vs
GATX CORP（GATX）与VERRA MOBILITY Corp（VRRM）财务数据对比。点击上方公司名可切换其他公司
GATX CORP的季度营收约是VERRA MOBILITY Corp的1.7倍（$449.0M vs $257.9M）。GATX CORP净利率更高（21.6% vs 7.3%，领先14.3%）。VERRA MOBILITY Corp同比增速更快（16.4% vs 8.6%）。过去两年VERRA MOBILITY Corp的营收复合增速更高（10.9% vs 8.7%）
GATX公司总部位于美国伊利诺伊州芝加哥，是全球知名的轨道车辆租赁服务商，业务覆盖北美、欧洲、亚洲，旗下拥有近15万辆轨道车辆，涵盖罐车、货运车厢、机车等品类。此外，公司与罗尔斯·罗伊斯合资持有规模领先的飞机备用发动机租赁资产组合，主要服务石油等行业客户。
Verra Mobility Corp是全球领先的智慧出行技术解决方案提供商，业务涵盖收费管理、停车与交通合规执法、车联网服务及车队管理工具，服务对象包括政府交通部门、租车运营商、商业车队所有者及汽车行业合作伙伴，覆盖北美、欧洲及亚太市场。
GATX vs VRRM — 直观对比
营收规模更大
GATX
是对方的1.7倍
$257.9M
营收增速更快
VRRM
高出7.8%
8.6%
净利率更高
GATX
高出14.3%
7.3%
两年增速更快
VRRM
近两年复合增速
8.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $449.0M | $257.9M |
| 净利润 | $97.0M | $18.9M |
| 毛利率 | — | — |
| 营业利润率 | 15.6% | 16.7% |
| 净利率 | 21.6% | 7.3% |
| 营收同比 | 8.6% | 16.4% |
| 净利润同比 | 26.8% | 128.3% |
| 每股收益（稀释后） | $2.66 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GATXVRRM
| Q4 25 | $449.0M | $257.9M | ||
| Q3 25 | $439.3M | $261.9M | ||
| Q2 25 | $430.5M | $236.0M | ||
| Q1 25 | $421.6M | $223.3M | ||
| Q4 24 | $413.5M | $221.5M | ||
| Q3 24 | $405.4M | $225.6M | ||
| Q2 24 | $386.7M | $222.4M | ||
| Q1 24 | $379.9M | $209.7M |
净利润GATXVRRM
| Q4 25 | $97.0M | $18.9M | ||
| Q3 25 | $82.2M | $46.8M | ||
| Q2 25 | $75.5M | $38.6M | ||
| Q1 25 | $78.6M | $32.3M | ||
| Q4 24 | $76.5M | $-66.7M | ||
| Q3 24 | $89.0M | $34.7M | ||
| Q2 24 | $44.4M | $34.2M | ||
| Q1 24 | $74.3M | $29.1M |
营业利润率GATXVRRM
| Q4 25 | 15.6% | 16.7% | ||
| Q3 25 | 13.3% | 28.6% | ||
| Q2 25 | 18.7% | 26.8% | ||
| Q1 25 | 16.6% | 25.7% | ||
| Q4 24 | 14.6% | -19.6% | ||
| Q3 24 | 21.1% | 28.3% | ||
| Q2 24 | 10.9% | 27.5% | ||
| Q1 24 | 19.3% | 25.9% |
净利率GATXVRRM
| Q4 25 | 21.6% | 7.3% | ||
| Q3 25 | 18.7% | 17.9% | ||
| Q2 25 | 17.5% | 16.3% | ||
| Q1 25 | 18.6% | 14.5% | ||
| Q4 24 | 18.5% | -30.1% | ||
| Q3 24 | 22.0% | 15.4% | ||
| Q2 24 | 11.5% | 15.4% | ||
| Q1 24 | 19.6% | 13.9% |
每股收益（稀释后）GATXVRRM
| Q4 25 | $2.66 | $0.12 | ||
| Q3 25 | $2.25 | $0.29 | ||
| Q2 25 | $2.06 | $0.24 | ||
| Q1 25 | $2.15 | $0.20 | ||
| Q4 24 | $2.11 | $-0.39 | ||
| Q3 24 | $2.43 | $0.21 | ||
| Q2 24 | $1.21 | $0.20 | ||
| Q1 24 | $2.03 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $743.0M | $65.3M |
| 总债务越低越好 | $12.5B | $1.0B |
| 股东权益账面价值 | $2.8B | $293.0M |
| 总资产 | $18.0B | $1.6B |
| 负债/权益比越低杠杆越低 | 4.55× | 3.51× |
8季度趋势，按日历期对齐
现金及短期投资GATXVRRM
| Q4 25 | $743.0M | $65.3M | ||
| Q3 25 | $696.1M | $196.1M | ||
| Q2 25 | $754.6M | $147.7M | ||
| Q1 25 | $757.2M | $108.5M | ||
| Q4 24 | $401.6M | $77.6M | ||
| Q3 24 | $503.7M | $206.1M | ||
| Q2 24 | $823.6M | $122.0M | ||
