vs
BOSTON BEER CO INC（SAM）与VERRA MOBILITY Corp（VRRM）财务数据对比。点击上方公司名可切换其他公司
BOSTON BEER CO INC的季度营收约是VERRA MOBILITY Corp的1.8倍（$461.6M vs $257.9M），VERRA MOBILITY Corp同比增速更快（16.4% vs -4.1%），过去两年VERRA MOBILITY Corp的营收复合增速更高（10.9% vs -10.7%）
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
Verra Mobility Corp是全球领先的智慧出行技术解决方案提供商，业务涵盖收费管理、停车与交通合规执法、车联网服务及车队管理工具，服务对象包括政府交通部门、租车运营商、商业车队所有者及汽车行业合作伙伴，覆盖北美、欧洲及亚太市场。
SAM vs VRRM — 直观对比
营收规模更大
SAM
是对方的1.8倍
$257.9M
营收增速更快
VRRM
高出20.5%
-4.1%
两年增速更快
VRRM
近两年复合增速
-10.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $461.6M | $257.9M |
| 净利润 | — | $18.9M |
| 毛利率 | 46.4% | — |
| 营业利润率 | 12.4% | 16.7% |
| 净利率 | — | 7.3% |
| 营收同比 | -4.1% | 16.4% |
| 净利润同比 | — | 128.3% |
| 每股收益（稀释后） | $2.16 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SAMVRRM
| Q1 26 | $461.6M | — | ||
| Q4 25 | $385.7M | $257.9M | ||
| Q3 25 | $537.5M | $261.9M | ||
| Q2 25 | $587.9M | $236.0M | ||
| Q1 25 | $453.9M | $223.3M | ||
| Q4 24 | $402.3M | $221.5M | ||
| Q3 24 | $605.5M | $225.6M | ||
| Q2 24 | $579.1M | $222.4M |
净利润SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | $-22.5M | $18.9M | ||
| Q3 25 | $46.2M | $46.8M | ||
| Q2 25 | $60.4M | $38.6M | ||
| Q1 25 | $24.4M | $32.3M | ||
| Q4 24 | $-38.8M | $-66.7M | ||
| Q3 24 | $33.5M | $34.7M | ||
| Q2 24 | $52.3M | $34.2M |
毛利率SAMVRRM
| Q1 26 | 46.4% | — | ||
| Q4 25 | 43.5% | — | ||
| Q3 25 | 50.8% | — | ||
| Q2 25 | 49.8% | — | ||
| Q1 25 | 48.3% | — | ||
| Q4 24 | 39.9% | — | ||
| Q3 24 | 46.3% | — | ||
| Q2 24 | 46.0% | — |
营业利润率SAMVRRM
| Q1 26 | 12.4% | — | ||
| Q4 25 | -8.6% | 16.7% | ||
| Q3 25 | 11.5% | 28.6% | ||
| Q2 25 | 14.0% | 26.8% | ||
| Q1 25 | 7.4% | 25.7% | ||
| Q4 24 | -13.9% | -19.6% | ||
| Q3 24 | 7.6% | 28.3% | ||
| Q2 24 | 12.2% | 27.5% |
净利率SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | -5.8% | 7.3% | ||
| Q3 25 | 8.6% | 17.9% | ||
| Q2 25 | 10.3% | 16.3% | ||
| Q1 25 | 5.4% | 14.5% | ||
| Q4 24 | -9.6% | -30.1% | ||
| Q3 24 | 5.5% | 15.4% | ||
| Q2 24 | 9.0% | 15.4% |
每股收益（稀释后）SAMVRRM
| Q1 26 | $2.16 | — | ||
| Q4 25 | $-1.97 | $0.12 | ||
| Q3 25 | $4.25 | $0.29 | ||
| Q2 25 | $5.45 | $0.24 | ||
| Q1 25 | $2.16 | $0.20 | ||
| Q4 24 | $-3.23 | $-0.39 | ||
| Q3 24 | $2.86 | $0.21 | ||
| Q2 24 | $4.39 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $164.1M | $65.3M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $682.6M | $293.0M |
| 总资产 | $1.2B | $1.6B |
| 负债/权益比越低杠杆越低 | — | 3.51× |
8季度趋势，按日历期对齐
现金及短期投资SAMVRRM
| Q1 26 | $164.1M | — | ||
| Q4 25 | $223.4M | $65.3M | ||
| Q3 25 | $250.5M | $196.1M | ||
| Q2 25 | $212.4M | $147.7M | ||
