vs
Sinclair, Inc.（SBGI）与GRUPO TELEVISA, S.A.B.（TV）财务数据对比。点击上方公司名可切换其他公司
GRUPO TELEVISA, S.A.B.的季度营收约是Sinclair, Inc.的17.4倍（$14.5B vs $836.0M）。Sinclair, Inc.净利率更高（13.0% vs -51.8%，领先64.8%）
辛克莱公司（以辛克莱广播集团开展业务）是一家上市的美国电信综合企业，由创始人朱利安·辛克莱·史密斯的后代控股。公司总部位于马里兰州巴尔的摩郊县科基斯维尔，按电视台数量计算是美国第二大电视台运营商，仅次于奈克斯达媒体集团，在全国100多个市场拥有或运营193家电视台，覆盖美国40%的区域。
特莱维萨集团（Grupo Televisa, S.A.B.）是墨西哥的电信与广电企业，也是拉美地区规模最大的西班牙语内容制作商，作为拉美头部传媒集团，在西班牙语内容生产领域拥有领先的行业地位，内容产品覆盖多个国家和地区的受众。
SBGI vs TV — 直观对比
营收规模更大
TV
是对方的17.4倍
$836.0M
净利率更高
SBGI
高出64.8%
-51.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $836.0M | $14.5B |
| 净利润 | $109.0M | $-7.5B |
| 毛利率 | — | 38.8% |
| 营业利润率 | 9.6% | 10.0% |
| 净利率 | 13.0% | -51.8% |
| 营收同比 | -16.7% | — |
| 净利润同比 | -38.1% | — |
| 每股收益（稀释后） | $1.62 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SBGITV
| Q4 25 | $836.0M | $14.5B | ||
| Q3 25 | $773.0M | $14.6B | ||
| Q2 25 | $784.0M | $14.7B | ||
| Q1 25 | $776.0M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $917.0M | — | ||
| Q2 24 | $829.0M | — | ||
| Q1 24 | $798.0M | — |
净利润SBGITV
| Q4 25 | $109.0M | $-7.5B | ||
| Q3 25 | $-1.0M | — | ||
| Q2 25 | $-64.0M | $552.5M | ||
| Q1 25 | $-156.0M | — | ||
| Q4 24 | $176.0M | — | ||
| Q3 24 | $94.0M | — | ||
| Q2 24 | $17.0M | — | ||
| Q1 24 | $23.0M | — |
毛利率SBGITV
| Q4 25 | — | 38.8% | ||
| Q3 25 | — | 36.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率SBGITV
| Q4 25 | 9.6% | 10.0% | ||
| Q3 25 | 7.5% | 6.3% | ||
| Q2 25 | 2.7% | 6.5% | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 26.5% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 7.7% | — | ||
| Q1 24 | 5.3% | — |
净利率SBGITV
| Q4 25 | 13.0% | -51.8% | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -8.2% | 3.8% | ||
| Q1 25 | -20.1% | — | ||
| Q4 24 | 17.5% | — | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 2.9% | — |
每股收益（稀释后）SBGITV
| Q4 25 | $1.62 | — | ||
| Q3 25 | $-0.02 | — | ||
| Q2 25 | $-0.91 | — | ||
| Q1 25 | $-2.30 | — | ||
| Q4 24 | $2.64 | — | ||
| Q3 24 | $1.43 | — | ||
| Q2 24 | $0.27 | — | ||
| Q1 24 | $0.35 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | — |
| 总债务越低越好 | $4.4B | — |
| 股东权益账面价值 | $443.0M | — |
| 总资产 | $5.9B | — |
| 负债/权益比越低杠杆越低 | 9.84× | — |
8季度趋势，按日历期对齐
现金及短期投资SBGITV
| Q4 25 | $866.0M | — | ||
| Q3 25 | $526.0M | — | ||
| Q2 25 | $616.0M | — | ||
| Q1 25 | $631.0M | — | ||
| Q4 24 | $697.0M | — | ||
| Q3 24 | $536.0M | — | ||
| Q2 24 | $378.0M | — | ||
| Q1 24 | $655.0M | — |
总债务SBGITV
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.1B | — | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.1B | — |
股东权益SBGITV
| Q4 25 | $443.0M | — | ||
| Q3 25 | $347.0M | — | ||
| Q2 25 | $361.0M | — | ||
| Q1 25 | $436.0M | — | ||
| Q4 24 | $583.0M | — | ||
| Q3 24 | $415.0M | — | ||
| Q2 24 | $340.0M | — | ||
| Q1 24 | $333.0M | — |
总资产SBGITV
| Q4 25 | $5.9B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.8B | — | ||
| Q4 24 | $5.9B | — | ||
| Q3 24 | $5.8B | — | ||
| Q2 24 | $5.7B | — | ||
| Q1 24 | $6.0B | — |
负债/权益比SBGITV
| Q4 25 | 9.84× | — | ||
| Q3 25 | 11.75× | — | ||
| Q2 25 | 11.30× | — | ||
| Q1 25 | 9.56× | — | ||
| Q4 24 | 7.02× | — | ||
| Q3 24 | 9.86× | — | ||
| Q2 24 | 12.08× | — | ||
| Q1 24 | 12.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0M | — |
| 自由现金流经营现金流 - 资本支出 | $79.0M | — |
| 自由现金流率自由现金流/营收 | 9.4% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 0.90× | — |
| 过去12个月自由现金流最近4个季度 | $115.0M | — |
8季度趋势，按日历期对齐
经营现金流SBGITV
| Q4 25 | $98.0M | — | ||
| Q3 25 | $-36.0M | — | ||
| Q2 25 | $122.0M | — | ||
| Q1 25 | $5.0M | — | ||
| Q4 24 | $198.0M | — | ||
| Q3 24 | $210.0M | — | ||
| Q2 24 | $-306.0M | — | ||
| Q1 24 | $-4.0M | — |
自由现金流SBGITV
| Q4 25 | $79.0M | — | ||
| Q3 25 | $-58.0M | — | ||
| Q2 25 | $105.0M | — | ||
| Q1 25 | $-11.0M | — | ||
| Q4 24 | $175.0M | — | ||
| Q3 24 | $193.0M | — | ||
| Q2 24 | $-329.0M | — | ||
| Q1 24 | $-25.0M | — |
自由现金流率SBGITV
| Q4 25 | 9.4% | — | ||
| Q3 25 | -7.5% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | -1.4% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 21.0% | — | ||
| Q2 24 | -39.7% | — | ||
| Q1 24 | -3.1% | — |
资本支出强度SBGITV
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 2.6% | — |
现金转化率SBGITV
| Q4 25 | 0.90× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | -18.00× | — | ||
| Q1 24 | -0.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SBGI
| Distribution Revenue | $384.0M | 46% |
| Core Advertising Revenue | $312.0M | 37% |
| Tennis Segment | $62.0M | 7% |
| Other | $40.0M | 5% |
| Other Media Non Media Revenuesand Intercompany Revenues | $24.0M | 3% |
| Political Advertising Revenue | $14.0M | 2% |
TV
暂无分部数据