| Q1 24 | $479.1M | $149.5M |
总债务GATXVRRM
| Q4 25 | $12.5B | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $8.3B | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.0B |
股东权益GATXVRRM
| Q4 25 | $2.8B | $293.0M | ||
| Q3 25 | $2.7B | $403.1M | ||
| Q2 25 | $2.7B | $352.1M | ||
| Q1 25 | $2.5B | $299.6M | ||
| Q4 24 | $2.4B | $265.1M | ||
| Q3 24 | $2.4B | $486.5M | ||
| Q2 24 | $2.3B | $438.6M | ||
| Q1 24 | $2.3B | $449.0M |
总资产GATXVRRM
| Q4 25 | $18.0B | $1.6B | ||
| Q3 25 | $13.3B | $1.8B | ||
| Q2 25 | $13.2B | $1.7B | ||
| Q1 25 | $13.0B | $1.6B | ||
| Q4 24 | $12.3B | $1.6B | ||
| Q3 24 | $12.4B | $1.9B | ||
| Q2 24 | $12.2B | $1.8B | ||
| Q1 24 | $11.6B | $1.8B |
负债/权益比GATXVRRM
| Q4 25 | 4.55× | 3.51× | ||
| Q3 25 | — | 2.55× | ||
| Q2 25 | — | 2.93× | ||
| Q1 25 | — | 3.45× | ||
| Q4 24 | 3.39× | 3.90× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | — | 2.36× | ||
| Q1 24 | — | 2.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $144.3M | $40.0M |
| 自由现金流经营现金流 - 资本支出 | — | $5.7M |
| 自由现金流率自由现金流/营收 | — | 2.2% |
| 资本支出强度资本支出/营收 | — | 13.3% |
| 现金转化率经营现金流/净利润 | 1.49× | 2.12× |
| 过去12个月自由现金流最近4个季度 | — | $136.7M |
8季度趋势，按日历期对齐
经营现金流GATXVRRM
| Q4 25 | $144.3M | $40.0M | ||
| Q3 25 | $218.3M | $77.7M | ||
| Q2 25 | $161.3M | $75.1M | ||
| Q1 25 | $124.2M | $63.0M | ||
| Q4 24 | $206.0M | $40.5M | ||
| Q3 24 | $160.2M | $108.8M | ||
| Q2 24 | $138.3M | $40.0M | ||
| Q1 24 | $97.6M | $34.3M |
自由现金流GATXVRRM
| Q4 25 | — | $5.7M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | — | $40.3M | ||
| Q1 25 | — | $41.7M | ||
| Q4 24 | — | $21.6M | ||
| Q3 24 | — | $85.1M | ||
| Q2 24 | — | $26.0M | ||
| Q1 24 | — | $20.1M |
自由现金流率GATXVRRM
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 18.7% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 37.7% | ||
| Q2 24 | — | 11.7% | ||
| Q1 24 | — | 9.6% |
资本支出强度GATXVRRM
| Q4 25 | — | 13.3% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | 9.5% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 6.3% | ||
| Q1 24 | — | 6.8% |
现金转化率GATXVRRM
| Q4 25 | 1.49× | 2.12× | ||
| Q3 25 | 2.66× | 1.66× | ||
| Q2 25 | 2.14× | 1.95× | ||
| Q1 25 | 1.58× | 1.95× | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 1.80× | 3.13× | ||
| Q2 24 | 3.11× | 1.17× | ||
| Q1 24 | 1.31× | 1.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GATX
| Rail North America | $300.9M | 67% |
| Rail International | $104.1M | 23% |
| Other | $33.8M | 8% |
| Other Business Segments | $10.2M | 2% |
VRRM
| Services | $239.5M | 93% |
| CA | $8.4M | 3% |
| GB | $5.7M | 2% |
| Other Customer | $1.6M | 1% |
| Parking Solutions | $1.1M | 0% |
