 | 10.4% | 14.9% |
营业利润率ROADWS
| Q4 25 | 6.2% | 2.5% | ||
| Q3 25 | 11.2% | 5.5% | ||
| Q2 25 | 10.6% | 8.0% | ||
| Q1 25 | 4.8% | 2.7% | ||
| Q4 24 | 2.5% | 2.6% | ||
| Q3 24 | 8.5% | 5.2% | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 0.8% | 8.2% |
净利率ROADWS
| Q4 25 | 2.1% | 2.2% | ||
| Q3 25 | 6.3% | 4.2% | ||
| Q2 25 | 5.7% | 6.7% | ||
| Q1 25 | 0.7% | 2.0% | ||
| Q4 24 | -0.5% | 1.7% | ||
| Q3 24 | 5.4% | 3.4% | ||
| Q2 24 | 6.0% | — | ||
| Q1 24 | -0.3% | 6.1% |
每股收益（稀释后）ROADWS
| Q4 25 | $0.31 | $0.37 | ||
| Q3 25 | $1.03 | $0.72 | ||
| Q2 25 | $0.79 | $1.11 | ||
| Q1 25 | $0.08 | $0.27 | ||
| Q4 24 | $-0.06 | $0.25 | ||
| Q3 24 | $0.55 | $0.56 | ||
| Q2 24 | $0.59 | — | ||
| Q1 24 | $-0.02 | $0.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $104.1M | $89.8M |
| 总债务越低越好 | — | $72.1M |
| 股东权益账面价值 | $969.1M | $1.1B |
| 总资产 | $3.4B | $2.1B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势，按日历期对齐
现金及短期投资ROADWS
| Q4 25 | $104.1M | $89.8M | ||
| Q3 25 | $156.1M | $78.3M | ||
| Q2 25 | $114.3M | $38.0M | ||
| Q1 25 | $101.9M | $63.3M | ||
| Q4 24 | $132.5M | $52.0M | ||
| Q3 24 | $74.7M | $36.0M | ||
| Q2 24 | $56.3M | — | ||
| Q1 24 | $48.0M | $60.8M |
总债务ROADWS
| Q4 25 | — | $72.1M | ||
| Q3 25 | $1.6B | $73.4M | ||
| Q2 25 | — | $151.5M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $115.0M | ||
| Q3 24 | $515.0M | $122.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $147.2M |
股东权益ROADWS
| Q4 25 | $969.1M | $1.1B | ||
| Q3 25 | $912.0M | $1.1B | ||
| Q2 25 | $853.3M | $1.1B | ||
| Q1 25 | $807.9M | $1.0B | ||
| Q4 24 | $811.1M | $1.0B | ||
| Q3 24 | $573.7M | $1.0B | ||
| Q2 24 | $552.9M | — | ||
| Q1 24 | $525.0M | $937.6M |
总资产ROADWS
| Q4 25 | $3.4B | $2.1B | ||
| Q3 25 | $3.2B | $2.2B | ||
| Q2 25 | $2.9B | $2.0B | ||
| Q1 25 | $2.8B | $1.8B | ||
| Q4 24 | $2.6B | $1.7B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.3B | $1.8B |
负债/权益比ROADWS
| Q4 25 | — | 0.06× | ||
| Q3 25 | 1.78× | 0.07× | ||
| Q2 25 | — | 0.14× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | 0.90× | 0.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $82.6M | $99.3M |
| 自由现金流经营现金流 - 资本支出 | $47.1M | $74.6M |
| 自由现金流率自由现金流/营收 | 5.8% | 8.6% |
| 资本支出强度资本支出/营收 | 4.4% | 2.8% |
| 现金转化率经营现金流/净利润 | 4.80× | 5.28× |
| 过去12个月自由现金流最近4个季度 | $186.6M | $72.5M |
8季度趋势，按日历期对齐
经营现金流ROADWS
| Q4 25 | $82.6M | $99.3M | ||
| Q3 25 | $112.0M | $-6.3M | ||
| Q2 25 | $83.0M | $53.9M | ||
| Q1 25 | $55.6M | $53.8M | ||
| Q4 24 | $40.7M | $68.0M | ||
| Q3 24 | $95.9M | $54.6M | ||
| Q2 24 | $34.6M | — | ||
| Q1 24 | $18.2M | $44.7M |
自由现金流ROADWS
| Q4 25 | $47.1M | $74.6M | ||
| Q3 25 | $78.9M | $-35.7M | ||
| Q2 25 | $46.4M | $8.4M | ||
| Q1 25 | $14.2M | $25.2M | ||
| Q4 24 | $13.8M | $33.2M | ||
| Q3 24 | $78.4M | $33.1M | ||
| Q2 24 | $19.7M | — | ||
| Q1 24 | $-10.6M | $22.3M |
自由现金流率ROADWS
| Q4 25 | 5.8% | 8.6% | ||
| Q3 25 | 8.8% | -4.1% | ||
| Q2 25 | 5.9% | 1.0% | ||
| Q1 25 | 2.5% | 3.7% | ||
| Q4 24 | 2.5% | 4.5% | ||
| Q3 24 | 14.6% | 4.0% | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | -2.8% | 2.8% |
资本支出强度ROADWS
| Q4 25 | 4.4% | 2.8% | ||
| Q3 25 | 3.7% | 3.4% | ||
| Q2 25 | 4.7% | 5.5% | ||
| Q1 25 | 7.2% | 4.2% | ||
| Q4 24 | 4.8% | 4.7% | ||
| Q3 24 | 3.3% | 2.6% | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 7.7% | 2.8% |
现金转化率ROADWS
| Q4 25 | 4.80× | 5.28× | ||
| Q3 25 | 1.98× | -0.17× | ||
| Q2 25 | 1.88× | 0.97× | ||
| Q1 25 | 13.20× | 3.90× | ||
| Q4 24 | — | 5.31× | ||
| Q3 24 | 3.27× | 1.92× | ||
| Q2 24 | 1.12× | — | ||
| Q1 24 | — | 0.91× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ROAD
暂无分部数据
WS
| Direct | $844.1M | 97% |
| Toll | $27.8M | 3% |
