vs
ROKU, INC（ROKU）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是ROKU, INC的1.2倍（$1.7B vs $1.4B），ROKU, INC净利率更高（5.8% vs 3.7%，领先2.1%），ROKU, INC同比增速更快（16.1% vs -9.0%），RUSH ENTERPRISES INC \TX\自由现金流更多（$411.6M vs $106.6M），过去两年ROKU, INC的营收复合增速更高（25.8% vs -6.8%）
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
ROKU vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.2倍
$1.4B
营收增速更快
ROKU
高出25.1%
-9.0%
净利率更高
ROKU
高出2.1%
3.7%
自由现金流更多
RUSHA
多$305.0M
$106.6M
两年增速更快
ROKU
近两年复合增速
-6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.7B |
| 净利润 | $80.5M | $61.7M |
| 毛利率 | 43.5% | 20.4% |
| 营业利润率 | 4.7% | 4.9% |
| 净利率 | 5.8% | 3.7% |
| 营收同比 | 16.1% | -9.0% |
| 净利润同比 | 326.4% | 1.8% |
| 每股收益（稀释后） | $0.55 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ROKURUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.4B | $1.7B | ||
| Q3 25 | $1.2B | $1.8B | ||
| Q2 25 | $1.1B | $1.8B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $968.2M | $1.9B |
净利润ROKURUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $80.5M | $64.3M | ||
| Q3 25 | $24.8M | $66.7M | ||
| Q2 25 | $10.5M | $72.4M | ||
| Q1 25 | $-27.4M | $60.3M | ||
| Q4 24 | $-35.5M | $74.8M | ||
| Q3 24 | $-9.0M | $79.1M | ||
| Q2 24 | $-34.0M | $78.7M |
毛利率ROKURUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | 43.5% | 20.8% | ||
| Q3 25 | 43.4% | 21.0% | ||
| Q2 25 | 44.8% | 20.7% | ||
| Q1 25 | 43.6% | 20.3% | ||
| Q4 24 | 42.7% | 19.3% | ||
| Q3 24 | 45.2% | 21.0% | ||
| Q2 24 | 43.9% | 20.2% |
营业利润率ROKURUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 4.7% | 5.5% | ||
| Q3 25 | 0.8% | 5.6% | ||
| Q2 25 | -2.1% | 6.0% | ||
| Q1 25 | -5.7% | 5.2% | ||
| Q4 24 | -3.3% | 5.8% | ||
| Q3 24 | -3.4% | 6.7% | ||
| Q2 24 | -7.4% | 6.4% |
净利率ROKURUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | 5.8% | 3.8% | ||
| Q3 25 | 2.0% | 3.7% | ||
| Q2 25 | 0.9% | 3.9% | ||
| Q1 25 | -2.7% | 3.4% | ||
| Q4 24 | -3.0% | 3.9% | ||
| Q3 24 | -0.9% | 4.4% | ||
| Q2 24 | -3.5% | 4.1% |
每股收益（稀释后）ROKURUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | $0.55 | $0.81 | ||
| Q3 25 | $0.16 | $0.83 | ||
| Q2 25 | $0.07 | $0.90 | ||
| Q1 25 | $-0.19 | $0.73 | ||
| Q4 24 | $-0.24 | $-95.13 | ||
| Q3 24 | $-0.06 | $0.97 | ||
| Q2 24 | $-0.24 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3B | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | $2.7B | $2.3B |
| 总资产 | $4.4B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资ROKURUSHA
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $212.6M | ||
| Q3 25 | $2.3B | $242.0M | ||
| Q2 25 | $2.3B | $211.1M | ||
| Q1 25 | $2.3B | $228.7M | ||
| Q4 24 | $2.2B | $228.1M | ||
| Q3 24 | $2.1B | $185.1M | ||
| Q2 24 | $2.1B | $167.3M |
总债务ROKURUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ROKURUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $2.7B | $2.2B | ||
| Q3 25 | $2.6B | $2.2B | ||
| Q2 25 | $2.6B | $2.2B | ||
| Q1 25 | $2.5B | $2.2B | ||
| Q4 24 | $2.5B | $2.1B | ||
| Q3 24 | $2.5B | $2.1B | ||
| Q2 24 | $2.4B | $2.0B |
总资产ROKURUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $4.4B | $4.4B | ||
| Q3 25 | $4.4B | $4.6B | ||
| Q2 25 | $4.3B | $4.7B | ||
| Q1 25 | $4.2B | $4.7B | ||
| Q4 24 | $4.3B | $4.6B | ||
| Q3 24 | $4.3B | $4.6B | ||
| Q2 24 | $4.1B | $4.5B |
负债/权益比ROKURUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $107.7M | — |
| 自由现金流经营现金流 - 资本支出 | $106.6M | $411.6M |
| 自由现金流率自由现金流/营收 | 7.6% | 24.4% |
| 资本支出强度资本支出/营收 | 0.1% | 2.0% |
| 现金转化率经营现金流/净利润 | 1.34× | — |
| 过去12个月自由现金流最近4个季度 | $478.4M | $828.4M |
8季度趋势，按日历期对齐
经营现金流ROKURUSHA
| Q1 26 | — | — | ||
| Q4 25 | $107.7M | $112.9M | ||
| Q3 25 | $127.6M | $367.8M | ||
| Q2 25 | $109.7M | $227.6M | ||
| Q1 25 | $138.7M | $153.5M | ||
| Q4 24 | $79.3M | $392.3M | ||
| Q3 24 | $68.7M | $111.7M | ||
| Q2 24 | $23.4M | $270.6M |
自由现金流ROKURUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | $106.6M | $31.9M | ||
| Q3 25 | $126.5M | $271.2M | ||
| Q2 25 | $108.6M | $113.8M | ||
| Q1 25 | $136.8M | $45.1M | ||
| Q4 24 | $76.8M | $263.5M | ||
| Q3 24 | $67.6M | $-20.0M | ||
| Q2 24 | $22.5M | $177.2M |
自由现金流率ROKURUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | 7.6% | 1.9% | ||
| Q3 25 | 10.4% | 15.2% | ||
| Q2 25 | 9.8% | 6.2% | ||
| Q1 25 | 13.4% | 2.6% | ||
| Q4 24 | 6.4% | 13.7% | ||
| Q3 24 | 6.4% | -1.1% | ||
| Q2 24 | 2.3% | 9.1% |
资本支出强度ROKURUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | 0.1% | 4.8% | ||
| Q3 25 | 0.1% | 5.4% | ||
| Q2 25 | 0.1% | 6.2% | ||
| Q1 25 | 0.2% | 6.2% | ||
| Q4 24 | 0.2% | 6.7% | ||
| Q3 24 | 0.1% | 7.3% | ||
| Q2 24 | 0.1% | 4.8% |
现金转化率ROKURUSHA
| Q1 26 | — | — | ||
| Q4 25 | 1.34× | 1.75× | ||
| Q3 25 | 5.14× | 5.51× | ||
| Q2 25 | 10.45× | 3.14× | ||
| Q1 25 | — | 2.55× | ||
| Q4 24 | — | 5.25× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ROKU
| Services | $1.2B | 88% |
| Products | $170.9M | 12% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
