vs
RPM INTERNATIONAL INC（RPM）与永利度假村（WYNN）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是永利度假村的1.0倍（$1.9B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 5.4%，领先3.1%），RPM INTERNATIONAL INC同比增速更快（3.5% vs 1.5%），永利度假村自由现金流更多（$306.8M vs $296.4M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 0.1%）
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
永利度假村是总部位于美国内华达州帕拉代斯的上市企业，专注于高端酒店及博彩度假村的开发与运营。公司2002年由前梦幻度假村董事长兼首席执行官史蒂夫·永利创立，现任首席执行官为克雷格·比林斯，截至2020年已在全球布局6处优质物业。
RPM vs WYNN — 直观对比
营收规模更大
RPM
是对方的1.0倍
$1.9B
营收增速更快
RPM
高出2.0%
1.5%
净利率更高
RPM
高出3.1%
5.4%
自由现金流更多
WYNN
多$10.4M
$296.4M
两年增速更快
RPM
近两年复合增速
0.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.9B |
| 净利润 | $161.2M | $100.0M |
| 毛利率 | 40.8% | — |
| 营业利润率 | 11.0% | 14.7% |
| 净利率 | 8.4% | 5.4% |
| 营收同比 | 3.5% | 1.5% |
| 净利润同比 | -12.0% | -63.9% |
| 每股收益（稀释后） | $1.26 | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RPMWYNN
| Q4 25 | $1.9B | $1.9B | ||
| Q3 25 | $2.1B | $1.8B | ||
| Q2 25 | $2.1B | $1.7B | ||
| Q1 25 | $1.5B | $1.7B | ||
| Q4 24 | $1.8B | $1.8B | ||
| Q3 24 | $2.0B | $1.7B | ||
| Q2 24 | $2.0B | $1.7B | ||
| Q1 24 | $1.5B | $1.9B |
净利润RPMWYNN
| Q4 25 | $161.2M | $100.0M | ||
| Q3 25 | $227.6M | $88.3M | ||
| Q2 25 | $225.8M | $66.2M | ||
| Q1 25 | $52.0M | $72.7M | ||
| Q4 24 | $183.2M | $277.0M | ||
| Q3 24 | $227.7M | $-32.1M | ||
| Q2 24 | $180.6M | $111.9M | ||
| Q1 24 | $61.2M | $144.2M |
毛利率RPMWYNN
| Q4 25 | 40.8% | — | ||
| Q3 25 | 42.3% | — | ||
| Q2 25 | 42.4% | — | ||
| Q1 25 | 38.4% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 42.5% | — | ||
| Q2 24 | 41.4% | — | ||
| Q1 24 | 39.9% | — |
营业利润率RPMWYNN
| Q4 25 | 11.0% | 14.7% | ||
| Q3 25 | 14.1% | 16.9% | ||
| Q2 25 | 11.9% | 15.2% | ||
| Q1 25 | 2.8% | 15.8% | ||
| Q4 24 | 11.5% | 20.0% | ||
| Q3 24 | 14.8% | 7.9% | ||
| Q2 24 | 11.9% | 15.6% | ||
| Q1 24 | 5.5% | 19.5% |
净利率RPMWYNN
| Q4 25 | 8.4% | 5.4% | ||
| Q3 25 | 10.8% | 4.8% | ||
| Q2 25 | 10.8% | 3.8% | ||
| Q1 25 | 3.5% | 4.3% | ||
| Q4 24 | 9.9% | 15.1% | ||
| Q3 24 | 11.6% | -1.9% | ||
| Q2 24 | 9.0% | 6.5% | ||
| Q1 24 | 4.0% | 7.7% |
每股收益（稀释后）RPMWYNN
| Q4 25 | $1.26 | $0.96 | ||
| Q3 25 | $1.77 | $0.85 | ||
| Q2 25 | $1.76 | $0.64 | ||
| Q1 25 | $0.40 | $0.69 | ||
| Q4 24 | $1.42 | $2.43 | ||
| Q3 24 | $1.77 | $-0.29 | ||
| Q2 24 | $1.40 | $0.91 | ||
| Q1 24 | $0.47 | $1.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $316.6M | $1.5B |
| 总债务越低越好 | $2.5B | $10.5B |
| 股东权益账面价值 | $3.1B | $-275.5M |
| 总资产 | $7.9B | $13.1B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资RPMWYNN
| Q4 25 | $316.6M | $1.5B | ||
| Q3 25 | $297.1M | $1.5B | ||
| Q2 25 | $302.1M | $2.0B | ||
| Q1 25 | $241.9M | $2.1B | ||
| Q4 24 | $268.7M | $2.4B | ||
