vs
Satellogic Inc.(SATL)与Vistance Networks, Inc.(VISN)财务数据对比。点击上方公司名可切换其他公司
Satellogic Inc.净利率更高(488.0% vs -61.8%,领先549.8%)。Vistance Networks, Inc.自由现金流更多($255.5M vs $-12.8M)
Satellogic Inc.是一家专注于对地观测卫星领域的企业,由埃米利亚诺·卡吉曼和杰拉多·里查特于2010年创立,核心业务围绕地球观测卫星的研发与应用展开,为各类行业需求提供卫星遥感相关的数据与解决方案。
SATL vs VISN — 直观对比
营收规模更大
SATL
是对方的-0.0倍
$-2.2B
净利率更高
SATL
高出549.8%
-61.8%
自由现金流更多
VISN
多$268.3M
$-12.8M
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.2M | $-2.2B |
| 净利润 | $30.5M | $1.4B |
| 毛利率 | — | — |
| 营业利润率 | -114.2% | — |
| 净利率 | 488.0% | -61.8% |
| 营收同比 | — | -486.8% |
| 净利润同比 | — | 4109.0% |
| 每股收益(稀释后) | $0.24 | $6.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SATL
VISN
| Q4 25 | $6.2M | $-2.2B | ||
| Q3 25 | $3.6M | $1.6B | ||
| Q2 25 | $4.4M | $1.4B | ||
| Q1 25 | $3.4M | $1.1B | ||
| Q4 24 | — | $568.3M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $3.5M | $1.4B | ||
| Q1 24 | — | $1.2B |
净利润
SATL
VISN
| Q4 25 | $30.5M | $1.4B | ||
| Q3 25 | $4.0M | $108.4M | ||
| Q2 25 | $-6.7M | $31.8M | ||
| Q1 25 | $-32.6M | $784.0M | ||
| Q4 24 | — | $32.3M | ||
| Q3 24 | — | $-33.0M | ||
| Q2 24 | $-18.1M | $44.4M | ||
| Q1 24 | — | $-359.2M |
毛利率
SATL
VISN
| Q4 25 | — | — | ||
| Q3 25 | — | 41.0% | ||
| Q2 25 | — | 42.6% | ||
| Q1 25 | — | 42.1% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 40.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 34.4% |
营业利润率
SATL
VISN
| Q4 25 | -114.2% | — | ||
| Q3 25 | -222.5% | 18.5% | ||
| Q2 25 | -141.6% | 17.0% | ||
| Q1 25 | -280.9% | 12.0% | ||
| Q4 24 | — | -7.3% | ||
| Q3 24 | — | 9.4% | ||
| Q2 24 | -419.2% | 13.9% | ||
| Q1 24 | — | 0.2% |
净利率
SATL
VISN
| Q4 25 | 488.0% | -61.8% | ||
| Q3 25 | 109.2% | 6.7% | ||
| Q2 25 | -149.8% | 2.3% | ||
| Q1 25 | -961.9% | 70.5% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | -517.0% | 3.2% | ||
| Q1 24 | — | -30.7% |
每股收益(稀释后)
SATL
VISN
| Q4 25 | $0.24 | $6.30 | ||
| Q3 25 | $-0.02 | $0.39 | ||
| Q2 25 | $-0.06 | $0.06 | ||
| Q1 25 | $-0.34 | $2.88 | ||
| Q4 24 | — | $0.09 | ||
| Q3 24 | — | $-0.23 | ||
| Q2 24 | $-0.20 | $0.13 | ||
| Q1 24 | — | $-1.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $94.4M | $754.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $60.5M | $-1.0B |
| 总资产 | $151.3M | $9.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SATL
VISN
| Q4 25 | $94.4M | $754.4M | ||
| Q3 25 | $28.3M | $705.3M | ||
| Q2 25 | $32.6M | $571.1M | ||
| Q1 25 | $17.7M | $493.3M | ||
| Q4 24 | — | $564.9M | ||
| Q3 24 | — | $392.1M | ||
| Q2 24 | $25.6M | $345.9M | ||
| Q1 24 | — | $357.2M |
股东权益
SATL
VISN
| Q4 25 | $60.5M | $-1.0B | ||
| Q3 25 | $-56.9M | $-2.3B | ||
| Q2 25 | $-68.1M | $-2.4B | ||
| Q1 25 | $-83.1M | $-2.5B | ||
| Q4 24 | — | $-3.5B | ||
| Q3 24 | — | $-3.3B | ||
| Q2 24 | $19.1M | $-3.3B | ||
| Q1 24 | — | $-3.3B |
总资产
SATL
VISN
| Q4 25 | $151.3M | $9.4B | ||
| Q3 25 | $70.9M | $7.9B | ||
| Q2 25 | $73.8M | $7.7B | ||
| Q1 25 | $61.4M | $7.5B | ||
| Q4 24 | — | $8.7B | ||
| Q3 24 | — | $8.8B | ||
| Q2 24 | $76.6M | $8.8B | ||
| Q1 24 | — | $8.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-9.5M | $281.3M |
| 自由现金流经营现金流 - 资本支出 | $-12.8M | $255.5M |
| 自由现金流率自由现金流/营收 | -204.9% | -11.6% |
| 资本支出强度资本支出/营收 | 53.6% | -1.2% |
| 现金转化率经营现金流/净利润 | -0.31× | 0.21× |
| 过去12个月自由现金流最近4个季度 | $-34.3M | $252.6M |
8季度趋势,按日历期对齐
经营现金流
SATL
VISN
| Q4 25 | $-9.5M | $281.3M | ||
| Q3 25 | $-8.4M | $151.4M | ||
| Q2 25 | $-4.3M | $77.1M | ||
| Q1 25 | $-4.7M | $-186.9M | ||
| Q4 24 | — | $277.9M | ||
| Q3 24 | — | $122.1M | ||
| Q2 24 | — | $50.8M | ||
| Q1 24 | — | $-177.7M |
自由现金流
SATL
VISN
| Q4 25 | $-12.8M | $255.5M | ||
| Q3 25 | $-9.7M | $135.0M | ||
| Q2 25 | $-5.1M | $64.5M | ||
| Q1 25 | $-6.6M | $-202.4M | ||
| Q4 24 | — | $270.6M | ||
| Q3 24 | — | $115.4M | ||
| Q2 24 | — | $45.5M | ||
| Q1 24 | — | $-183.7M |
自由现金流率
SATL
VISN
| Q4 25 | -204.9% | -11.6% | ||
| Q3 25 | -267.2% | 8.3% | ||
| Q2 25 | -115.3% | 4.6% | ||
| Q1 25 | -195.9% | -18.2% | ||
| Q4 24 | — | 47.6% | ||
| Q3 24 | — | 10.7% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | -15.7% |
资本支出强度
SATL
VISN
| Q4 25 | 53.6% | -1.2% | ||
| Q3 25 | 36.8% | 1.0% | ||
| Q2 25 | 17.5% | 0.9% | ||
| Q1 25 | 56.5% | 1.4% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.5% |
现金转化率
SATL
VISN
| Q4 25 | -0.31× | 0.21× | ||
| Q3 25 | -2.11× | 1.40× | ||
| Q2 25 | — | 2.42× | ||
| Q1 25 | — | -0.24× | ||
| Q4 24 | — | 8.60× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.14× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图