| Q1 25 | $152.5M | $108.5M | ||
| Q4 24 | $211.8M | $77.6M | ||
| Q3 24 | $255.6M | $206.1M | ||
| Q2 24 | $219.3M | $122.0M |
总债务SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B |
股东权益SAMVRRM
| Q1 26 | $682.6M | — | ||
| Q4 25 | $846.3M | $293.0M | ||
| Q3 25 | $911.0M | $403.1M | ||
| Q2 25 | $912.3M | $352.1M | ||
| Q1 25 | $897.0M | $299.6M | ||
| Q4 24 | $916.2M | $265.1M | ||
| Q3 24 | $1.0B | $486.5M | ||
| Q2 24 | $1.0B | $438.6M |
总资产SAMVRRM
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.6B | ||
| Q3 25 | $1.2B | $1.8B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.3B | $1.6B | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $1.4B | $1.8B |
负债/权益比SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | — | 3.51× | ||
| Q3 25 | — | 2.55× | ||
| Q2 25 | — | 2.93× | ||
| Q1 25 | — | 3.45× | ||
| Q4 24 | — | 3.90× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | — | 2.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $40.0M |
| 自由现金流经营现金流 - 资本支出 | — | $5.7M |
| 自由现金流率自由现金流/营收 | — | 2.2% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | — | 2.12× |
| 过去12个月自由现金流最近4个季度 | — | $136.7M |
8季度趋势，按日历期对齐
经营现金流SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | $39.9M | $40.0M | ||
| Q3 25 | $101.8M | $77.7M | ||
| Q2 25 | $126.5M | $75.1M | ||
| Q1 25 | $1.9M | $63.0M | ||
| Q4 24 | $41.9M | $40.5M | ||
| Q3 24 | $115.9M | $108.8M | ||
| Q2 24 | $96.0M | $40.0M |
自由现金流SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | $22.1M | $5.7M | ||
| Q3 25 | $89.2M | $49.0M | ||
| Q2 25 | $112.2M | $40.3M | ||
| Q1 25 | $-8.0M | $41.7M | ||
| Q4 24 | $18.4M | $21.6M | ||
| Q3 24 | $99.2M | $85.1M | ||
| Q2 24 | $75.6M | $26.0M |
自由现金流率SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 2.2% | ||
| Q3 25 | 16.6% | 18.7% | ||
| Q2 25 | 19.1% | 17.1% | ||
| Q1 25 | -1.8% | 18.7% | ||
| Q4 24 | 4.6% | 9.8% | ||
| Q3 24 | 16.4% | 37.7% | ||
| Q2 24 | 13.1% | 11.7% |
资本支出强度SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 13.3% | ||
| Q3 25 | 2.3% | 11.0% | ||
| Q2 25 | 2.4% | 14.8% | ||
| Q1 25 | 2.2% | 9.5% | ||
| Q4 24 | 5.8% | 8.5% | ||
| Q3 24 | 2.8% | 10.5% | ||
| Q2 24 | 3.5% | 6.3% |
现金转化率SAMVRRM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.12× | ||
| Q3 25 | 2.21× | 1.66× | ||
| Q2 25 | 2.09× | 1.95× | ||
| Q1 25 | 0.08× | 1.95× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.46× | 3.13× | ||
| Q2 24 | 1.83× | 1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SAM
暂无分部数据
VRRM
| Services | $239.5M | 93% |
| CA | $8.4M | 3% |
| GB | $5.7M | 2% |
| Other Customer | $1.6M | 1% |
| Parking Solutions | $1.1M | 0% |