| Q3 24 | $231.6M | $2.4B | ||
| Q2 24 | $237.4M | $2.4B | ||
| Q1 24 | $248.9M | $2.4B |
总债务RPMWYNN
| Q4 25 | $2.5B | $10.5B | ||
| Q3 25 | $2.7B | $10.6B | ||
| Q2 25 | $2.6B | $10.5B | ||
| Q1 25 | $2.1B | $10.6B | ||
| Q4 24 | $2.0B | $10.5B | ||
| Q3 24 | $2.0B | $11.8B | ||
| Q2 24 | $2.0B | $11.0B | ||
| Q1 24 | $2.2B | $11.2B |
股东权益RPMWYNN
| Q4 25 | $3.1B | $-275.5M | ||
| Q3 25 | $3.1B | $-370.0M | ||
| Q2 25 | $2.9B | $-441.5M | ||
| Q1 25 | $2.7B | $-360.7M | ||
| Q4 24 | $2.7B | $-224.2M | ||
| Q3 24 | $2.6B | $-281.4M | ||
| Q2 24 | $2.5B | $-109.8M | ||
| Q1 24 | $2.3B | $-137.0M |
总资产RPMWYNN
| Q4 25 | $7.9B | $13.1B | ||
| Q3 25 | $7.9B | $12.8B | ||
| Q2 25 | $7.8B | $12.7B | ||
| Q1 25 | $6.6B | $12.7B | ||
| Q4 24 | $6.7B | $13.0B | ||
| Q3 24 | $6.6B | $14.1B | ||
| Q2 24 | $6.6B | $13.3B | ||
| Q1 24 | $6.4B | $13.5B |
负债/权益比RPMWYNN
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.87× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | 0.93× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $345.7M | $478.0M |
| 自由现金流经营现金流 - 资本支出 | $296.4M | $306.8M |
| 自由现金流率自由现金流/营收 | 15.5% | 16.4% |
| 资本支出强度资本支出/营收 | 2.6% | 9.2% |
| 现金转化率经营现金流/净利润 | 2.14× | 4.78× |
| 过去12个月自由现金流最近4个季度 | $582.9M | $692.2M |
8季度趋势，按日历期对齐
经营现金流RPMWYNN
| Q4 25 | $345.7M | $478.0M | ||
| Q3 25 | $237.5M | $335.8M | ||
| Q2 25 | $149.2M | $405.1M | ||
| Q1 25 | $91.5M | $133.8M | ||
| Q4 24 | $279.4M | $479.0M | ||
| Q3 24 | $248.1M | $279.3M | ||
| Q2 24 | $181.2M | $352.8M | ||
| Q1 24 | $173.4M | $315.1M |
自由现金流RPMWYNN
| Q4 25 | $296.4M | $306.8M | ||
| Q3 25 | $175.0M | $171.8M | ||
| Q2 25 | $78.2M | $239.8M | ||
| Q1 25 | $33.3M | $-26.2M | ||
| Q4 24 | $229.5M | $351.8M | ||
| Q3 24 | $197.3M | $178.0M | ||
| Q2 24 | $105.3M | $259.1M | ||
| Q1 24 | $124.6M | $217.4M |
自由现金流率RPMWYNN
| Q4 25 | 15.5% | 16.4% | ||
| Q3 25 | 8.3% | 9.4% | ||
| Q2 25 | 3.8% | 13.8% | ||
| Q1 25 | 2.3% | -1.5% | ||
| Q4 24 | 12.4% | 19.1% | ||
| Q3 24 | 10.0% | 10.5% | ||
| Q2 24 | 5.2% | 15.0% | ||
| Q1 24 | 8.2% | 11.7% |
资本支出强度RPMWYNN
| Q4 25 | 2.6% | 9.2% | ||
| Q3 25 | 3.0% | 8.9% | ||
| Q2 25 | 3.4% | 9.5% | ||
| Q1 25 | 3.9% | 9.4% | ||
| Q4 24 | 2.7% | 6.9% | ||
| Q3 24 | 2.6% | 6.0% | ||
| Q2 24 | 3.8% | 5.4% | ||
| Q1 24 | 3.2% | 5.2% |
现金转化率RPMWYNN
| Q4 25 | 2.14× | 4.78× | ||
| Q3 25 | 1.04× | 3.80× | ||
| Q2 25 | 0.66× | 6.12× | ||
| Q1 25 | 1.76× | 1.84× | ||
| Q4 24 | 1.53× | 1.73× | ||
| Q3 24 | 1.09× | — | ||
| Q2 24 | 1.00× | 3.15× | ||
| Q1 24 | 2.83× | 2.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
WYNN
| Casino | $1.1B | 61% |
| Occupancy | $305.1M | 16% |
| Food And Beverage | $264.9M | 14% |
| Entertainment Retail And Other | $152.6M | 8% |
